
Ingredion Incorporated
NYSE:INGR
136.69 (USD) • At close May 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,813 | 1,800 | 1,870 | 1,878 | 1,882 | 1,921 | 2,033 | 2,069 | 2,137 | 1,987 | 2,023 | 2,044 | 1,892 | 1,755 | 1,763 | 1,762 | 1,614 | 1,593 | 1,502 | 1,349 | 1,543 | 1,549 | 1,574 | 1,550 | 1,536 | 1,537 | 1,563 | 1,608 | 1,581 | 1,527 | 1,574 | 1,542 | 1,537 | 1,484.2 | 1,568.8 | 1,532.7 | 1,433.5 | 1,488.6 | 1,524 | 1,535.6 | 1,410 | 1,450.3 | 1,544.8 | 1,568.2 | 1,435 | 1,579.4 | 1,695.8 | 1,715.4 | 1,662.4 | 1,726.1 | 1,679 | 1,635 | 1,658 | 1,547.2 | 1,627.7 | 1,667.3 | 1,459.5 | 1,407.2 | 1,019.5 | 1,003 | 937.2 | 958.6 | 970.6 | 911.6 | 831.1 | 900.4 | 1,084.2 | 1,028.5 | 991 | 894.7 | 877.4 | 857 | 761.9 | 687 | 674.2 | 644.9 | 615 | 585.2 | 612 | 596.2 | 567 | 573.2 | 587.4 | 572 | 550.4 | 542.5 | 540.7 | 539.3 | 479.4 | 472.8 | 480.1 | 486.2 | 431.9 | 475.7 | 474.5 | 482.2 | 454.6 | 467.5 | 479.3 | 473.9 | 444.2 | 452.5 | 444.6 | 441.3 | 396.6 | 382.7 | 359.5 | 366.8 | 339 | 363 | 360 |
Kosten van de omzet
| 1,347 | 1,351 | 1,391 | 1,371 | 1,390 | 1,521 | 1,612 | 1,628 | 1,650 | 1,636 | 1,649 | 1,654 | 1,513 | 1,465 | 1,440 | 1,395 | 1,263 | 1,241 | 1,176 | 1,078 | 1,220 | 1,226 | 1,230 | 1,221 | 1,220 | 1,217 | 1,229 | 1,248 | 1,227 | 1,167 | 1,186 | 1,169 | 1,185 | 1,145.5 | 1,199.6 | 1,178 | 1,094.3 | 1,175.9 | 1,194.1 | 1,217 | 1,129.3 | 1,178.3 | 1,247.2 | 1,272.3 | 1,185.2 | 1,288.7 | 1,437 | 1,439.4 | 1,356.8 | 1,392.8 | 1,365.8 | 1,339.8 | 1,362.1 | 1,267.2 | 1,351.8 | 1,395.5 | 1,161.3 | 1,161.4 | 847.9 | 839.2 | 794.4 | 796.4 | 817.3 | 800.1 | 738.1 | 759.1 | 880.4 | 841.9 | 817.8 | 752 | 735.7 | 701.5 | 615.7 | 580.5 | 562 | 540.4 | 522 | 503.5 | 524.4 | 506 | 494 | 488.7 | 504 | 480.4 | 455.9 | 450 | 457 | 460.3 | 410.6 | 406 | 410.1 | 414.7 | 373.1 | 408.3 | 390.4 | 409.7 | 379.6 | 366.6 | 370.9 | 355.2 | 331.3 | 344.5 | 332.3 | 338.3 | 307.9 | 310.8 | 291.3 | 302.8 | 277.1 | 321 | 318 |
Brutowinst
