
Ingredion Incorporated
NYSE:INGR
136.69 (USD) • At close May 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 199 | 95 | 193 | 148 | 216 | 131 | 160 | 164 | 191 | 115 | 109 | 145 | 133 | 68 | 119 | 181 | -243 | 116 | 93 | 67 | 78 | 113 | 102 | 107 | 102 | 97 | 98 | 116 | 143 | 103 | 169 | 133 | 127 | 97 | 145 | 124 | 130 | 107 | 110 | 109 | 86 | 63 | 120 | 105 | 75 | 106 | 88 | 97 | 112 | 113 | 114 | 110 | 96 | 97 | 89 | 79.3 | 153.6 | 53 | 39 | 39 | 45 | 58 | 57 | -82 | 17 | 46 | 88 | 69 | 64 | 46 | 51 | 51 | 50 | 33 | 37 | 31 | 23 | 24 | 23 | 26 | 17 | 15 | 24 | 29 | 26 | 24 | 20 | 18 | 14 | 16 | 17 | 19 | 11 | 10 | 19 | 15 | 13 | 12.5 | 12.6 | 19.3 | 3.6 | 16.8 | 22.7 | 21.7 | 15.8 | 11.7 | 12.6 | 10.7 | 8 | 8 | -11 |
Afschrijvingen & Amortisatie
| 55 | 54 | 53 | 54 | 53 | 54 | 56 | 55 | 54 | 55 | 53 | 54 | 53 | 65 | 52 | 51 | 52 | 55 | 52 | 52 | 54 | 62 | 55 | 52 | 51 | 59 | 81 | 53 | 54 | 53 | 53 | 52 | 51 | 50 | 50 | 49 | 47 | 49 | 49 | 49 | 47 | 48 | 49 | 50 | 48 | 49 | 47 | 49 | 49 | 50 | 54 | 53 | 54 | 55 | 53 | 54 | 49 | 50 | 35 | 35 | 35 | 35 | 33 | 32 | 30 | 30 | 33 | 33 | 32 | 32 | 31 | 31 | 31 | 30 | 29 | 27 | 28 | 27 | 27 | 26 | 26 | 26 | 25 | 26 | 25 | 25 | 25 | 26 | 25 | 24 | 25 | 28 | 26 | 29 | 32 | 33 | 33 | 31 | 35 | 34 | 35 | 36 | 35 | 26 | 25 | 24 | 24 | 24 | 23 | 32 | 24 |
Uitgestelde Inkomstenbelasting
| 0 | -34 | 19 | 0 | 0 | 1 | -7 | -5 | 0 | 0 | -1 | -5 | 3 | -36 | -4 | -17 | -4 | -6 | 1 | -2 | -2 | 1 | -8 | 5 | 5 | -3 | -28 | 0 | 8 | 67 | -18 | 2 | -4 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -154.6 | 0 | 0 | -0.9 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 14 | 0 | 10 | 22 | -1 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 8 | 0 | 13 | 10 | 9 | 5 | 0 | 0 | 7 | 8 | 7 | 8 | 4 | 6 | 5 | 5 | 6 | 6 | 5 | 4 | 4 | 6 | 4 | 6 | 4 | 6 | 5 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 5.3 | 5.4 | 5.2 | 5.1 | 4.9 | 4.7 | 4.7 | 4.6 | 3.9 | 4.2 | 4.3 | 4.6 | 4 | 4.5 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -223 | 162 | 203 | 71 | -26 | 260 | 112 | 93 | -321 | -75 | -130 | -197 | -262 | 12 | -51 | -95 | -146 | 64 | 92 | 99 | -105 | 1 | 66 | 49 | -170 | -64 | 49 | 15 | -118 | -21 | 8 | -38 | -70 | 37 | 98 | -47 | -96 | 42 | 38 | -14 | -90 | 121 | 49 | -63 | -23 | 94 | 111 | -40 | -222 | 5 | 75 | 107 | -154 | 4 | -97 | -55 | -183 | -21 | 44 | 35 | -23 | 103 | 67 | 79 | 17 | -165 | -330 | 29 | 8 | 23 | 19 | -69 | -32 | 47 | -10 | -10 | -56 | 55 | -12 | 37 | -20 | 14 | -29 | -48 | 15 | 50 | 20 | 23 | -47 | 9 | 19 | 31 | -6 | 41 | 12 | -25 | -46 | 34 | 1 | -13 | -26 | -1 | 10 | -20 | 3 | 9 | -13 | -20 | -34 | -320 | 25 |
Vorderingen
