Inogen, Inc.
NASDAQ:INGN
10.44 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 105.69 | 101.479 | 76.194 | 125.492 | 124.608 | 167.687 | 164.137 | 187.014 | 209.633 | 223.621 | 213.399 | 235.524 | 241.576 | 238.85 | 220.014 | 211.962 | 213.984 | 214.086 | 208.362 | 198.037 | 156.131 | 213.947 | 190.236 | 196.634 | 176.282 | 166.344 | 154.284 | 142.953 | 129.693 | 114.711 | 105.105 | 92.851 | 86.009 | 84.5 | 72.4 | 66.106 | 55.09 | 51.822 | 61.102 | 56.836 | 56.16 | 69.046 | 59.55 | 13.521 | 17.059 | 14.174 | -15.112 | 15.112 |
Kortetermijnbeleggingen
| 14.973 | 19.767 | 43.611 | 2.979 | 13.432 | 2.459 | 10.428 | 0 | 0 | 0 | 9.989 | 9.989 | 3.552 | 11.106 | 13.136 | 19.257 | 6.525 | 4.549 | 0 | 11.057 | 44.514 | 42.202 | 49.011 | 43.715 | 47.574 | 42.068 | 34.012 | 30.991 | 33.395 | 29.498 | 23.135 | 21.033 | 22.331 | 13.616 | 13.694 | 16.793 | 19.028 | 14.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.224 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 120.663 | 121.246 | 119.805 | 128.471 | 138.04 | 170.146 | 174.565 | 187.014 | 209.633 | 223.621 | 223.388 | 245.513 | 245.128 | 249.956 | 233.15 | 231.219 | 220.509 | 218.635 | 208.362 | 209.094 | 200.645 | 256.149 | 239.247 | 240.349 | 223.856 | 208.412 | 188.296 | 173.944 | 163.088 | 144.209 | 128.24 | 113.884 | 108.34 | 98.116 | 86.094 | 82.899 | 74.118 | 66.062 | 61.102 | 56.836 | 56.16 | 69.046 | 59.55 | 13.521 | 17.059 | 14.174 | 15.112 | 15.112 |
Nettovorderingen
| 34.233 | 37.087 | 41.199 | 42.91 | 48.85 | 52.956 | 55.744 | 64.351 | 52.112 | 32.816 | 35.418 | 25.795 | 34.692 | 38.928 | 40.409 | 31.765 | 34.796 | 31.406 | 43.159 | 37.301 | 44.047 | 49.471 | 44.08 | 39.696 | 36.606 | 40.127 | 35.68 | 32.757 | 36.292 | 36.303 | 31.489 | 31.261 | 31.329 | 29.065 | 25.906 | 22.03 | 23.051 | 26.913 | 24.941 | 21.478 | 18.061 | 15.645 | 18.084 | 10.318 | 9.707 | 10.178 | 0 | 7.031 |
Voorraad
| 23.32 | 24.048 | 24.601 | 21.84 | 24.015 | 30.744 | 38.822 | 34.093 | 35.725 | 33.496 | 34.078 | 31.873 | 31.785 | 27.225 | 26.394 | 24.815 | 29.22 | 36.18 | 37.6 | 35.664 | 34.072 | 24.485 | 28.82 | 27.071 | 30.621 | 27.407 | 22.965 | 18.842 | 16.855 | 15.92 | 13.961 | 14.343 | 16.499 | 12.514 | 10.275 | 8.648 | 9.357 | 9.308 | 7.792 | 7.616 | 7.331 | 6.101 | 4.651 | 4.248 | 4.097 | 4.167 | 0 | 4.059 |
Overige vlottende activa
