Inogen, Inc.
NASDAQ:INGN
9.95 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 88.834 | 88.765 | 78.025 | 75.896 | 83.967 | 83.635 | 72.162 | 88.091 | 105.389 | 103.376 | 80.385 | 76.403 | 93.105 | 101.563 | 86.932 | 73.978 | 74.329 | 71.691 | 88.489 | 78.917 | 91.761 | 101.063 | 90.202 | 86.531 | 95.291 | 97.238 | 79.051 | 63.787 | 69.03 | 64.121 | 52.5 | 50.851 | 54.422 | 54.567 | 42.989 | 40.446 | 40.778 | 44.029 | 33.752 | 29.118 | 29.393 | 30.393 | 23.633 | 19.762 | 19.777 | 20.157 | 15.747 | 13.841 | 13.151 |
| Kosten van de omzet
| 50.971 | 41.615 | 44.586 | 47.738 | 50.203 | 49.591 | 41.429 | 58.62 | 62.591 | 57.118 | 45.379 | 37.815 | 45.418 | 51.228 | 47.059 | 39.919 | 41.323 | 38.942 | 50.123 | 44.995 | 48.446 | 50.848 | 45.793 | 42.961 | 46.478 | 48.768 | 41.324 | 33.031 | 35.86 | 32.554 | 26.756 | 26.163 | 29.294 | 28.352 | 21.71 | 20.408 | 21.403 | 23.207 | 17.729 | 15.302 | 14.744 | 15.279 | 11.695 | 9.587 | 10.135 | 9.1 | 7.63 | 6.806 | 6.655 |
| Brutowinst
| 37.863 | 47.15 | 33.439 | 28.158 | 33.764 | 34.044 | 30.733 | 29.471 | 42.798 | 46.258 | 35.006 | 38.588 | 47.687 | 50.335 | 39.873 | 34.059 | 33.006 | 32.749 | 38.366 | 33.922 | 43.315 | 50.215 | 44.409 | 43.57 | 48.813 | 48.47 | 37.727 | 30.756 | 33.17 | 31.567 | 25.744 | 24.688 | 25.128 | 26.215 | 21.279 | 20.038 | 19.375 | 20.822 | 16.023 | 13.816 | 14.649 | 15.114 | 11.938 | 10.175 | 9.642 | 11.057 | 8.117 | 7.035 | 6.496 |
| Brutowinstmarge
| 0.426 | 0.531 | 0.429 | 0.371 | 0.402 | 0.407 | 0.426 | 0.335 | 0.406 | 0.447 | 0.435 | 0.505 | 0.512 | 0.496 | 0.459 | 0.46 | 0.444 | 0.457 | 0.434 | 0.43 | 0.472 | 0.497 | 0.492 | 0.504 | 0.512 | 0.498 | 0.477 | 0.482 | 0.481 | 0.492 | 0.49 | 0.485 | 0.462 | 0.48 | 0.495 | 0.495 | 0.475 | 0.473 | 0.475 | 0.474 | 0.498 | 0.497 | 0.505 | 0.515 | 0.488 | 0.549 | 0.515 | 0.508 | 0.494 |
| Onderzoek- en ontwikkelingskosten
| 3.518 | 4.428 | 5.646 | 6.714 | 4.489 | 4.293 | 5.344 | 5.934 | 4.581 | 6.064 | 5.364 | 4.684 | 3.754 | 4.123 | 4.015 | 3.674 | 3.511 | 3.29 | 3.605 | 3.628 | 2.636 | 1.468 | 1.669 | 1.742 | 2.096 | 1.775 | 1.416 | 1.369 | 1.375 | 1.26 | 1.309 | 1.216 | 1.35 | 1.379 | 1.168 | 1.226 | 1.116 | 0.975 | 0.863 | 0.665 | 0.798 | 0.879 | 0.635 | 0.581 | 0.674 | 0.64 | 0.503 | 0.531 | 0.558 |
| Algemene en administratieve kosten
