Indus Towers Limited
NSE:INDUSTOWER.NS
317.75 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 256 | 3,497 | 631 | 1,408 | 744 | 305 | 224 | 538 | 333 | 901 | 9,802 | 96 | 1,346 | 986 | 145 | 10 | 56 | 1,452 | 146 | 340 | 39 | 2 | 3 | 1,339 | 11,970 | 308 | 196 | 8,504 | 7,593 | 303 | 500 | 505 | 15,519 | 20,437 | 29,935 | 25,927 | 25,782 | 285 | 12,704 | 4,033 | 909 | 1,640 | 786 | 1,265 | 714 | 520 | 10,635 | 1,993.5 | 468 |
Kortetermijnbeleggingen
| 2,650 | 5,004 | 35,768 | 0 | 43,962 | 41,463 | 35,274 | 6,722 | 37,903 | 32,211 | 16,521 | 39,451 | 42,883 | 18,698 | 22,714 | 15,712 | 27,222 | 37,399 | 36,451 | 32,207 | 31,375 | 29,563 | 31,924 | 57,888 | 73,598 | 65,077 | 36,052 | 21,742 | 29,050 | 14,990 | 21,684 | 18,020 | 49,498 | 14,844 | 14,934 | 14,152 | 17,228 | 31,440 | 16,820 | 24,035 | 48,922 | 38,460 | 32,949 | 28,263 | 68,014 | 38,911 | 37,268 | 1,000 | 3,363 |
Liquide middelen en kortetermijnbeleggingen
| 2,906 | 8,501 | 36,399 | 1,408 | 44,706 | 41,768 | 35,498 | 7,260 | 38,236 | 33,112 | 26,323 | 39,547 | 44,229 | 19,684 | 22,859 | 15,722 | 27,278 | 38,851 | 36,597 | 32,547 | 31,414 | 29,565 | 31,927 | 59,227 | 85,568 | 65,385 | 36,248 | 30,246 | 36,643 | 15,293 | 22,184 | 18,525 | 65,017 | 35,281 | 44,869 | 40,079 | 43,010 | 31,725 | 29,524 | 28,068 | 49,831 | 40,100 | 33,735 | 29,528 | 68,728 | 39,431 | 47,903 | 2,993.5 | 3,831 |
Nettovorderingen
| 56,290 | 57,219 | 99,685 | 60,180 | 61,863 | 53,030 | 80,752 | 50,624 | 64,990 | 62,496 | 93,907 | 73,511 | 57,512 | 52,683 | 67,340 | 15,719 | 11,911 | 8,012 | 12,543 | 12,299 | 8,341 | 10,202 | 5,958 | 4,665 | 4,561 | 7,603 | 2,378 | 1,486 | 4 | 6,740 | 2,048 | 2,013 | 2,008 | 3,918 | 2,645 | 2,108 | 3,698 | 9,673 | 3,331 | 3,525 | 3,400 | 9,550 | 3,327 | 3,591 | 4,053 | 0 | 6,771 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | -2,756 | 0 | 0 | 0 | -16,521 | 0 | 0 | 0 | -22,714 | 0 | 0 | -37,381 | 0 | 0 | 0 | -29,549 | 0 | 0 | 653 | -65,073 | 0 | 0 | 0 | -14,990 | 0 | 0 | 0 | -13,302 | 0 | 4,833 | 5,294 | 14,843 | 0 | 5,174 | 5,077 | 5,740 | 5,499 | 5,098 | 0 | 31,527 | 0 | 0 | 0 |
Overige vlottende activa
| 49,817 | 43,912 | 4,584 | 38,923 | 45,757 | 39,513 | 3,344 | 34,890 | 38,225 | 31,876 | 2,883 | 37,720 | 39,221 | 34,865 | 6,099 | 2,986 | 2,478 | 618 | 3,344 | 2,353 | 5,571 | 3,032 | 8,454 | 2,866 | 4,002 | 5,080 | 9,300 | 9,255 | 2,522 | 5,686 | 3,064 | 3,025 | 3,120 | 3,793 | 12,854 | 12,428 | 13,722 | 7,116 | 12,821 | 13,326 | 12,838 | 6,299 | 12,819 | 12,152 | 13,074 | 30,911 | 37,924 | 0 | 38,309 |
Totaal vlottende activa