| 466 | 449 | 479 | 507 | 492 | 400 | 421 | 441 | 487 | 351 | 374 | 390 | 379 | 290 | 323 | 367 | 351 | 352 | 326 | 271 | 323 | 323 | 344 | 329 | 316 | 320 | 334 | 360 | 354 | 360 | 388 | 373 | 352 | 338.7 | 369.2 | 354.7 | 339.2 | 312.7 | 329.9 | 318.6 | 280.7 | 272 | 297.6 | 295.9 | 249.8 | 290.7 | 258.8 | 276 | 305.6 | 333.3 | 313.2 | 295.2 | 295.9 | 280 | 275.9 | 271.8 | 298.2 | 245.8 | 171.6 | 163.8 | 142.8 | 162.2 | 153.3 | 111.5 | 93 | 141.3 | 203.8 | 186.6 | 173.2 | 142.7 | 141.7 | 155.5 | 146.2 | 106.5 | 112.2 | 104.5 | 93 | 81.7 | 87.6 | 90.2 | 73 | 84.5 | 83.4 | 91.6 | 94.5 | 92.5 | 83.7 | 79 | 68.8 | 66.8 | 70 | 71.5 | 58.8 | 67.4 | 84.1 | 72.5 | 75 | 100.9 | 108.4 | 118.7 | 112.9 | 108 | 112.3 | 103 | 88.7 | 71.9 | 68.2 | 64 | 61.9 | 42 | 42 |
Brutowinstmarge
| 0.257 | 0.249 | 0.256 | 0.27 | 0.261 | 0.208 | 0.207 | 0.213 | 0.228 | 0.177 | 0.185 | 0.191 | 0.2 | 0.165 | 0.183 | 0.208 | 0.217 | 0.221 | 0.217 | 0.201 | 0.209 | 0.209 | 0.219 | 0.212 | 0.206 | 0.208 | 0.214 | 0.224 | 0.224 | 0.236 | 0.247 | 0.242 | 0.229 | 0.228 | 0.235 | 0.231 | 0.237 | 0.21 | 0.216 | 0.207 | 0.199 | 0.188 | 0.193 | 0.189 | 0.174 | 0.184 | 0.153 | 0.161 | 0.184 | 0.193 | 0.187 | 0.181 | 0.178 | 0.181 | 0.17 | 0.163 | 0.204 | 0.175 | 0.168 | 0.163 | 0.152 | 0.169 | 0.158 | 0.122 | 0.112 | 0.157 | 0.188 | 0.181 | 0.175 | 0.159 | 0.161 | 0.181 | 0.192 | 0.155 | 0.166 | 0.162 | 0.151 | 0.14 | 0.143 | 0.151 | 0.129 | 0.147 | 0.142 | 0.16 | 0.172 | 0.171 | 0.155 | 0.146 | 0.144 | 0.141 | 0.146 | 0.147 | 0.136 | 0.142 | 0.177 | 0.15 | 0.165 | 0.216 | 0.226 | 0.25 | 0.254 | 0.239 | 0.253 | 0.233 | 0.224 | 0.188 | 0.19 | 0.174 | 0.183 | 0.116 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 152 | 157 | 149 | 148 | 149 | 144 | 138 | 139.5 | 139.2 | 144.3 | 132 | 126.4 | 129.1 | 137.2 | 132.4 | 134.9 | 125 | 138.5 | 135.5 | 151.1 | 137.1 | 131.5 | 136.2 | 143.3 | 131.2 | 137.3 | 131 | 152.7 | 79.8 | 69.2 | 0 | 65.4 | 65.9 | 59.7 | 54.7 | 67.2 | 66.8 | 73.4 | 67.5 | 64.9 | 61.7 | 64.9 | 57.6 | 54.9 | 49.9 | 49.4 | 48 | 40.8 | 38.3 | 39.6 | 39 | 40.1 | 37.2 | 40.4 | 40.3 | 40.8 | 37.6 | 35.9 | 34.6 | 31.8 | 32.4 | 33 | 36.9 | 32.6 | 40.8 | 35.1 | 39.4 | 29.1 | 34.8 | 34.5 | 36.5 | 36.4 | 34 | 32.6 | 30.3 | 29.4 | 24.2 | 23.1 | 25.3 | 24 | 21 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.6 | -0.2 | 0.4 | -0.7 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 23 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 198 | 191 | 189 | 211 | 203 | 188 | 0 | 0 | 180 | 179 | 169 | 184 | 164 | 167 | 153 | 124 | 154 | 147 | 153 | 153 | 154 | 154 | 150 | 146 | 147 | 162 | 156 | -458 | 152 | 157 | 149 | 147.9 | 148.4 | 143.8 | 138.4 | 138.8 | 139.2 | 144.3 | 132 | 126 | 129.1 | 137.2 | 132.4 | 135 | 125 | 138.5 | 135.5 | 150.7 | 137.1 | 131.5 | 136.2 | 143.3 | 131.2 | 137.3 | 131 | 152.7 | 79.8 | 69.2 | 69.7 | 65.4 | 65.9 | 59.7 | 54.7 | 67.2 | 66.8 | 73.4 | 67.5 | 64.9 | 61.7 | 64.9 | 57.6 | 54.9 | 49.9 | 49.4 | 48 | 40.8 | 38.3 | 39.6 | 39 | 40.1 | 37.2 | 40.4 | 40.3 | 40.8 | 37.6 | 35.9 | 34.6 | 31.8 | 32.4 | 33 | 36.9 | 32.6 | 40.8 | 35.1 | 39.4 | 29.1 | 34.8 | 34.5 | 36.5 | 36.4 | 34 | 32.6 | 30.3 | 29.4 | 24.2 | 23.1 | 25.3 | 19 | 44 |
Overige kosten
| 190 | 287 | 0 | 191 | 189 | 597 | -2 | -2 | 196 | 194 | 190 | 175 | 167 | 8 | 2 | 28 | 3 | 37 | 2 | 147 | 1 | 137 | -1 | 152 | 151 | 1 | 1 | 1 | 1 | 151 | -4 | -1 | -2 | -2 | -3 | 144 | 1 | -0.5 | 1.9 | 1.8 | -1.2 | 2.4 | -9.6 | -3.9 | -4.9 | -5.3 | -3.1 | -2.6 | -5 | -4.8 | -2.3 | -2.8 | -5.1 | -33.3 | -1.4 | -2.9 | -60.2 | -10 | 81.6 | 73.2 | 71 | -2.5 | -0.4 | 61 | -0.8 | 10.4 | -10.8 | -2.6 | -1 | -2.8 | -8 | 64.9 | 0.8 | -4.6 | -2.2 | -2 | -1 | -2.7 | -2.9 | -1.2 | -1 | 19.4 | -0.2 | -2.3 | 40.3 | 0.5 | 1.2 | 0.7 | -1.3 | -6.1 | -2.8 | -1.5 | -67.812 | -2.4 | -3.7 | -4.8 | -4 | 31 | 35 | 34 | 35 | 36 | 35 | 26 | 25 | 24 | 24 | 24 | 23 | 0 | 0 |
Bedrijfskosten
