Indus Towers Limited
NSE:INDUSTOWER.NS
317.75 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74,653 | 73,830 | 71,932 | 71,990 | 71,325 | 70,759 | 67,529 | 67,650 | 79,666 | 68,973 | 71,163 | 69,274 | 68,765 | 67,970 | 64,918 | 40,607 | 17,664 | 16,354 | 16,821 | 16,672 | 16,683 | 17,254 | 16,758 | 17,332 | 17,202 | 16,970 | 16,728 | 16,963 | 16,587 | 15,934 | 16,053 | 15,300 | 14,963 | 14,531 | 14,181 | 30,930 | 30,378 | 30,157 | 29,467 | 29,488 | 29,301 | 28,427 | 27,899 | 27,311 | 26,837 | 26,220 | 26,736 | 26,264 | 25,555 | 24,166 | 24,030 | 24,243 |
Kosten van de omzet
| 28,925 | 46,582 | 26,725 | 27,956 | 28,554 | 28,264 | 40,748 | 26,220 | 27,177 | 26,915 | 24,008 | 25,676 | 26,511 | 26,463 | 23,745 | 15,353 | 6,629 | 5,809 | 5,866 | 6,016 | 6,019 | 5,771 | 6,875 | 7,114 | 7,402 | 7,313 | 6,818 | 6,810 | 6,595 | 6,112 | 6,307 | 6,173 | 6,047 | 5,800 | 5,528 | 13,404 | 13,300 | 13,289 | 12,331 | 12,930 | 13,328 | 12,821 | 12,156 | 12,580 | 12,622 | 12,148 | 12,641 | 12,481 | 12,237 | 11,533 | 10,973 | 11,518 |
Brutowinst
| 45,728 | 27,248 | 45,207 | 44,034 | 42,771 | 42,495 | 26,781 | 41,430 | 52,489 | 42,058 | 47,155 | 43,598 | 42,254 | 41,507 | 41,173 | 25,254 | 11,035 | 10,545 | 10,955 | 10,656 | 10,664 | 11,483 | 9,883 | 10,218 | 9,800 | 9,657 | 9,910 | 10,153 | 9,992 | 9,822 | 9,746 | 9,127 | 8,916 | 8,731 | 8,653 | 17,526 | 17,078 | 16,868 | 17,136 | 16,558 | 15,973 | 15,606 | 15,743 | 14,731 | 14,215 | 14,072 | 14,095 | 13,783 | 13,318 | 12,633 | 13,057 | 12,725 |
Brutowinstmarge
| 0.613 | 0.369 | 0.628 | 0.612 | 0.6 | 0.601 | 0.397 | 0.612 | 0.659 | 0.61 | 0.663 | 0.629 | 0.614 | 0.611 | 0.634 | 0.622 | 0.625 | 0.645 | 0.651 | 0.639 | 0.639 | 0.666 | 0.59 | 0.59 | 0.57 | 0.569 | 0.592 | 0.599 | 0.602 | 0.616 | 0.607 | 0.597 | 0.596 | 0.601 | 0.61 | 0.567 | 0.562 | 0.559 | 0.582 | 0.562 | 0.545 | 0.549 | 0.564 | 0.539 | 0.53 | 0.537 | 0.527 | 0.525 | 0.521 | 0.523 | 0.543 | 0.525 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 0 | 0 | 0 | 732 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,586 | 0 | 0 | 0 | 3,508 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -5,416 | -2,600 | 2,150 | 5,833 | 6,255 | 5,507 | 5,517 | 27,572 | 22,408 | 17,002 | 957 | 4,614 | 4,001 | 4,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,762 | 835 | 859 | 877 | 896 | 883 | 877 | 862 | 842 | 799 | 782 | 761 | 707 | 706 | 676 | 709 | 2,496 | 2,390 | 2,319 | 2,255 | 3,458 | 2,278 | 2,215 | 2,158 | 4,240 | 2,780 | 2,610 | 0 | 0 | 0 |
Overige kosten
| 12,458 | 152 | 775 | 613 | 628 | 222 | 0 | 666 | 617 | 322 | 20,106 | 885 | 755 | 451 | 772 | 256 | 221 | -86 | 374 | 173 | 187 | -45 | -984 | 229 | 127 | 355 | 393 | 58 | 71 | 139 | 136 | 178 | 187 | 156 | 146 | 1,329 | 2,157 | 2,108 | -2,627 | 1,216 | 1,137 | 1,111 | -2,393 | 902 | 569 | 1,469 | -1,583 | 569 | 672 | 543 | -790 | 348 |