| 109,013 | 109,632 | 104,900 | 100,511 | 111,118 | 98,506 | 87,076 | 92,774 | 106,331 | 98,059 | 123,113 | 115,113 | 104,554 | 107,232 | 96,298 | 33,667 | 41,603 | 53,495 | 51,507 | 47,199 | 42,323 | 42,800 | 40,550 | 66,758 | 94,131 | 76,120 | 41,833 | 35,352 | 39,169 | 47,118 | 27,296 | 23,563 | 70,145 | 62,244 | 60,368 | 54,615 | 60,430 | 57,349 | 45,676 | 44,919 | 66,069 | 55,964 | 49,881 | 45,271 | 85,855 | 86,049 | 92,598 | 42,615.3 | 42,140 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 420,526 | 411,155 | 397,089 | 373,463 | 355,413 | 340,492 | 327,151 | 318,834 | 316,987 | 316,169 | 319,696 | 321,684 | 320,580 | 321,157 | 320,665 | 66,121 | 65,910 | 67,566 | 67,434 | 68,533 | 69,140 | 54,431 | 55,573 | 56,559 | 56,928 | 56,948 | 57,421 | 58,057 | 58,729 | 58,397 | 59,490 | 59,192 | 60,188 | 146,948 | 148,286 | 149,031 | 148,994 | 150,179 | 150,873 | 151,795 | 153,149 | 154,566 | 156,282 | 158,708 | 161,620 | 164,770 | 164,773 | 167,608.2 | 168,790 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 432 | 127 | 132 | 151 | 176 | 176 | 231 | 231 | 278 | 328 | 352 | 0 | 0 | 0 | 73 | 96 | 107 | 120 | 138 | 152 | 62 | 71 | 80 | 88 | 95 | 103 | 104 | 114 | 120 | 131 | 75 | 52 | 58 | 164 | 143 | 173 | 175 | 202 | 219 | 242 | 249 | 166 | 161 | 169 | 168 | 192 | 214 | 240.9 | 268 |
Goodwill en immateriële activa
| 432 | 127 | 132 | 151 | 176 | 176 | 231 | 231 | 278 | 328 | 352 | 375 | 434 | 0 | 73 | 96 | 107 | 120 | 138 | 152 | 62 | 71 | 80 | 88 | 95 | 103 | 104 | 114 | 120 | 131 | 75 | 52 | 58 | 164 | 143 | 173 | 175 | 202 | 219 | 242 | 249 | 166 | 161 | 169 | 168 | 192 | 214 | 240.9 | 268 |
Langetermijnbeleggingen
| 11,241 | 28 | 28 | 12,949 | -31,285 | -29,163 | 255 | 11,819 | -26,213 | -20,923 | 234 | -28,530 | -32,093 | 10,616 | -22,498 | 61,776 | 47,392 | 36,921 | 36,868 | 37,175 | 35,857 | 39,946 | 36,200 | -7,420 | -24,979 | -6,881 | 50,448 | 63,650 | 53,526 | 81,740 | 110,279 | 87,905 | 77,355 | 9,123 | 23,768 | 9,506 | 7,424 | -4,058 | 37,793 | 10,506 | -20,212 | -2,117 | 5,939 | 8,796 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,967 | 8,531 | 10,756 | 11,393 | 12,245 | 12,341 | 12,218 | 12,778 | 6,022 | 2,015 | 17,688 | 46,316 | 49,970 | 0 | 40,316 | 1,511 | 1,482 | 1,331 | 1,315 | 1,395 | 2,156 | 159 | 628 | 771 | 512 | 542 | 478 | 203 | 29,050 | 17,846 | 0 | 20,131 | 0 | 48,053 | 0 | -173 | 25,850 | 64,591 | 0 | -242 | 57,812 | 75,702 | 46,926 | -169 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37,546 | 47,225 | 45,771 | 31,676 | 73,886 | 70,853 | 38,793 | 25,794 | 66,956 | 59,283 | 18,593 | 17,056 | 16,254 | 22,743 | 14,583 | 20,101 | 31,412 | 42,155 | 40,461 | 35,887 | 34,061 | 33,898 | 34,901 | 60,881 | 76,760 | 69,964 | 39,475 | 25,595 | 3,842 | 2,396 | 3,834 | 2,316 | 4,262 | 2,657 | 35,669 | 49,604 | 33,481 | 3,284 | 36,193 | 59,192 | 25,850 | 2,075 | 24,851 | 67,290 | 38,758 | 25,919 | -164,987 | -167,849.1 | 23,469 |
Totaal niet-vlottende activa
| 474,712 | 467,066 | 453,776 | 429,632 | 410,435 | 394,699 | 378,648 | 369,456 | 364,030 | 356,872 | 356,563 | 356,901 | 355,145 | 354,516 | 353,139 | 149,605 | 146,303 | 148,093 | 146,216 | 143,142 | 141,276 | 128,505 | 127,382 | 110,879 | 109,316 | 120,676 | 147,926 | 147,619 | 145,267 | 160,510 | 173,678 | 169,596 | 141,863 | 206,945 | 207,866 | 208,141 | 215,924 | 214,198 | 225,078 | 221,493 | 216,848 | 230,392 | 234,159 | 234,794 | 200,546 | 190,881 | 164,987 | 167,849.1 | 192,527 |