| 190 | 287 | 198 | 191 | 189 | 211 | 198 | 190 | 196 | 194 | 190 | 175 | 167 | 179 | 164 | 167 | 153 | 172 | 157 | 147 | 156 | 137 | 151 | 152 | 151 | 143 | 145 | 159 | 154 | 142 | 148 | 156 | 147 | 145.9 | 145.5 | 144 | 138.9 | 135.6 | 141.1 | 146.1 | 130.8 | 120.9 | 119.5 | 133.3 | 127.5 | 130 | 121.9 | 135.9 | 130.5 | 139.3 | 134.8 | 128.7 | 131.1 | 110 | 129.8 | 134.4 | 70.8 | 142.7 | 81.6 | 73.2 | 69.7 | 62.9 | 65.9 | 61 | 53.9 | 77.6 | 56 | 70.8 | 66.5 | 62.1 | 53.7 | 64.9 | 58.4 | 50.3 | 47.7 | 47.4 | 47 | 38.1 | 35.4 | 38.4 | 38 | 59.5 | 37 | 38.1 | 40.3 | 41.3 | 38.8 | 36.6 | 33.3 | 25.7 | 29.6 | 31.5 | -30.912 | 30.2 | 37.1 | 30.3 | 35.4 | 60.1 | 69.8 | 68.5 | 71.5 | 72.4 | 69 | 58.6 | 55.3 | 53.4 | 48.2 | 47.1 | 48.3 | 19 | 44 |
Bedrijfsresultaat
| 276 | 162 | 281 | 316 | 303 | 189 | 213 | 251 | 291 | 157 | 134 | 213 | 210 | 86 | 172 | 222 | -170 | 163 | 153 | 113 | 153 | 170 | 165 | 168 | 161 | 158 | 155 | 193 | 197 | 203 | 233 | 211 | 195 | 188.8 | 221.4 | 197.7 | 200.3 | 173.3 | 175 | 172.5 | 139.5 | 118.3 | 178.1 | 162.6 | 122.3 | 160.7 | 136.9 | 140.1 | 175.1 | 185.4 | 168.8 | 152.9 | 161 | 166.3 | 142.4 | 134.9 | 227.4 | 102.1 | 88.6 | 90.6 | 73.1 | 99.3 | 87.8 | -73.2 | 39.1 | 63.7 | 147.8 | 115.8 | 106.7 | 80.6 | 88 | 90.6 | 87.8 | 56.2 | 64.5 | 57.1 | 46 | 43.6 | 52.2 | 51.8 | 35 | 25 | 46.4 | 53.5 | 54.2 | 51.2 | 44.9 | 42.4 | 35.5 | 41.1 | 40.4 | 40 | 31.5 | 37.2 | 47 | 42.2 | 39.6 | 40.8 | 38.6 | 50.2 | 41.4 | 35.6 | 43.3 | 44.4 | 33.4 | 18.5 | 20 | 16.9 | 13.6 | 8 | -17 |
Bedrijfsresultaat ratio
| 0.152 | 0.09 | 0.15 | 0.168 | 0.161 | 0.098 | 0.105 | 0.121 | 0.136 | 0.079 | 0.066 | 0.104 | 0.111 | 0.049 | 0.098 | 0.126 | -0.105 | 0.102 | 0.102 | 0.084 | 0.099 | 0.11 | 0.105 | 0.108 | 0.105 | 0.103 | 0.099 | 0.12 | 0.125 | 0.133 | 0.148 | 0.137 | 0.127 | 0.127 | 0.141 | 0.129 | 0.14 | 0.116 | 0.115 | 0.112 | 0.099 | 0.082 | 0.115 | 0.104 | 0.085 | 0.102 | 0.081 | 0.082 | 0.105 | 0.107 | 0.101 | 0.094 | 0.097 | 0.107 | 0.087 | 0.081 | 0.156 | 0.073 | 0.087 | 0.09 | 0.078 | 0.104 | 0.09 | -0.08 | 0.047 | 0.071 | 0.136 | 0.113 | 0.108 | 0.09 | 0.1 | 0.106 | 0.115 | 0.082 | 0.096 | 0.089 | 0.075 | 0.075 | 0.085 | 0.087 | 0.062 | 0.044 | 0.079 | 0.094 | 0.098 | 0.094 | 0.083 | 0.079 | 0.074 | 0.087 | 0.084 | 0.082 | 0.073 | 0.078 | 0.099 | 0.088 | 0.087 | 0.087 | 0.081 | 0.106 | 0.093 | 0.079 | 0.097 | 0.101 | 0.084 | 0.048 | 0.056 | 0.046 | 0.04 | 0.022 | -0.047 |