| -172 | 35 | 112 | -5 | 6 | 83 | -38 | 76 | -44 | -34 | -66 | -84 | -126 | -36 | -8 | -62 | -56 | -39 | -28 | 133 | -69 | -5 | 9 | 5 | -70 | -84 | 17 | 53 | -56 | -59 | 8 | -5 | 12 | -75 | 1 | -36 | -21 | 11 | -29 | 17 | -28 | 4 | 17 | -28 | -8 | 17 | 3 | -14 | -75 | -2 | 72 | -26 | -22 | -51 | -35 | 30 | -78 | -20 | 3 | 5 | -33 | 30 | -1 | -29 | -3 | 0 | -80 | 38 | -9 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175 | 189 |
Voorraden
| 28 | -1 | 41 | 84 | 104 | 8 | 103 | 45 | -87 | -67 | -145 | -137 | -119 | -86 | -61 | -96 | -69 | -4 | 21 | 2 | -33 | 28 | -32 | -5 | -34 | 23 | 0 | -52 | -21 | -1 | 3 | 4 | -40 | -11 | 28 | -4 | -32 | -12 | 31 | 4 | -14 | 9 | 40 | -20 | -35 | 15 | 109 | 32 | -80 | -42 | -10 | 25 | -42 | 10 | 10 | -65 | -104 | -34 | -7 | -6 | -4 | 6 | 52 | 6 | 18 | 12 | 1 | -101 | -3 | -47 | -13 | -19 | -7 | -14 | -9 | -31 | -3 | -6 | 1 | -28 | 38 | -20 | 2 | -35 | 19 | -19 | 15 | 1 | -8 | -17 | 14 | -4 | 1 | 22 | -17 | 0 | 15 | -7 | 21 | -4 | -22 | -25 | 12 | -14 | -1 | -11 | -11 | 6 | -16 | -123 | 136 |
Crediteuren
| 0 | 0 | 30 | 11 | -135 | 27 | -65 | -121 | 0 | 0 | 87 | 57 | -45 | 122 | 69 | 158 | -5 | 43 | 7 | -135 | 17 | -23 | 23 | 0 | -67 | -3 | 0 | -1 | -57 | -49 | -11 | 1 | -48 | 86 | -29 | 40 | -55 | 1 | -2 | -21 | -40 | -13 | -57 | 48 | -12 | -32 | -112 | -18 | -67 | 44 | -62 | 1 | -58 | 64 | 25 | 35 | -20 | 25 | 4 | 1 | 55 | -54 | -51 | 57 | -80 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 78 |
Overig Werkkapitaal
| -79 | 128 | 20 | -19 | -1 | 142 | 112 | 93 | -190 | 26 | -6 | -33 | 28 | 12 | -51 | -95 | -16 | 64 | 92 | 99 | -20 | 1 | 66 | 49 | 1 | -1 | 32 | 15 | 16 | 88 | 8 | -38 | 6 | 37 | 98 | -47 | 12 | 42 | 38 | -14 | -8 | 121 | 49 | -63 | 32 | 94 | 111 | -40 | -222 | 5 | 75 | 107 | -32 | -19 | -97 | -55 | 19 | 8 | 44 | 35 | -41 | 121 | 67 | 45 | 82 | -177 | -331 | 130 | 41 | 70 | 32 | -50 | 0 | 61 | -1 | 21 | 0 | 61 | -13 | 65 | 0 | 34 | -31 | -13 | 0 | 69 | 5 | 22 | -39 | 26 | 5 | 35 | -7 | 19 | 29 | -25 | -61 | 41 | -20 | -9 | -4 | 24 | -2 | -6 | 4 | 20 | -2 | -26 | -18 | 68 | -378 |
Overige Niet-Contante Posten
| 46 | 159 | 3 | 57 | 97 | -46 | 38 | 18 | 25 | -23 | 46 | 43 | 22 | 24 | 34 | -13 | 356 | 38 | 30 | 13 | 38 | 13 | 22 | 22 | 31 | 34 | 27 | 18 | 66 | 34 | -8 | 24 | 23 | 45 | -17 | 44 | 15 | 7 | 36 | 35 | 26 | 37 | 15 | 16 | 21 | 8 | 4 | 36 | 31 | 1 | 2 | 19 | 33 | -3 | -19 | 1.7 | 156 | -13 | 22 | 16 | 4 | 22 | 12 | 104 | 14 | -6 | -8 | -14 | 12 | 8 | -19 | -4 | 9 | -14 | 13 | -2 | 10 | -13 | 1 | -5 | 6 | 15 | -3 | -3 | 9 | 5 | 2 | 1 | 5 | -7 | -6 | 4 | -4 | 9 | 1 | -1 | -3 | 30.5 | -0.6 | 3.7 | -0.6 | 0.2 | 0.3 | 6.3 | 0.2 | -1.7 | -4.6 | 2.3 | 4 | 359 | 25 |
Kasstroom uit Operationele Activiteiten