Bedrijfskosten
| 12,458 | -2,600 | 19,826 | 23,775 | 23,468 | 21,098 | 5,517 | 43,149 | 37,432 | 32,229 | 20,106 | 19,801 | 19,010 | 19,420 | 20,371 | 13,559 | 5,010 | 4,952 | 5,772 | 5,091 | 4,723 | 4,811 | 3,563 | 4,615 | 4,725 | 4,760 | 4,882 | 4,962 | 5,013 | 4,956 | 4,964 | 5,005 | 4,903 | 5,000 | 4,872 | 9,735 | 9,741 | 9,418 | 9,308 | 9,393 | 9,242 | 9,008 | 9,186 | 8,685 | 8,812 | 9,050 | 9,799 | 9,589 | 9,295 | 9,169 | 9,316 | 9,152 |
Bedrijfsresultaat
| 33,270 | 29,848 | 25,381 | 25,900 | 22,053 | 21,397 | 21,264 | -112 | 15,901 | 9,829 | 28,294 | 23,797 | 23,244 | 22,087 | 20,802 | 11,695 | 6,025 | 5,593 | 5,183 | 5,565 | 5,941 | 6,672 | 6,320 | 5,603 | 5,075 | 4,897 | 5,028 | 5,191 | 4,979 | 4,866 | 4,782 | 4,122 | 4,013 | 3,731 | 3,781 | 7,791 | 7,337 | 7,450 | 7,828 | 7,165 | 6,731 | 6,598 | 6,557 | 6,046 | 5,403 | 5,022 | 4,296 | 4,194 | 4,023 | 3,464 | 3,741 | 3,573 |
Bedrijfsresultaat ratio
| 0.446 | 0.404 | 0.353 | 0.36 | 0.309 | 0.302 | 0.315 | -0.002 | 0.2 | 0.143 | 0.398 | 0.344 | 0.338 | 0.325 | 0.32 | 0.288 | 0.341 | 0.342 | 0.308 | 0.334 | 0.356 | 0.387 | 0.377 | 0.323 | 0.295 | 0.289 | 0.301 | 0.306 | 0.3 | 0.305 | 0.298 | 0.269 | 0.268 | 0.257 | 0.267 | 0.252 | 0.242 | 0.247 | 0.266 | 0.243 | 0.23 | 0.232 | 0.235 | 0.221 | 0.201 | 0.192 | 0.161 | 0.16 | 0.157 | 0.143 | 0.156 | 0.147 |
Totaal overige inkomsten en kosten netto
| -3,469 | -3,930 | -14,754 | -17,681 | -19,849 | -3,294 | -2,331 | -7,802 | -3,307 | -3,398 | -2,735 | -2,908 | -2,910 | -3,317 | -2,845 | 687 | 2,815 | 2,797 | 2,662 | 3,822 | 5,091 | 2,939 | 2,328 | 3,594 | 3,512 | 4,198 | 3,712 | 3,161 | 3,994 | 4,361 | 3,639 | 1,393 | 2,924 | 1,395 | 1,551 | 1,977 | 2,558 | 2,517 | -5,004 | -5,574 | -5,664 | -5,339 | -4,398 | -5,474 | -766 | 512 | 422 | -392 | -361 | -307 | -461 | -609 |
Inkomen voor belasting
| 29,801 | 25,918 | 24,889 | 20,765 | 17,467 | 18,103 | 18,933 | -9,521 | 11,750 | 6,431 | 24,314 | 20,889 | 20,334 | 18,770 | 17,957 | 12,382 | 8,840 | 8,390 | 7,845 | 9,387 | 11,032 | 9,611 | 8,648 | 9,197 | 8,587 | 9,095 | 8,740 | 8,352 | 8,973 | 9,227 | 8,421 | 8,824 | 10,129 | 8,423 | 8,558 | 8,618 | 8,920 | 8,893 | 8,801 | 7,685 | 7,104 | 6,925 | 6,992 | 6,156 | 4,637 | 5,447 | 4,718 | 3,769 | 3,662 | 3,157 | 3,280 | 2,964 |
Inkomen voor belasting ratio
| 0.399 | 0.351 | 0.346 | 0.288 | 0.245 | 0.256 | 0.28 | -0.141 | 0.147 | 0.093 | 0.342 | 0.302 | 0.296 | 0.276 | 0.277 | 0.305 | 0.5 | 0.513 | 0.466 | 0.563 | 0.661 | 0.557 | 0.516 | 0.531 | 0.499 | 0.536 | 0.522 | 0.492 | 0.541 | 0.579 | 0.525 | 0.577 | 0.677 | 0.58 | 0.603 | 0.279 | 0.294 | 0.295 | 0.299 | 0.261 | 0.242 | 0.244 | 0.251 | 0.225 | 0.173 | 0.208 | 0.176 | 0.144 | 0.143 | 0.131 | 0.136 | 0.122 |
Belastingkosten