Totaal activa
| 583,725 | 576,698 | 558,676 | 530,143 | 521,553 | 493,205 | 465,724 | 462,230 | 470,361 | 454,931 | 479,676 | 472,014 | 459,699 | 461,748 | 449,437 | 183,272 | 187,906 | 201,588 | 197,723 | 190,341 | 183,599 | 171,305 | 167,932 | 177,637 | 203,447 | 196,796 | 189,759 | 182,971 | 184,436 | 207,628 | 200,974 | 193,159 | 212,008 | 269,189 | 268,234 | 262,756 | 276,354 | 271,547 | 270,754 | 266,412 | 282,917 | 286,356 | 284,040 | 280,065 | 286,401 | 276,930 | 284,459 | 236,034.3 | 234,667 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23,939 | 24,048 | 22,797 | 23,229 | 22,876 | 22,463 | 21,219 | 21,420 | 21,466 | 22,462 | 21,293 | 33,878 | 33,859 | 35,216 | 32,588 | 7,925 | 8,265 | 8,072 | 8,573 | 9,277 | 9,780 | 10,833 | 10,698 | 11,418 | 11,567 | 10,996 | 11,267 | 766 | 1,000 | 626 | 764 | 741 | 977 | 645 | 1,346 | 1,459 | 1,449 | 1,342 | 1,718 | 1,941 | 1,831 | 1,894 | 1,865 | 1,825 | 1,833 | 7,106 | 5,982 | 5,947.9 | 4,147 |
Kortlopende schulden
| 55,756 | 47,859 | 52,064 | 45,233 | 52,145 | 45,021 | 43,303 | 56,195 | 67,873 | 59,437 | 52,644 | 55,578 | 61,007 | 78,697 | 88,413 | 4,165 | 13,440 | 26,601 | 27,297 | 19,974 | 11,814 | 57 | -2,923 | 0 | 0 | 0 | 0 | 0 | 0 | 2,785 | 0 | 0 | 0 | 6,433 | 2,074 | 2,034 | 0 | 10,268 | 0 | 0 | 992 | 7,617 | 992 | 992 | 1,890 | 3,063 | 0 | 0 | 11,181 |
Belastingschulden
| 1,280 | 1,965 | 1,818 | 1,481 | 2,249 | 2,391 | 666 | 4,258 | 2,988 | 1,356 | 2,124 | 1,361 | 2,266 | 2,734 | 1,318 | 359 | 250 | 556 | 109 | 179 | 1,212 | 1,175 | 1,026 | 1,408 | 1,270 | 1,522 | 727 | 524 | 605 | 4,611 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 404 | 0 | 0 | 109 |
Uitgestelde opbrengsten
| 0 | 1,965 | 20,255 | 1,481 | 17,990 | 17,681 | 12,934 | 4,258 | 10,307 | 11,431 | 10,312 | 9,868 | 11,607 | 2,734 | 14,433 | 2,753 | 2,493 | 7,330 | 2,415 | 2,858 | 3,667 | 6,727 | 3,756 | 0 | 0 | 0 | 0 | 0 | 0 | 40,524 | 0 | 0 | 0 | 30,529 | 0 | 369 | 0 | 38,381 | 0 | 0 | 9,849 | 32,158 | 115 | 114 | 0 | 29,499 | 0 | 0 | 18,742 |
Overige kortlopende verplichtingen
| 24,779 | 23,910 | 23,338 | 21,694 | 7,117 | 5,345 | 15,759 | 8,865 | 4,190 | 3,355 | 11,083 | 13,738 | 15,052 | 15,512 | 15,876 | 5,897 | 4,798 | 6,637 | 5,532 | 5,668 | 3,599 | 5,549 | 3,895 | 6,954 | 7,690 | 5,641 | 5,294 | 15,344 | 14,343 | 35,930 | 14,957 | 13,684 | 13,751 | 31,431 | 30,669 | 29,979 | 46,790 | 38,822 | 32,023 | 33,144 | 31,189 | 32,554 | 29,601 | 32,355 | 34,677 | 30,150 | 36,240 | 31,332.5 | 19,167 |
Totaal kortlopende verplichtingen