| 77 | 436 | 479 | 312 | 209 | 410 | 368 | 330 | -51 | 72 | 84 | 48 | -52 | 133 | 130 | 107 | 22 | 267 | 268 | 229 | 65 | 190 | 237 | 235 | 18 | 124 | 227 | 202 | 150 | 245 | 222 | 171 | 131 | 229 | 276 | 170 | 96 | 205 | 233 | 179 | 69 | 269 | 233 | 108 | 121 | 257 | 250 | 142 | -30 | 169 | 245 | 289 | 29 | 153 | 45 | 80 | 22 | 69 | 140 | 128 | 57 | 218 | 157 | 133 | 78 | -95 | -217 | 117 | 116 | 109 | 82 | 9 | 58 | 110 | 69 | 46 | 5 | 93 | 39 | 84 | 29 | 70 | 17 | 4 | 75 | 104 | 67 | 68 | -3 | 42 | 55 | 82 | 27 | 89 | 64 | 22 | -4 | 108 | 48 | 44 | 12 | 52 | 68 | 34 | 44 | 29 | 33 | 17 | 11 | 101 | 62 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -92 | -131 | -50 | -55 | -65 | -83 | -79 | -78 | -76 | -97 | -59 | -59 | -85 | -114 | -84 | -39 | -63 | -83 | -75 | -77 | -98 | -97 | -75 | -76 | -80 | -115 | -74 | -65 | -95 | -84 | -78 | -72 | -72 | -86 | -72 | -66 | -59 | -84 | -65 | -70 | -58 | -84 | -71 | -57 | -59 | -93 | -70 | -66 | -66 | -102 | -74 | -69 | -59 | -105 | -69 | -56 | -33 | -69 | -34 | -35 | -21 | -48 | -32 | -30 | -36 | -68 | -55 | -57 | -48 | -72 | -36 | -37 | -32 | -55 | -40 | -39 | -37 | -60 | -29 | -34 | -20 | -53 | -20 | -16 | -15 | -37 | -19 | -20 | -7 | -27 | -19 | -19 | -13 | -37 | -18 | -26 | -13 | 70 | -40 | -150 | -23 | -103 | -40 | -45 | -92 | -70 | -24 | -13 | -15 | -51 | -18 |
Netto Overnames
| 0 | 6 | 8 | -40 | 247 | 0 | -1 | 0 | 0 | -22 | -7 | -25 | 5 | 8 | 3 | -40 | 0 | -28 | -208 | -6 | 0 | 52 | 0 | -11 | -41 | -15 | 0 | 0 | 0 | -4 | 0 | 0 | -13 | -409 | 0 | 0 | 0 | 0 | -102 | 0 | -332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -20 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -42 | -1 | -1 | -2 | -75 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | -14 | -1 | 4 | 0 | 0 | 0 | -55 | 0 | 0 | 77 | -1 | 0 | 0 | 0 | 6 | -1 | 0 | -8 | 0 | 7 | -1 | -13 | 0 | 0 | 0 | -3 | -33 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -4 | 1 | 1 | 2 | -1 | 1 | 0 | 3 | -1 | -1 | 0 | 3 | -8 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 3 | 10 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2 | 5 | -4 | -1 | -1 | -4 | -2 | -1 | -5 | 1 | 0 | 24 | 9 | 9 | 3 | -54 | -1 | 7 | 1 | -5 | 2 | 5 | 1 | -10 | -77 | 1 | -1 | -4 | 6 | 8 | -1 | 0 | -93 | 10 | 1 | -1 | -1 | 35 | 10 | 17 | -61 | -28 | 11 | 0 | -59 | 3 | 0 | 0 | 2 | 9 | -18 | 0 | -59 | 6 | -1 | -15 | -33 | -1,268 | -1 | 0 | -21 | 5 | -3 | -1 | -36 | 6 | -2 | 5 | -48 | 3 | 0 | 1 | -32 | 2 | -22 | 0 | 1 | 7 | 0 | 0 | -23 | 22 | 0 | -2 | 1 | 1 | 0 | 0 | 0 | 12 | 0 | 0 | 35 | 2 | 0 | 0 | -76 | -119 | 0 | 112 | 0 | 9 | 0 | 0 | 0 | -1 | 1 | 0 | 62 | 1 | 1 |
Kasstroom uit Investeringsactiviteiten