| 19.257 | 18.568 | 17.131 | 24.773 | 17.011 | 14.613 | 18.863 | 1.259 | 14.775 | 12.682 | 15.189 | 10.871 | 9.258 | 5.224 | 12.499 | 10.518 | 8.586 | 9.724 | 9.777 | 10.071 | 8.525 | 8.844 | 9.681 | 8.788 | 9.982 | 9.675 | 9.573 | 9.008 | 10.368 | 9.865 | 8.335 | 7.981 | 8.702 | 7.241 | 7.869 | 6.592 | 6.413 | 6.935 | 5.718 | 5.288 | 4.697 | 3.908 | 4.049 | 3.958 | 3.532 | 3.43 | 2.834 | 2.484 | 2.158 |
| Verkoop- en marketingkosten
| 26.361 | 25.617 | 26.936 | 25.653 | 26.091 | 26.906 | 28.441 | 28.606 | 33.734 | 30.388 | 28.039 | 29.706 | 28.301 | 29.317 | 25.491 | 25.389 | 22.882 | 22.086 | 27.163 | 25.544 | 24.047 | 27.758 | 28.201 | 28.265 | 26.339 | 22.999 | 18.038 | 15.189 | 13.095 | 11.945 | 10.529 | 9.32 | 9.679 | 9.576 | 8.965 | 8.746 | 8.132 | 7.567 | 6.924 | 6.431 | 5.587 | 6.364 | 5.705 | 5.083 | 4.55 | 4.595 | 4.147 | 3.816 | 3.375 |
| Verkoop-, algemene en administratieve kosten
| 45.618 | 43.156 | 43.259 | 43.725 | 43.102 | 41.519 | 47.304 | 29.865 | 48.509 | 43.07 | 43.228 | 40.577 | 37.559 | 34.541 | 37.99 | 35.907 | 31.468 | 31.81 | 36.94 | 35.615 | 32.572 | 36.602 | 37.882 | 37.053 | 36.321 | 32.674 | 27.611 | 24.197 | 23.463 | 21.81 | 18.864 | 17.301 | 18.381 | 16.817 | 16.834 | 15.338 | 14.545 | 14.502 | 12.642 | 11.719 | 10.284 | 10.272 | 9.754 | 9.041 | 8.082 | 8.025 | 6.981 | 6.3 | 5.533 |
| Overige kosten
| 0 | -5.601 | 0.143 | 0.292 | -0.398 | 0.337 | 0.237 | 0.305 | -0.012 | -0.722 | -0.433 | -0.238 | -0.466 | 0.304 | -0.31 | 0.25 | -0.054 | 5.7 | -0.06 | 0.249 | -0.503 | 0.145 | -0.12 | -0.1 | 0.008 | -1.048 | 0.444 | 0.307 | 0.264 | 0.523 | 0.207 | -0.407 | -0.008 | -0.011 | 0.097 | -0.189 | -0.059 | -0.051 | -0.105 | -0.1 | 0.001 | 0.004 | 0.007 | -0.013 | 0 | 0 | 0.209 | 0 | 0 |
| Bedrijfskosten
| 53.093 | 53.185 | 48.905 | 50.439 | 47.591 | 45.812 | 52.648 | 35.799 | 53.09 | 49.134 | 48.592 | 45.261 | 41.313 | 38.664 | 42.005 | 39.581 | 34.979 | 35.1 | 40.545 | 39.243 | 35.208 | 38.07 | 39.551 | 38.795 | 38.417 | 34.449 | 29.027 | 25.566 | 24.838 | 23.07 | 20.173 | 18.517 | 19.731 | 18.196 | 18.002 | 16.564 | 15.661 | 15.477 | 13.505 | 12.384 | 11.082 | 11.151 | 10.389 | 9.622 | 8.756 | 8.665 | 7.484 | 6.831 | 6.146 |
| Bedrijfsresultaat
| -7.792 | -6.035 | -15.466 | -22.281 | -46.721 | -11.768 | -21.915 | 45.833 | -10.292 | -2.876 | -13.586 | -6.673 | 6.374 | 11.671 | -2.132 | -5.522 | -1.973 | -2.351 | -2.179 | -5.321 | 8.107 | 12.145 | 4.858 | 4.775 | 10.396 | 14.021 | 8.7 | 5.19 | 8.332 | 8.497 | 5.571 | 6.171 | 5.397 | 8.019 | 3.277 | 3.474 | 3.714 | 5.345 | 2.518 | 1.432 | 3.567 | 3.963 | 1.549 | 0.553 | 0.886 | 2.392 | 0.633 | 0.204 | 0.405 |