| 14.338 | 12.41 | 13.589 | 13.846 | 14.363 | 15.377 | 14.016 | 19.187 | 20.306 | 27.184 | 25.238 | 26.005 | 24.226 | 11.457 | 9.723 | 17.898 | 18.856 | 16.544 | 13.868 | 10.16 | 10.716 | 10.269 | 9.263 | 7.108 | 8.066 | 6.667 | 3.778 | 2.584 | 3.186 | 2.03 | 2.432 | 1.659 | 1.47 | 2.363 | 1.185 | 0.87 | 1.896 | 1.723 | 1.284 | 1.122 | 0.98 | 1.126 | 0.959 | 0.531 | 0.45 | 1.024 | 0 | 0.309 |
Totaal vlottende activa
| 192.554 | 194.791 | 199.194 | 207.067 | 225.268 | 269.223 | 283.147 | 304.645 | 317.776 | 315.447 | 318.122 | 329.186 | 335.831 | 327.566 | 309.676 | 305.697 | 303.381 | 302.765 | 302.989 | 292.219 | 289.836 | 340.726 | 321.756 | 314.583 | 299.55 | 282.994 | 251.054 | 228.488 | 219.779 | 198.847 | 176.504 | 161.545 | 158.077 | 142.561 | 123.98 | 114.844 | 114.436 | 109.442 | 100.527 | 92.543 | 89.315 | 97.694 | 87.45 | 32.83 | 31.596 | 29.543 | 15.112 | 26.67 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 65.615 | 66.973 | 69.845 | 70.654 | 70.709 | 69.462 | 67.05 | 64.922 | 63.111 | 63.902 | 63.409 | 63.838 | 62.896 | 60.667 | 48.574 | 37.057 | 34.638 | 30.984 | 27.784 | 25.293 | 26.243 | 26.822 | 27.934 | 22.341 | 23.015 | 21.972 | 20.898 | 20.103 | 20.951 | 21.961 | 23.798 | 25.199 | 26.835 | 28.44 | 29.644 | 30.68 | 31.709 | 32.174 | 32.328 | 31.927 | 31.057 | 30.65 | 29.824 | 29.722 | 28.562 | 25.7 | 0 | 20.279 |
Goodwill
| 10.17 | 9.764 | 9.834 | 10.057 | 9.869 | 32.889 | 32.887 | 32.852 | 32.674 | 32.803 | 32.934 | 32.979 | 33.028 | 33.085 | 33.055 | 33.165 | 33.054 | 32.957 | 32.912 | 32.954 | 33.277 | 2.242 | 2.212 | 2.257 | 2.288 | 2.304 | 2.43 | 2.363 | 2.33 | 2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.762 | 33.585 | 32.907 | 34.591 | 34.067 | 0 | 0 | 0.177 | 53.7 | 55.85 | 58 | 60.147 | 62.299 | 64.424 | 66.557 | 68.797 | 71.009 | 73.253 | 75.282 | 77.533 | 79.536 | 3.127 | 3.411 | 3.755 | 4.103 | 4.093 | 4.456 | 4.717 | 1.65 | 1.684 | 0.214 | 0.241 | 0.268 | 0.184 | 0.206 | 0.229 | 0.227 | 0.238 | 0.26 | 0.27 | 0.274 | 0.315 | 0.345 | 0.215 | 0.362 | 0.423 | 0 | 0.558 |
Goodwill en immateriële activa
| 43.932 | 43.349 | 42.741 | 44.648 | 43.936 | 32.889 | 32.887 | 33.029 | 86.374 | 88.653 | 90.934 | 93.126 | 95.327 | 97.509 | 99.612 | 101.962 | 104.063 | 106.21 | 108.194 | 110.487 | 112.813 | 5.369 | 5.623 | 6.012 | 6.391 | 6.397 | 6.886 | 7.08 | 3.98 | 3.937 | 0.214 | 0.241 | 0.268 | 0.184 | 0.206 | 0.229 | 0.227 | 0.238 | 0.26 | 0.27 | 0.274 | 0.315 | 0.345 | 0.215 | 0.362 | 0.423 | 0 | 0.558 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.481 | 9.171 | 15.994 | 14.467 | 14.083 | 13.768 | 14.652 | 14.452 | 11.176 | 26.063 | 29.296 | 30.13 | 26.282 | 20.736 | 20.434 | 18.636 | 24.619 | 25.992 | 26.708 | 26.654 | 9.514 | 11.504 | 14.474 | 15.464 | 11.002 | 15.248 | 15.248 | 15.248 | 16.427 | 16.727 | 17.807 | 17.865 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.071 | 3.806 | 3.819 | 3.825 | 3.783 | 2.777 | 2.59 | 2.445 | 2.323 | 2.067 | 2.151 | 3.363 | 3.322 | 3.261 | 2.619 | 2.669 | 4.166 | 4.394 | 5.502 | 4.888 | 4.664 | 4.793 | 3.586 | 2.832 | 1.874 | 0.537 | 0.61 | 0.765 | 0.512 | 0.493 | 0.405 | 0.41 | 0.097 | 0.097 | 0.096 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.08 | 0.08 | 0.08 | 1.765 | 0.342 | 0.079 | -15.112 | 0.079 |
Totaal niet-vlottende activa
| 113.618 | 114.128 | 116.405 | 119.127 | 118.428 | 105.128 | 102.527 | 100.396 | 151.808 | 154.622 | 156.494 | 160.327 | 177.026 | 170.608 | 166.799 | 156.155 | 156.95 | 155.356 | 156.132 | 155.12 | 154.896 | 63.047 | 66.439 | 61.315 | 57.562 | 49.642 | 48.828 | 46.584 | 50.062 | 52.383 | 51.125 | 52.504 | 36.714 | 40.225 | 44.42 | 46.47 | 43.035 | 47.757 | 47.933 | 47.542 | 47.838 | 47.772 | 48.056 | 49.567 | 29.266 | 26.202 | -15.112 | 20.916 |
Totaal activa
| 306.172 | 308.919 | 315.599 | 326.194 | 343.696 | 374.351 | 385.674 | 405.041 | 469.584 | 470.069 | 474.616 | 489.513 | 512.857 | 498.174 | 476.475 | 461.852 | 460.331 | 458.121 | 459.121 | 447.339 | 444.732 | 403.773 | 388.195 | 375.898 | 357.112 | 332.636 | 299.882 | 275.072 | 269.841 | 251.23 | 227.629 | 214.049 | 194.791 | 182.786 | 168.4 | 161.314 | 157.471 | 157.199 | 148.46 | 140.085 | 137.153 | 145.466 | 135.506 | 82.397 | 60.862 | 55.745 | 0 | 47.586 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 22.017 | 25.281 | 23.508 | 30.413 | 27.612 | 32.183 | 33.974 | 33.512 | 11.906 | 18.109 | 25.689 | 15.939 | 15.56 | 14.606 | 33.712 | 9.514 | 13.189 | 18.727 | 30.73 | 18.469 | 16.071 | 14.499 | 26.786 | 13.134 | 17.823 | 13.589 | 20.626 | 11.033 | 11.99 | 8.885 | 12.795 | 10.214 | 11.058 | 8.504 | 7.448 | 14.303 | 17.181 | 14.241 | 11.273 | 11.201 | 12.355 | 10.411 | 12.117 | 11.5 | 10.577 | 0 | 8.335 |
Kortlopende schulden
| 2.777 | 3.332 | 3.515 | 3.653 | 3.894 | 3.622 | 3.57 | 3.515 | 3.486 | 3.506 | 3.401 | 3.393 | 3.518 | 3.562 | 2.475 | 1.931 | 1.89 | 1.823 | 1.863 | 2.014 | 2.193 | 2.006 | 2.061 | -13.066 | 0 | 0 | 0 | -11.085 | 0 | 0 | 0 | -7.057 | 0.08 | 0.159 | 0.238 | 0.315 | 0.311 | 0.307 | 0.303 | 0.299 | 0.267 | 7.08 | 5.038 | 5.258 | 5.379 | 4.296 | 0 | 3.879 |
Belastingschulden