Totaal overige inkomsten en kosten netto
| -9 | -10 | -8 | -86 | -27 | -13 | -28 | -32 | -32 | -33 | -21 | -19 | -23 | -35 | -19 | -17 | -18 | -42 | -20 | -19 | -17 | -19 | -25 | -16 | -22 | -20 | -23 | -24 | -15 | -16 | -16 | -20 | -29 | -22 | -15 | -32 | -14 | -16.8 | -24 | -17 | -24 | -44 | -15.1 | -17.2 | -16.6 | -15.1 | -17.9 | -16.3 | -16.8 | -14.4 | -25.6 | -17.2 | -19.5 | -19.7 | -12.7 | -19 | -26.6 | -22.3 | -30.2 | -6.8 | -4.7 | -6.6 | -9.3 | -83.927 | -11.3 | -5.1 | -9.6 | -6.9 | -7.3 | -9.2 | -10 | -12.9 | -9.9 | -6.3 | -6.6 | -7.6 | -6.6 | -7 | -9.7 | -9.5 | -9 | -8.2 | -8.3 | -8.1 | -9.5 | -9.8 | -10.1 | -12.5 | -12.4 | -22.4 | -9.3 | -9.4 | -9.6 | -18.7 | -14.8 | -17.4 | -18.5 | -19.3 | -16.9 | -17.4 | -33.4 | -8.8 | -8 | -9.9 | -7.4 | 0.2 | -0.3 | 0.3 | -1.3 | 9 | 8 |
Inkomen voor belasting
| 267 | 152 | 273 | 230 | 276 | 176 | 185 | 219 | 259 | 124 | 161 | 196 | 187 | 78 | 153 | 205 | -188 | 143 | 133 | 94 | 136 | 151 | 140 | 152 | 139 | 138 | 132 | 169 | 182 | 187 | 217 | 191 | 174 | 170.6 | 206.1 | 179 | 186.1 | 155.8 | 161.2 | 156.2 | 125.5 | 106.1 | 163 | 145.4 | 105.7 | 145.6 | 119 | 123.8 | 158.3 | 170.6 | 152.8 | 135.7 | 141.5 | 146.6 | 129.7 | 115.9 | 200.8 | 79.8 | 58.4 | 69.7 | 67.1 | 92.7 | 78.5 | -84 | 27.8 | 58.6 | 138.2 | 108.9 | 99.4 | 71.4 | 78 | 77.7 | 77.9 | 49.9 | 57.9 | 49.5 | 40 | 36.6 | 43.2 | 42.3 | 26 | 16.8 | 38.1 | 45.4 | 44.7 | 41.4 | 34.8 | 29.9 | 23.1 | 18.7 | 31.1 | 30.6 | 21.9 | 18.5 | 32.2 | 24.8 | 21.1 | 21.5 | 21.7 | 32.8 | 8 | 26.8 | 35.3 | 34.5 | 25.3 | 18.7 | 19.7 | 17.2 | 12.3 | 17 | -9 |
Inkomen voor belasting ratio
| 0.147 | 0.084 | 0.146 | 0.122 | 0.147 | 0.092 | 0.091 | 0.106 | 0.121 | 0.062 | 0.08 | 0.096 | 0.099 | 0.044 | 0.087 | 0.116 | -0.116 | 0.09 | 0.089 | 0.07 | 0.088 | 0.097 | 0.089 | 0.098 | 0.09 | 0.09 | 0.084 | 0.105 | 0.115 | 0.122 | 0.138 | 0.124 | 0.113 | 0.115 | 0.131 | 0.117 | 0.13 | 0.105 | 0.106 | 0.102 | 0.089 | 0.073 | 0.106 | 0.093 | 0.074 | 0.092 | 0.07 | 0.072 | 0.095 | 0.099 | 0.091 | 0.083 | 0.085 | 0.095 | 0.08 | 0.07 | 0.138 | 0.057 | 0.057 | 0.069 | 0.072 | 0.097 | 0.081 | -0.092 | 0.033 | 0.065 | 0.127 | 0.106 | 0.1 | 0.08 | 0.089 | 0.091 | 0.102 | 0.073 | 0.086 | 0.077 | 0.065 | 0.063 | 0.071 | 0.071 | 0.046 | 0.029 | 0.065 | 0.079 | 0.081 | 0.076 | 0.064 | 0.055 | 0.048 | 0.04 | 0.065 | 0.063 | 0.051 | 0.039 | 0.068 | 0.051 | 0.046 | 0.046 | 0.045 | 0.069 | 0.018 | 0.059 | 0.079 | 0.078 | 0.064 | 0.049 | 0.055 | 0.047 | 0.036 | 0.047 | -0.025 |
Belastingkosten
| 68 | 55 | 84 | 80 | 58 | 43 | 25 | 55 | 65 | 9 | 52 | 51 | 54 | 10 | 34 | 24 | 55 | 27 | 40 | 27 | 58 | 38 | 38 | 45 | 37 | 41 | 34 | 53 | 39 | 84 | 48 | 58 | 47 | 74 | 60.2 | 58.8 | 56.1 | 48.6 | 51.2 | 47.3 | 39.8 | 43 | 42.6 | 40.8 | 30.5 | 39.9 | 30.7 | 27.1 | 46.3 | 57.5 | 38.9 | 25 | 45.8 | 49.6 | 40.2 | 34.9 | 45.3 | 26.4 | 19.6 | 30.9 | 22.2 | 35 | 24.5 | -0.9 | 9.4 | 10.5 | 48.2 | 38 | 33.3 | 24.2 | 25.8 | 25.5 | 26.5 | 15.3 | 20 | 18.3 | 15 | 13.1 | 19.4 | 14.8 | 9 | 0.7 | 12.6 | 13.6 | 16.1 | 15.3 | 12.5 | 11.7 | 9.5 | 10.9 | 11.2 | 12 | 7.9 | 6.8 | 11.3 | 9.5 | 8.4 | 9 | 9.1 | 13.5 | 4.4 | 10 | 12.7 | 12.8 | 9.5 | 7 | 7.1 | 6.5 | 4.3 | 6 | 1 |
Nettowinst
| 197 | 95 | 188 | 148 | 216 | 131 | 158 | 163 | 191 | 114 | 106 | 142 | 130 | 67 | 118 | 178 | -246 | 115 | 92 | 66 | 75 | 109 | 99 | 105 | 100 | 94 | 95 | 114 | 140 | 99 | 166 | 130 | 124 | 94 | 143 | 117 | 130 | 103.8 | 108 | 107 | 84 | 61.2 | 118.6 | 102.6 | 72.6 | 103.8 | 86.3 | 95.1 | 110.8 | 112 | 112.7 | 109.1 | 94.2 | 95.3 | 87.7 | 79.3 | 153.6 | 51.8 | 36.9 | 36.8 | 43.4 | 56.2 | 52.8 | -84.8 | 16.8 | 46.2 | 88.1 | 68.4 | 64.3 | 46.3 | 51.1 | 50.6 | 50 | 33.4 | 37 | 30.1 | 23.4 | 23.9 | 23.1 | 26.5 | 17 | 14.8 | 24 | 29.5 | 25.7 | 24.1 | 20 | 18.2 | 13.6 | 16.1 | 17.1 | 18.6 | 11.2 | 9.6 | 19.5 | 15.3 | 12.7 | 12.5 | 12.6 | 19.3 | 3.6 | 16.8 | 22.6 | 21.7 | 15.8 | 11.7 | 12.6 | 10.7 | 8 | 11 | -10 |
Nettowinstmarge