| -90 | -126 | -46 | -96 | 181 | -87 | -82 | -79 | -81 | -118 | -66 | -60 | -76 | -97 | -81 | -93 | -64 | -111 | -282 | -82 | -96 | -96 | -73 | -87 | -118 | -131 | -75 | -69 | -86 | -82 | -79 | -72 | -93 | -485 | -64 | -67 | -73 | -46 | -157 | -53 | -393 | -117 | -61 | -57 | -59 | -93 | -70 | -66 | -45 | -102 | -92 | -69 | -59 | -99 | -70 | -71 | -33 | -1,337 | -35 | -35 | -21 | -43 | -35 | -31 | -36 | -62 | -57 | -52 | -48 | -69 | -36 | -36 | -91 | -73 | -62 | -39 | -36 | -53 | -29 | -36 | -23 | -97 | -20 | -18 | -14 | -36 | -19 | -20 | -55 | -15 | -19 | -19 | -20 | -36 | -19 | -28 | -88 | -49 | -40 | -38 | -135 | -94 | -40 | -45 | -92 | -71 | -23 | -13 | 47 | -50 | -17 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -48 | -6 | -12 | -30 | -297 | -219 | -56 | -175 | 158 | 27 | 60 | 144 | 202 | -100 | -54 | 4 | 10 | -15 | -436 | 675 | 102 | -237 | 32 | -59 | 8 | 430 | 7 | 24 | -212 | -17 | -72 | -60 | 53 | 69 | 74 | -63 | 40 | -417 | 54 | -12 | 397 | -91 | 150 | -7 | -34 | -2 | -49 | 8 | 11 | 32 | -71 | -79 | -32 | 75 | 101 | 4 | -20 | -19 | 1,172 | -55 | 114 | -152 | -130 | -9 | -41 | 156 | 111 | 35 | -45 | 27 | -275 | 329 | 2 | 26 | -3 | -16 | 9 | -14 | -3 | -14 | -13 | -16 | -1 | 39 | -16 | 0 | 0 | -39 | 64 | -43 | -28 | -48 | -25 | -7 | -48 | 9 | 92 | -27 | -6 | -18 | 182 | 38 | -27 | 24 | 65 | 7 | 3 | -43 | -63 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 20 | 0 | 13 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 2 | -63 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 1 | 3 | 8 | 16 | 5 | 5 | 8 | 3 | 2 | 3 | 7 | 11 | 4 | 0 | 6 | 2 | 1 | 1 | 0 | 0 | 0 | 9 | 2 | 3 | 1 | 10 | 0.002 | 2 | 13 | 3 | 3 | 0 | 0 | -8 | 10 | 9 | 3 | 14 | 4 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -55 | -129 | -21 | -65 | -1 | -380 | -101 | 0 | 0 | 0 | -29 | -44 | -39 | 68 | -44 | -10 | -14 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | -480 | -33 | -141 | -3 | 0 | 8 | 2 | -130 | -8 | 0 | 0 | 1 | -1 | 3 | -4 | -21 | 0 | -304 | 0 | -1 | -172 | -55 | 0 | 0 | -2 | 0 | -3 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | -45 | -3 | 0 | -7 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | -44 | -9 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -52 | -54 | -52 | -53 | -51 | -51 | -48 | -48 | -47 | -48 | -43 | -47 | -43 | -46 | -45 | -50 | -43 | -46 | -45 | -45 | -42 | -43 | -44 | -45 | -42 | -43 | -42 | -45 | -43 | -45 | -37 | -39 | -44 | -38 | -39 | -32 | -32 | -32 | -31 | -31 | -32 | -31 | -32 | -32 | -33 | -30 | -30 | -30 | -22 | -20 | -16 | -16 | -17 | -13 | -13 | -12 | -12 | -10 | -12 | -11 | -12 | -11 | -11 | -11 | -12 | -11 | -11 | -10 | -10 | -9 | -8 | -8 | -8 | -6 | -7 | -6 | -7 | -4 | -6 | -6 | -6 | -4 | -5 | -10 | -4 | -4 | -5 | -7 | -4 | -4 | -4 | -7 | -4 | -4 | -4 | -11 | -4 | -3 | -4 | -3 | -4 | -4 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1 | 25 | 10 | 9 | 2 | 2 | 1 | 13 | 2 | -7 | -12 | -27 | 0 | -10 | 1 | 9 | 0 | 2 | 0 | -9 | 2 | 2 | 1 | 1 | -1 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 4 | -4 | 0 | -3 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 0 | 4 | 1 | 0 | 0 | 7 | -2 | 0 | 1 | 4 | 0 | 1 | 1 | -1 | -14 | -15 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 3 | -9.99 | 1 | -1 | 4 | 0 | 27 | 5 | 0 | 0 | 0 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | -58 | -25 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | -635 | 0 | 0 | -23 | 3 | 13 | -16 | 0 | 3 | 7 | -3 | 20 | -3 | 0 | 0 | -1 | -47 |