| 0 | 0.449 | 0.394 | 0.027 | 0.2 | 0.482 | 0.48 | 0.492 | 0.5 | 0.465 | 0.492 | 0.075 | 0.723 | 0.888 | 1.746 | 1.242 | 1.561 | 1.396 | 1.409 | 0.821 | 1.223 | 1.031 | 0.695 | 0.392 | 0.892 | 0.835 | 0.817 | 0.345 | 0.833 | 0.463 | 0.334 | 0.281 | 0.032 | 0.023 | 0.055 | 0.056 | 0 | 0 | 0 | 0 | 2.647 | 1.435 | 0.432 | 0 | 0.125 | 0 | 0 | 0.025 |
Uitgestelde opbrengsten
| 6.984 | 7.385 | 7.422 | 7.98 | 8.479 | 8.696 | 8.794 | 8.88 | 9.119 | 9.007 | 8.689 | 8.568 | 8.424 | 8.013 | 7.492 | 6.994 | 6.628 | 6.266 | 5.957 | 5.478 | 5.835 | 5.616 | 5.283 | 4.451 | 3.549 | 3.383 | 3.152 | 3.533 | 3.646 | 3.585 | 2.76 | 2.239 | 2.035 | 2.318 | 2.212 | 2.323 | 2.412 | 2.278 | 2.244 | 2.316 | 1.959 | 1.984 | 1.716 | 1.487 | 1.387 | 0 | 0 | 1.094 |
Overige kortlopende verplichtingen
| 62.635 | 16.985 | 12.017 | 13.82 | -13.017 | -8.657 | -13.831 | -15.486 | -14.393 | 22.55 | 11.023 | -1.902 | 15.39 | 18.257 | 14.547 | -20.881 | 22.864 | 14.751 | 9.162 | -19.592 | 3.854 | 5.567 | 6.715 | 1.236 | 15.421 | 7.368 | 6.52 | -0.159 | 8.888 | 4.162 | 4.425 | 1.792 | 7.653 | 3.361 | 4.531 | 4.423 | -8.492 | -11.859 | -8.661 | -6.426 | -6.8 | -8.909 | -6.092 | -11.308 | -10.647 | -7.721 | 0 | -7.878 |
Totaal kortlopende verplichtingen
| 72.396 | 72.185 | 73.91 | 72.496 | 60.382 | 59.367 | 63.379 | 65.349 | 65.736 | 59.34 | 59.823 | 61.512 | 59.933 | 61.84 | 55.472 | 56.71 | 51.971 | 50.614 | 55.845 | 50.181 | 50.043 | 46.362 | 43.752 | 46.585 | 46.13 | 47.232 | 37.667 | 33.886 | 35.433 | 32.19 | 25.289 | 22.845 | 30.228 | 27.977 | 24.044 | 22.013 | 22.837 | 25.088 | 22.368 | 18.735 | 20.475 | 26.3 | 21.916 | 19.671 | 19.244 | 17.729 | 0 | 13.79 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.37 | 18.106 | 18.595 | 18.27 | 18.873 | 18.257 | 19.179 | 19.764 | 20.662 | 21.678 | 22.409 | 23.281 | 24.121 | 24.911 | 16.435 | 8.078 | 8.57 | 8.693 | 9.116 | 4.702 | 5.123 | 4.456 | 4.92 | 5.981 | 5.703 | 5.507 | 4.416 | 3.666 | 3.269 | 2.691 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.08 | 0.159 | 0.237 | 0.315 | 0.391 | 6.333 | 4.151 | 5.391 | 6.648 | 4.701 | 0 | 5.057 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 7.066 | 7.613 | 8.227 | 8.883 | 9.352 | 9.801 | 10.399 | 11.027 | 11.395 | 11.509 | 11.861 | 12.135 | 12.189 | 11.842 | 11.822 | 12.766 | 13.035 | 13.211 | 13.541 | 13.285 | 12.638 | 11.379 | 11.844 | 12.781 | 11.713 | 10.391 | 9.402 | 8.622 | 7.924 | 7.142 | 7.042 | 6.343 | 5.619 | 4.768 | 4.199 | 3.695 | 3.155 | 2.469 | 