| Bedrijfsresultaat ratio
| -0.088 | -0.068 | -0.198 | -0.294 | -0.556 | -0.141 | -0.304 | 0.52 | -0.098 | -0.028 | -0.169 | -0.087 | 0.068 | 0.115 | -0.025 | -0.075 | -0.027 | -0.033 | -0.025 | -0.067 | 0.088 | 0.12 | 0.054 | 0.055 | 0.109 | 0.144 | 0.11 | 0.081 | 0.121 | 0.133 | 0.106 | 0.121 | 0.099 | 0.147 | 0.076 | 0.086 | 0.091 | 0.121 | 0.075 | 0.049 | 0.121 | 0.13 | 0.066 | 0.028 | 0.045 | 0.119 | 0.04 | 0.015 | 0.031 |
| Totaal overige inkomsten en kosten netto
| 1.728 | 1.467 | 1.546 | 1.894 | 1.403 | 1.983 | 1.762 | 2.02 | 0.856 | -0.497 | -0.404 | -0.216 | -0.445 | 0.333 | -0.253 | 0.317 | 0.06 | 5.876 | 0.492 | 1.084 | 0.646 | 1.539 | 1.214 | 1.048 | 0.903 | -0.375 | 0.987 | 0.604 | 0.485 | 0.669 | 0.308 | -0.337 | 0.052 | 0.023 | 0.123 | -0.157 | -0.036 | -0.031 | -0.1 | -0.095 | -0.093 | -0.187 | -0.084 | -0.32 | -0.069 | -0.355 | 0.128 | -0.098 | -0.163 |
| Inkomen voor belasting
| -6.064 | -5.597 | -14.728 | -27.088 | -45.318 | -9.785 | -20.153 | -56.469 | -9.436 | -3.373 | -13.99 | -6.889 | 5.929 | 12.004 | -2.385 | -5.205 | -1.913 | 3.525 | -1.687 | -4.237 | 8.753 | 13.684 | 6.072 | 5.823 | 11.299 | 13.646 | 9.687 | 5.794 | 8.817 | 9.166 | 5.879 | 5.834 | 5.449 | 8.042 | 3.4 | 3.317 | 3.678 | 5.314 | 2.418 | 1.337 | 3.474 | 3.776 | 1.465 | 0.233 | 0.817 | 2.037 | 0.761 | 0.106 | 0.242 |
| Inkomen voor belasting ratio
| -0.068 | -0.063 | -0.189 | -0.357 | -0.54 | -0.117 | -0.279 | -0.641 | -0.09 | -0.033 | -0.174 | -0.09 | 0.064 | 0.118 | -0.027 | -0.07 | -0.026 | 0.049 | -0.019 | -0.054 | 0.095 | 0.135 | 0.067 | 0.067 | 0.119 | 0.14 | 0.123 | 0.091 | 0.128 | 0.143 | 0.112 | 0.115 | 0.1 | 0.147 | 0.079 | 0.082 | 0.09 | 0.121 | 0.072 | 0.046 | 0.118 | 0.124 | 0.062 | 0.012 | 0.041 | 0.101 | 0.048 | 0.008 | 0.018 |
| Belastingkosten
| -0.101 | -0.007 | -0.15 | -0.533 | 0.401 | 0.041 | 0.196 | 0.141 | 0.07 | 0.069 | 0.224 | 15.988 | -6.245 | 6.902 | -1.653 | -0.084 | -0.214 | 0.945 | -0.098 | -2.862 | 1.89 | 3.524 | 0.77 | -4.222 | -5.133 | -0.964 | -1.071 | 6.4 | 1.479 | 0.828 | -0.053 | 0.574 | 1.994 | 2.9 | 1.035 | -0.541 | 0.982 | 1.855 | 0.846 | -0.182 | 1.341 | 1.49 | 0.577 | -21.738 | 0.043 | 0.077 | 0.031 | -0.002 | 0.02 |
| Nettowinst