| 105,754 | 99,747 | 101,565 | 93,118 | 102,377 | 92,901 | 81,628 | 94,996 | 106,824 | 98,041 | 88,269 | 104,555 | 112,184 | 132,159 | 139,506 | 21,099 | 29,246 | 42,102 | 43,926 | 37,956 | 30,072 | 17,752 | 20,208 | 19,780 | 20,527 | 18,159 | 17,288 | 16,634 | 15,948 | 43,952 | 15,721 | 14,426 | 14,728 | 38,597 | 34,089 | 33,841 | 48,239 | 50,694 | 33,741 | 35,085 | 43,861 | 42,151 | 32,573 | 35,286 | 38,400 | 40,723 | 42,222 | 37,280.4 | 34,604 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 157,824 | 152,419 | 153,246 | 154,374 | 154,890 | 150,582 | 148,546 | 145,768 | 135,048 | 137,476 | 144,616 | 139,655 | 135,632 | 19,131 | 127,378 | 20,173 | 19,519 | 19,674 | 19,282 | 19,419 | 19,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,767 | 12,211 | 12,587 | 17,341 | 15,663 | 21,791 | 21,486 | 23,131 | 25,844 | 27,656 | 25,048 | 30,548 | 32,296 | 36,409 | 26,565 | 23,889 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 7,962 | 0 | 0 | 0 | 1,893 | 0 | 0 | 0 | 1,462 | 22,234 | 21,791 | 114,106 | 2,168 | 0 | 0 | 413 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 572 | 0 | 11,384 | 11,214 | 465 | 0 | 10,890 | 10,807 | 76 | 10,647 | 10,569 | 0 | 97 | 0 | 0 | 118 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 45,187 | 0 | 0 | 0 | 39,239 | 0 | 0 | 0 | 918 | 584 | 385 | 363 | 703 | 0 | 0 | 3,658 | 0 | 0 | 0 | 1,776 | 1,326 | 954 | 547 | 2,356 | 1,781 | 1,235 | 732 | 2,434 | 0 | 2,557 | 0 | 12,249 | 0 | 12,011 | 12,077 | 12,247 | 0 | 11,399 | 11,318 | 11,249 | 10,770 | 10,420 | 0 | 7,610 | 0 | 0 | 7,275 |
Overige niet-vlottende verplichtingen
| 36,159 | 35,092 | 25,515 | 30,601 | 27,297 | 25,386 | 22,562 | 24,099 | 23,740 | 23,123 | 22,906 | 1,557 | 1,686 | 23,352 | 20,912 | 4,484 | 4,427 | 731 | 5,262 | 5,231 | 6,559 | 858 | 6,814 | 6,754 | 6,680 | 8,993 | 6,766 | 6,683 | 6,498 | 6,249 | 0 | 5,971 | 0 | -322 | 35,758 | 23,889 | 23,846 | -6,676 | 34,406 | 22,548 | 22,369 | 37,979 | 15,858 | 26,076 | 36,689 | 31,986 | -36,409 | -26,565 | 23,540 |
Totaal niet-vlottende verplichtingen
| 193,983 | 187,511 | 186,723 | 184,975 | 182,187 | 175,968 | 173,001 | 169,867 | 158,788 | 160,599 | 169,902 | 164,030 | 159,494 | 156,952 | 151,161 | 24,657 | 23,946 | 24,063 | 24,544 | 24,650 | 25,903 | 8,237 | 8,140 | 7,708 | 7,227 | 8,993 | 8,547 | 7,918 | 7,230 | 8,683 | 0 | 8,527 | 0 | 47,113 | 47,969 | 47,860 | 52,401 | 50,653 | 56,197 | 54,924 | 56,307 | 63,823 | 64,931 | 61,693 | 67,237 | 64,282 | 36,409 | 26,565 | 54,822 |
Totaal passiva
| 299,737 | 287,258 | 288,288 | 278,093 | 284,564 | 268,869 | 254,629 | 264,863 | 265,612 | 258,640 | 258,171 | 268,585 | 271,678 | 289,111 | 290,667 | 45,756 | 53,192 | 66,165 | 68,470 | 62,606 | 55,975 | 25,989 | 28,348 | 27,488 | 27,754 | 27,152 | 25,835 | 24,552 | 23,178 | 52,635 | 15,721 | 22,953 | 14,728 | 85,710 | 82,058 | 81,701 | 100,640 | 101,347 | 89,938 | 90,009 | 100,168 | 105,974 | 97,504 | 96,979 | 105,637 | 105,005 | 107,877 | 92,985.4 | 89,426 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 136,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 26,381 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 26,949 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,496 | 18,967 | 18,967 | 18,967 | 18,967 | 18,963 | 18,938 | 18,906 | 18,903 | 18,900 | 18,893 | 18,888 | 18,888 | 18,887 | 18,887 | 18,886 | 17,424.1 | 5,808 |