2.176 | 1.878 | 1.546 | 1.104 | 0.776 | 0.574 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.384 | 8.07 | 8.148 | 8.539 | 8.421 | 0 | 0 | 0 | 0 | 0 | 0 | 7.246 | 0.024 | 0.025 | 0.024 | 0.025 | 0.091 | 0.087 | 0.085 | 0.087 | 0.221 | 0.23 | 0.227 | 0.232 | 0.338 | 0.34 | 0.358 | 0.348 | 0.414 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.616 | 0.541 | 0.463 | 0.334 | 11.158 | 13.54 | 11.91 | 9.797 | 11.044 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22.618 | 15.897 | 15.435 | 13.85 | 16.507 | 12.596 | 12.018 | 12.123 | 21.317 | 21.119 | 22.59 | 15.386 | 25.724 | 28.293 | 36.418 | 35.594 | 34.433 | 34.578 | 33.564 | 34.207 | 32.914 | 6.289 | 6.023 | 0.832 | 0.896 | 0.938 | 0.713 | 0.729 | 0.817 | 0.248 | 2.423 | 2.074 | 2.138 | 1.687 | 1.399 | 0.337 | 0.321 | 0.339 | 0.357 | 0.375 | -10.655 | -13.067 | -11.479 | -9.537 | -10.843 | 0.361 | 0 | 0.164 |
Totaal niet-vlottende verplichtingen
| 48.372 | 49.139 | 49.791 | 48.886 | 52.684 | 40.205 | 40.998 | 42.286 | 53.006 | 54.192 | 56.508 | 57.774 | 62.004 | 65.418 | 64.719 | 55.519 | 55.86 | 56.393 | 55.976 | 52.537 | 51.543 | 23.613 | 22.549 | 18.889 | 19.718 | 18.498 | 15.878 | 14.145 | 13.122 | 11.263 | 9.565 | 9.116 | 8.481 | 7.306 | 6.167 | 5.283 | 4.712 | 4.194 | 3.526 | 3.2 | 2.772 | 8.352 | 5.686 | 6.427 | 7.423 | 5.062 | 0 | 5.221 |
Totaal passiva
| 120.768 | 121.324 | 123.701 | 121.382 | 113.066 | 99.572 | 104.377 | 107.635 | 118.742 | 113.532 | 116.331 | 119.286 | 121.937 | 127.258 | 120.191 | 112.229 | 107.831 | 107.007 | 111.821 | 102.718 | 101.586 | 69.975 | 66.301 | 65.474 | 65.848 | 65.73 | 53.545 | 48.031 | 48.555 | 43.453 | 34.854 | 31.961 | 38.709 | 35.283 | 30.211 | 27.296 | 27.549 | 29.282 | 25.894 | 21.935 | 23.247 | 34.652 | 27.602 | 26.098 | 26.667 | 22.791 | 0 | 19.011 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.153 | 145.466 | 135.506 | 118.918 | 116.991 | 114.738 | 109.756 | 109.592 |
Gewone aandelen
| 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0 | 0.001 |
Ingehouden winsten
| -143.08 | -137.117 | -131.527 | -116.949 | -90.394 | -44.675 | -34.849 | -14.5 | 42.11 | 51.616 | 55.058 | 69.272 | 92.149 | 79.975 | 74.873 | 75.605 | 80.726 | 82.425 | 79.845 | 81.434 | 82.809 | 75.946 | 65.786 | 60.484 | 50.439 | 34.007 | 19.397 | 8.639 | 9.245 | 1.907 | -6.431 | -12.363 | -34.146 | -37.601 | -42.743 | -45.108 | -48.966 | -51.662 | -55.121 | -56.693 | -58.212 | -60.345 | -62.631 | -62.62 | -82.797 | -81.785 | 0 | -81.018 |