| -5.963 | -5.59 | -14.578 | -26.555 | -45.719 | -9.826 | -20.349 | -56.61 | -9.506 | -3.442 | -14.214 | -22.877 | 12.174 | 5.102 | -0.732 | -5.121 | -1.699 | 2.58 | -1.589 | -1.375 | 6.863 | 10.16 | 5.302 | 10.045 | 16.432 | 14.61 | 10.758 | -0.606 | 7.338 | 8.338 | 5.932 | 5.26 | 3.455 | 5.142 | 2.365 | 3.858 | 2.696 | 3.459 | 1.572 | 1.519 | 2.133 | 2.286 | 0.888 | 21.971 | 0.774 | 1.96 | 0.73 | 0.108 | -1.382 |
| Nettowinstmarge
| -0.067 | -0.063 | -0.187 | -0.35 | -0.544 | -0.117 | -0.282 | -0.643 | -0.09 | -0.033 | -0.177 | -0.299 | 0.131 | 0.05 | -0.008 | -0.069 | -0.023 | 0.036 | -0.018 | -0.017 | 0.075 | 0.101 | 0.059 | 0.116 | 0.172 | 0.15 | 0.136 | -0.01 | 0.106 | 0.13 | 0.113 | 0.103 | 0.063 | 0.094 | 0.055 | 0.095 | 0.066 | 0.079 | 0.047 | 0.052 | 0.073 | 0.075 | 0.038 | 1.112 | 0.039 | 0.097 | 0.046 | 0.008 | -0.105 |
| WPA (Winst Per Aandeel)
| -0.25 | -0.24 | -0.62 | -1.14 | -1.97 | -0.42 | -0.88 | -2.47 | -0.42 | -0.15 | -0.62 | -1.01 | 0.54 | 0.23 | -0.033 | -0.24 | -0.08 | 0.12 | -0.073 | -0.063 | 0.31 | 0.47 | 0.24 | 0.47 | 0.77 | 0.69 | 0.51 | -0.029 | 0.35 | 0.4 | 0.29 | 0.26 | 0.26 | 0.38 | 0.13 | 0.19 | 0.14 | 0.18 | 0.08 | 0.08 | 0.12 | 0.13 | -0.01 | 1.11 | -0.074 | 0.14 | -0.068 | 0.007 | -5.22 |
| Verwaterde WPA
| -0.25 | -0.24 | -0.62 | -1.14 | -1.97 | -0.42 | -0.88 | -2.47 | -0.42 | -0.15 | -0.62 | -1.01 | 0.53 | 0.22 | -0.033 | -0.23 | -0.077 | 0.12 | -0.073 | -0.063 | 0.31 | 0.45 | 0.24 | 0.44 | 0.73 | 0.65 | 0.48 | -0.027 | 0.33 | 0.38 | 0.27 | 0.25 | 0.25 | 0.36 | 0.12 | 0.19 | 0.13 | 0.17 | 0.08 | 0.07 | 0.11 | 0.11 | -0.01 | 1.11 | -0.074 | 0.12 | -0.068 | 0.007 | -5.21 |
| EBITDA
| -16.674 | -1.3 | -10.201 | -21.944 | -6.837 | -6.792 | -16.067 | -14.037 | -4.652 | 2.972 | -8.23 | -1.122 | 11.896 | 16.912 | 2.966 | -0.278 | 2.739 | 2.129 | 2.283 | 0.381 | 11.769 | 14.905 | 7.652 | 7.549 | 13.108 | 16.837 | 11.693 | 9.305 | 11.753 | 12.283 | 9.083 | 9.439 | 8.866 | 10.445 | 7.725 | 7.018 | 7.274 | 8.809 | 5.962 | 4.733 | 6.76 | 6.891 | 4.207 | 3.102 | 3.228 | 4.124 | 2.526 | 1.751 | 1.651 |
| EBITDA ratio
| -0.188 | -0.008 | -0.131 | -0.226 | 0.282 | -0.089 | -0.247 | 0.588 | -0.098 | 0.029 | -0.097 | -0.087 | 0.128 | 0.167 | 0.034 | -0.075 | 0.037 | 0.03 | 0.026 | -0.067 | 0.128 | 0.147 | 0.085 | 0.055 | 0.138 | 0.173 | 0.148 | 0.091 | 0.17 | 0.192 | 0.173 | 0.115 | 0.163 | 0.21 | 0.159 | 0.17 | 0.178 | 0.2 | 0.174 | 0.046 | 0.23 | 0.227 | 0.179 | 0.028 | 0.163 | 0.218 | 0.159 | 0.127 | 0.126 |