Kasstroom uit Financieringsactiviteiten
| -154 | -164 | -75 | -139 | -347 | -268 | -204 | -210 | 113 | -19 | -23 | 26 | 119 | -137 | -142 | -54 | -40 | -59 | -481 | 621 | 62 | -278 | -11 | -103 | 28 | -92 | -73 | -163 | -261 | -56 | -101 | -97 | -121 | 35 | 49 | -90 | 6 | -445 | 28 | -45 | 346 | -118 | -176 | -26 | -68 | -198 | -132 | -20 | -3 | 33 | -84 | -106 | -40 | 69 | 45 | -4 | -24 | -19 | 1,150 | -85 | 109 | -161 | -139 | -19 | -56 | 147 | 100 | 37 | -54 | -23 | -286 | 335 | -11 | 23 | 8 | -42 | 5 | -19 | -35 | -28 | -9 | -11 | -3 | 43 | -16 | -59 | -30 | -44 | 60 | -46 | -32 | -52 | -29 | -8 | -51 | -2 | 88 | -53 | -7 | -8 | 118 | 25 | -27 | 23 | 54 | 27 | 0 | -43 | -63 | -1 | -47 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7 | -26 | 14 | -10 | -6 | 11 | -4 | 0 | -1 | 7 | -19 | -20 | 5 | -5 | -15 | 6 | -7 | 15 | 1 | 1 | -17 | 5 | -7 | -3 | 0 | -5 | -7 | -12 | 3 | -3 | 8 | 4 | 6 | -18 | 3 | 0 | 11 | -2 | -39 | 3 | -29 | -19 | -23 | 7 | -8 | -10 | 1 | -13 | -5 | -4 | 4 | -9 | 4 | -1 | -14 | 1 | 0 | 2 | 6 | -3 | 1 | 0 | 3 | 1 | -2 | 1 | -2 | 0 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | -1 | -2 | 0 | -1 | -2 | 5 | -1 | 0 | -1 | 2 | 7 | -1 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -160 | 120 | 372 | 67 | 37 | 66 | 78 | 41 | -20 | -58 | -24 | -6 | -4 | -106 | -108 | -34 | -89 | 112 | -494 | 769 | 14 | -179 | 146 | 42 | -72 | -104 | 72 | -42 | -194 | 104 | 50 | 6 | -77 | -239 | 264 | 10 | 43 | -288 | 65 | 84 | -7 | 15 | -27 | 32 | -14 | -44 | 49 | 43 | -83 | 96 | 73 | 105 | -66 | 122 | 6 | 6 | -35 | -1,285 | 1,261 | 5 | 146 | 14 | -14 | 84 | -16 | -9 | -176 | 102 | 15 | 18 | -239 | 309 | -44 | 59 | 15 | -33 | -26 | 21 | -24 | 21 | -3 | -37 | -6 | 29 | 45 | 9 | 18 | 4 | 3 | -18 | 3 | 10 | -24 | 45 | -7 | -10 | -4 | 5 | 1 | -3 | -3 | -10 | 0 | -27 | 3 | -15 | 10 | -39 | -5 | 50 | -2 |
Kaspositie aan het Einde van de Periode
| 837 | 997 | 877 | 505 | 438 | 401 | 335 | 257 | 216 | 236 | 294 | 318 | 324 | 328 | 434 | 542 | 576 | 665 | 553 | 1,047 | 278 | 264 | 443 | 297 | 255 | 327 | 431 | 359 | 401 | 595 | 491 | 441 | 435 | 512 | 751 | 487 | 477 | 434 | 722 | 657 | 573 | 580 | 565 | 592 | 560 | 574 | 618 | 569 | 526 | 609 | 513 | 440 | 335 | 401 | 279 | 273 | 267 | 302 | 1,587 | 326 | 321 | 175 | 161 | 175 | 91 | 107 | 116 | 292 | 190 | 175 | 157 | 396 | 87 | 131 | 72 | 57 | 90 | 116 | 95 | 119 | 98 | 101 | 138 | 144 | 115 | 70 | 61 | 43 | 39 | 36 | 54 | 51 | 41 | 65 | 20 | 27 | 37 | 41 | 36 | 35 | 38 | 41 | 0 | 12 | 39 | -15 | 10 | -39 | 80 | 50 | 35 |