| 0.109 | 0.053 | 0.101 | 0.079 | 0.115 | 0.068 | 0.078 | 0.079 | 0.089 | 0.057 | 0.052 | 0.069 | 0.069 | 0.038 | 0.067 | 0.101 | -0.152 | 0.072 | 0.061 | 0.049 | 0.049 | 0.07 | 0.063 | 0.068 | 0.065 | 0.061 | 0.061 | 0.071 | 0.089 | 0.065 | 0.105 | 0.084 | 0.081 | 0.063 | 0.091 | 0.076 | 0.091 | 0.07 | 0.071 | 0.07 | 0.06 | 0.042 | 0.077 | 0.065 | 0.051 | 0.066 | 0.051 | 0.055 | 0.067 | 0.065 | 0.067 | 0.067 | 0.057 | 0.062 | 0.054 | 0.048 | 0.105 | 0.037 | 0.036 | 0.037 | 0.046 | 0.059 | 0.054 | -0.093 | 0.02 | 0.051 | 0.081 | 0.067 | 0.065 | 0.052 | 0.058 | 0.059 | 0.066 | 0.049 | 0.055 | 0.047 | 0.038 | 0.041 | 0.038 | 0.044 | 0.03 | 0.026 | 0.041 | 0.052 | 0.047 | 0.044 | 0.037 | 0.034 | 0.028 | 0.034 | 0.036 | 0.038 | 0.026 | 0.02 | 0.041 | 0.032 | 0.028 | 0.027 | 0.026 | 0.041 | 0.008 | 0.037 | 0.051 | 0.049 | 0.04 | 0.031 | 0.035 | 0.029 | 0.024 | 0.03 | -0.028 |
WPA (Winst Per Aandeel)
| 3.05 | 1.46 | 2.88 | 2.25 | 3.29 | 2 | 2.39 | 2.46 | 2.89 | 1.73 | 1.61 | 2.14 | 1.94 | 1 | 1.76 | 2.65 | -3.66 | 1.71 | 1.37 | 0.98 | 1.12 | 1.63 | 1.48 | 1.57 | 1.5 | 1.38 | 1.33 | 1.59 | 1.94 | 1.37 | 2.31 | 1.81 | 1.72 | 1.29 | 1.98 | 1.62 | 1.81 | 1.45 | 1.51 | 1.49 | 1.17 | 0.85 | 1.62 | 1.37 | 0.97 | 1.37 | 1.12 | 1.22 | 1.43 | 1.45 | 1.47 | 1.42 | 1.23 | 1.25 | 1.15 | 1.03 | 2.01 | 0.68 | 0.49 | 0.49 | 0.58 | 0.75 | 0.7 | -1.13 | 0.22 | 0.62 | 1.18 | 0.92 | 0.87 | 0.62 | 0.68 | 0.68 | 0.67 | 0.45 | 0.5 | 0.41 | 0.32 | 0.32 | 0.31 | 0.35 | 0.22 | 0.2 | 0.33 | 0.41 | 0.36 | 0.33 | 0.28 | 0.25 | 0.19 | 0.11 | 0.24 | 0.26 | 0.16 | 0.14 | 0.28 | 0.22 | 0.18 | 0.18 | 0.18 | 0.28 | 0.05 | 0.24 | 0.31 | 0.29 | 0.21 | 0.16 | 0.18 | 0.15 | 0.11 | 0.15 | -0.14 |
Verwaterde WPA
| 3 | 1.43 | 2.83 | 2.22 | 3.23 | 1.97 | 2.36 | 2.42 | 2.85 | 1.71 | 1.59 | 2.12 | 1.92 | 0.99 | 1.75 | 2.62 | -3.66 | 1.7 | 1.36 | 0.98 | 1.11 | 1.61 | 1.47 | 1.56 | 1.48 | 1.36 | 1.32 | 1.57 | 1.9 | 1.35 | 2.26 | 1.78 | 1.68 | 1.26 | 1.93 | 1.58 | 1.77 | 1.42 | 1.48 | 1.47 | 1.15 | 0.83 | 1.6 | 1.35 | 0.96 | 1.35 | 1.1 | 1.2 | 1.41 | 1.42 | 1.45 | 1.4 | 1.21 | 1.25 | 1.12 | 1.01 | 1.97 | 0.68 | 0.48 | 0.48 | 0.57 | 0.75 | 0.7 | -1.13 | 0.22 | 0.62 | 1.15 | 0.9 | 0.85 | 0.62 | 0.66 | 0.66 | 0.66 | 0.45 | 0.49 | 0.4 | 0.31 | 0.32 | 0.31 | 0.35 | 0.22 | 0.2 | 0.32 | 0.4 | 0.35 | 0.33 | 0.28 | 0.25 | 0.19 | 0.11 | 0.24 | 0.26 | 0.16 | 0.14 | 0.28 | 0.22 | 0.18 | 0.18 | 0.18 | 0.28 | 0.05 | 0.24 | 0.31 | 0.29 | 0.21 | 0.16 | 0.18 | 0.15 | 0.11 | 0.15 | -0.14 |
EBITDA
| 331 | 215 | 276 | 370 | 348 | 243 | 267 | 304 | 345 | 213 | 238 | 269 | 264 | 159 | 225 | 275 | -117 | 220 | 207 | 176 | 208 | 232 | 247 | 220 | 212 | 218 | 237 | 247 | 252 | 256 | 291 | 263 | 246 | 238.8 | 273 | 260 | 247.3 | 230 | 234 | 221.5 | 197 | 177.9 | 220.1 | 207.6 | 170.3 | 209.7 | 183.9 | 189.1 | 224.1 | 245.4 | 232.4 | 205.9 | 215 | 224.3 | 195.4 | 191.4 | 276.4 | 156.1 | 123.6 | 129.6 | 108.1 | 129.3 | 120.8 | -41.2 | 69.1 | 107.7 | 180.8 | 148.8 | 138.7 | 112.6 | 119 | 121.6 | 118.8 | 86.2 | 93.5 | 84.1 | 46.2 | 70.6 | 52.2 | 77.8 | 61 | 51 | 46.4 | 53.5 | 54.2 | 76.2 | 44.9 | 68.4 | 60.5 | 65.1 | 65.4 | 68 | 115.712 | 66.2 | 79 | 75.2 | 72.6 | 71.8 | 73.6 | 84.2 | 76.4 | 71.6 | 78.3 | 70.4 | 57.7 | 42.5 | 44 | 40.9 | 36.6 | 40 | 7 |
EBITDA ratio
| 0.183 | 0.119 | 0.148 | 0.197 | 0.185 | 0.126 | 0.131 | 0.147 | 0.161 | 0.107 | 0.118 | 0.132 | 0.14 | 0.091 | 0.128 | 0.156 | -0.072 | 0.138 | 0.138 | 0.13 | 0.135 | 0.15 | 0.157 | 0.142 | 0.138 | 0.142 | 0.152 | 0.154 | 0.159 | 0.168 | 0.185 | 0.171 | 0.16 | 0.161 | 0.174 | 0.17 | 0.173 | 0.155 | 0.154 | 0.144 | 0.14 | 0.123 | 0.142 | 0.132 | 0.119 | 0.133 | 0.108 | 0.11 | 0.135 | 0.142 | 0.138 | 0.126 | 0.13 | 0.145 | 0.12 | 0.115 | 0.189 | 0.111 | 0.121 | 0.129 | 0.115 | 0.135 | 0.124 | -0.045 | 0.083 | 0.12 | 0.167 | 0.145 | 0.14 | 0.126 | 0.136 | 0.142 | 0.156 | 0.125 | 0.139 | 0.13 | 0.075 | 0.121 | 0.085 | 0.13 | 0.108 | 0.089 | 0.079 | 0.094 | 0.098 | 0.14 | 0.083 | 0.127 | 0.126 | 0.138 | 0.136 | 0.14 | 0.268 | 0.139 | 0.166 | 0.156 | 0.16 | 0.154 | 0.154 | 0.178 | 0.172 | 0.158 | 0.176 | 0.16 | 0.145 | 0.111 | 0.122 | 0.112 | 0.108 | 0.11 | 0.019 |