| 7,566 | 6,659 | 6,358 | 5,360 | 4,520 | 4,624 | 4,942 | -2,439 | 3,032 | 1,658 | 6,029 | 5,181 | 4,749 | 4,617 | 4,320 | 2,591 | 1,514 | 1,354 | 1,350 | 1,400 | 1,397 | 741 | 2,572 | 2,713 | 2,589 | 2,715 | 2,680 | 2,498 | 2,589 | 2,588 | 2,455 | 2,620 | 2,391 | 861 | 1,374 | 2,964 | 3,128 | 3,136 | 3,226 | 2,616 | 2,452 | 2,297 | 2,268 | 2,051 | 1,863 | 1,871 | 1,845 | 1,228 | 1,186 | 1,023 | 1,141 | 1,020 |
Nettowinst
| 22,235 | 19,259 | 18,531 | 15,405 | 12,947 | 13,479 | 13,991 | -7,082 | 8,718 | 4,773 | 18,285 | 15,708 | 15,585 | 14,153 | 13,637 | 9,791 | 7,326 | 7,036 | 6,495 | 7,987 | 9,635 | 8,870 | 6,076 | 6,484 | 5,998 | 6,380 | 6,060 | 5,854 | 6,384 | 6,639 | 5,966 | 6,204 | 7,738 | 7,562 | 7,184 | 5,654 | 5,792 | 5,757 | 5,575 | 5,069 | 4,652 | 4,628 | 4,724 | 4,105 | 2,774 | 3,576 | 2,873 | 2,541 | 2,476 | 2,134 | 2,139 | 1,944 |
Nettowinstmarge
| 0.298 | 0.261 | 0.258 | 0.214 | 0.182 | 0.19 | 0.207 | -0.105 | 0.109 | 0.069 | 0.257 | 0.227 | 0.227 | 0.208 | 0.21 | 0.241 | 0.415 | 0.43 | 0.386 | 0.479 | 0.578 | 0.514 | 0.363 | 0.374 | 0.349 | 0.376 | 0.362 | 0.345 | 0.385 | 0.417 | 0.372 | 0.405 | 0.517 | 0.52 | 0.507 | 0.183 | 0.191 | 0.191 | 0.189 | 0.172 | 0.159 | 0.163 | 0.169 | 0.15 | 0.103 | 0.136 | 0.107 | 0.097 | 0.097 | 0.088 | 0.089 | 0.08 |
WPA (Winst Per Aandeel)
| 8.3 | 7.15 | 6.88 | 5.72 | 4.8 | 5 | 5.19 | -2.63 | 3.24 | 1.77 | 6.79 | 5.83 | 5.79 | 5.25 | 5.06 | 4.94 | 3.96 | 3.81 | 3.51 | 4.32 | 5.21 | 4.8 | 3.29 | 3.51 | 3.24 | 3.45 | 3.28 | 3.17 | 3.45 | 3.59 | 3.23 | 3.36 | 4.14 | 3.99 | 3.79 | 2.61 | 3.12 | 2.34 | 2.95 | 2.68 | 2.46 | 2.45 | 2.5 | 2.17 | 1.47 | 1.89 | 1.63 | 1.45 | 1.31 | 1.23 | 1.23 | 1.12 |
Verwaterde WPA
| 8.3 | 7.15 | 6.88 | 5.72 | 4.8 | 5 | 5.19 | -2.63 | 3.24 | 1.77 | 6.79 | 5.83 | 5.79 | 5.25 | 5.06 | 4.94 | 3.96 | 3.8 | 3.51 | 4.32 | 5.21 | 4.8 | 3.29 | 3.51 | 3.24 | 3.45 | 3.28 | 3.17 | 3.45 | 3.59 | 3.23 | 3.36 | 4.14 | 3.99 | 3.79 | 2.61 | 3.12 | 2.34 | 2.95 | 2.68 | 2.46 | 2.44 | 2.5 | 2.17 | 1.47 | 1.89 | 1.63 | 1.44 | 1.31 | 1.23 | 1.23 | 1.12 |
EBITDA
| 50,216 | 46,081 | 45,403 | 41,857 | 37,309 | 36,125 | 36,293 | 8,537 | 28,968 | 23,738 | 41,948 | 38,112 | 37,453 | 36,079 | 35,384 | 21,604 | 9,071 | 8,577 | 9,883 | 8,662 | 15,055 | 13,289 | 11,327 | 8,249 | 7,772 | 7,665 | 8,917 | 8,119 | 7,978 | 7,816 | 11,619 | 7,056 | 6,890 | 6,610 | 6,733 | 6,205 | 5,954 | 8,782 | 15,111 | 13,947 | 13,288 | 12,962 | 11,680 | 11,298 | 11,298 | 12,019 | 11,212 | 10,385 | 10,223 | 9,402 | 9,339 | 9,309 |
EBITDA ratio
| 0.673 | 0.616 | 0.628 | 0.581 | 0.523 | 0.511 | 0.51 | 0.199 | 0.364 | 0.344 | 0.589 | 0.55 | 0.545 | 0.531 | 0.545 | 0.6 | 0.706 | 0.746 | 0.733 | 0.802 | 0.902 | 0.77 | 0.523 | 0.693 | 0.662 | 0.706 | 0.72 | 0.672 | 0.481 | 0.491 | 0.483 | 0.461 | 0.46 | 0.455 | 0.475 | 0.477 | 0.499 | 0.502 | 0.386 | 0.473 | 0.453 | 0.458 | 0.46 | 0.453 | 0.421 | 0.458 | 0.385 | 0.395 | 0.4 | 0.389 | 0.386 | 0.384 |