Overige gereserveerde algehele resultaten
| 1.719 | -0.138 | 0.188 | 1.225 | -0.583 | 0.074 | -0.004 | -0.243 | -0.431 | -0.041 | 1.184 | 1.469 | 1.651 | 1.303 | 0.925 | 0.475 | 0.407 | 0.318 | 0.422 | -0.087 | 0.244 | 0.653 | 0.86 | 0.724 | 0.703 | 0.999 | 0.284 | 0.272 | 0.203 | -0.034 | 0.026 | -0.035 | 0.006 | -0.002 | -0.118 | -0.037 | -33.875 | -31.086 | -28.762 | -25.84 | -23.64 | -20.917 | -18.282 | -15.956 | -15.41 | -0 | -81.017 | -10.639 |
Overige totale aandeelhoudersvermogen
| 326.741 | 324.826 | 323.213 | 320.513 | 321.584 | 319.357 | 316.127 | 312.126 | 309.14 | 304.939 | 302.02 | 299.463 | 297.097 | 289.615 | 280.464 | 273.521 | 271.345 | 268.349 | 267.011 | 263.252 | 260.071 | 257.177 | 255.226 | 249.194 | 240.101 | 231.879 | 226.635 | 218.109 | 211.817 | 205.883 | 199.16 | 194.466 | 190.202 | 185.086 | 181.03 | 179.143 | 212.744 | 210.646 | 206.43 | 200.664 | 58.587 | 46.592 | 53.293 | 15.956 | 15.41 | 0 | 0 | 10.639 |
Totaal eigen vermogen van aandeelhouders
| 185.404 | 187.595 | 191.898 | 204.812 | 230.63 | 274.779 | 281.297 | 297.406 | 350.842 | 356.537 | 358.285 | 370.227 | 390.92 | 370.916 | 356.284 | 349.623 | 352.5 | 351.114 | 347.3 | 344.621 | 343.146 | 333.798 | 321.894 | 310.424 | 291.264 | 266.906 | 246.337 | 227.041 | 221.286 | 207.777 | 192.775 | 182.088 | 156.082 | 147.503 | 138.189 | 134.018 | 129.922 | 127.917 | 122.566 | 118.15 | 113.906 | 110.814 | 107.904 | 56.299 | 34.195 | 32.954 | 28.739 | 28.575 |
Totaal eigen vermogen
| 185.404 | 187.595 | 191.898 | 204.812 | 230.63 | 274.779 | 281.297 | 297.406 | 350.842 | 356.537 | 358.285 | 370.227 | 390.92 | 370.916 | 356.284 | 349.623 | 352.5 | 351.114 | 347.3 | 344.621 | 343.146 | 333.798 | 321.894 | 310.424 | 291.264 | 266.906 | 246.337 | 227.041 | 221.286 | 207.777 | 192.775 | 182.088 | 156.082 | 147.503 | 138.189 | 134.018 | 129.922 | 127.917 | 122.566 | 118.15 | 113.906 | 110.814 | 107.904 | 56.299 | 34.195 | 32.954 | 28.739 | 28.575 |
Totaal passiva en aandeelhoudersvermogen
| 306.172 | 308.919 | 315.599 | 326.194 | 343.696 | 374.351 | 385.674 | 405.041 | 469.584 | 470.069 | 474.616 | 489.513 | 512.857 | 498.174 | 476.475 | 461.852 | 460.331 | 458.121 | 459.121 | 447.339 | 444.732 | 403.773 | 388.195 | 375.898 | 357.112 | 332.636 | 299.882 | 275.072 | 269.841 | 251.23 | 227.629 | 214.049 | 194.791 | 182.786 | 168.4 | 161.314 | 157.471 | 157.199 | 148.46 | 140.085 | 137.153 | 145.466 | 135.506 | 82.397 | 60.862 | 55.745 | 28.739 | 47.586 |