Ingehouden winsten
| 0 | 0 | 238,712 | 0 | 0 | 0 | 179,366 | 0 | 0 | 0 | 118,723 | 0 | 0 | 0 | 54,992 | 0 | 0 | 9,554 | 0 | 0 | 0 | 18,870 | 0 | 0 | 0 | 101,962 | 0 | 0 | 0 | 18,138 | 0 | 0 | 0 | 30,321 | 0 | 0 | 0 | 15,305 | 0 | 0 | 0 | 23,372 | 0 | 0 | 0 | 11,944 | 0 | 88,305.4 | 17,891 |
Overige gereserveerde algehele resultaten
| 0 | 262,491 | 243,439 | 225,101 | 210,040 | 197,387 | 74,923 | 170,418 | 177,800 | 169,342 | 76,120 | 0 | 0 | 158,770 | -43,964 | 119,020 | 116,218 | 478 | 110,757 | 109,239 | 109,128 | 605 | 121,088 | 131,653 | 157,197 | 637 | 145,428 | 139,923 | 142,762 | 587 | 157,572 | 151,710 | 170,572 | 105 | 167,209 | 162,088 | 156,751 | 2,488 | 161,910 | 157,500 | 163,849 | 3,193 | 167,648 | 164,198 | 161,877 | 1,339 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 257,607 | 0 | 48,587 | 0 | 0 | 0 | 48,639 | 0 | 0 | 0 | 48,614 | 176,480 | 161,072 | -13,082 | -281,153 | 0 | 0 | 48,597 | 0 | 0 | 0 | 48,598 | 0 | 0 | 0 | 48,549 | 0 | 0 | 0 | 48,514 | 0 | 0 | 0 | 68,865 | 0 | 0 | 0 | 67,610 | 0 | 0 | 0 | 66,449 | 0 | 0 | 0 | 141,094 | 157,696 | -105,729.5 | 121,542 |
Totaal eigen vermogen van aandeelhouders
| 283,988 | 289,440 | 270,388 | 252,050 | 236,989 | 224,336 | 211,095 | 197,367 | 204,749 | 196,291 | 221,505 | 203,429 | 188,021 | 172,637 | 158,770 | 137,516 | 134,714 | 135,423 | 129,253 | 127,735 | 127,624 | 145,316 | 139,584 | 150,149 | 175,693 | 169,644 | 163,924 | 158,419 | 161,258 | 154,993 | 176,068 | 170,206 | 189,539 | 183,479 | 186,176 | 181,055 | 175,714 | 170,200 | 180,816 | 176,403 | 182,749 | 180,382 | 186,536 | 183,086 | 180,764 | 171,925 | 176,582 | 105,729.5 | 145,241 |
Totaal eigen vermogen
| 283,988 | 289,440 | 270,388 | 252,050 | 236,989 | 224,336 | 211,095 | 197,367 | 204,749 | 196,291 | 221,505 | 203,429 | 188,021 | 172,637 | 158,770 | 137,516 | 134,714 | 135,423 | 129,253 | 127,735 | 127,624 | 145,316 | 139,584 | 150,149 | 175,693 | 169,644 | 163,924 | 158,419 | 161,258 | 154,993 | 176,068 | 170,206 | 189,539 | 183,479 | 186,176 | 181,055 | 175,714 | 170,200 | 180,816 | 176,403 | 182,749 | 180,382 | 186,536 | 183,086 | 180,764 | 171,925 | 176,582 | 105,729.5 | 145,241 |
Totaal passiva en aandeelhoudersvermogen
| 583,725 | 576,698 | 558,676 | 530,143 | 521,553 | 493,205 | 465,724 | 462,230 | 470,361 | 454,931 | 479,676 | 472,014 | 459,699 | 461,748 | 449,437 | 183,272 | 187,906 | 201,588 | 197,723 | 190,341 | 183,599 | 171,305 | 167,932 | 177,637 | 203,447 | 196,796 | 189,759 | 182,971 | 184,436 | 207,628 | 191,789 | 193,159 | 204,267 | 269,189 | 268,234 | 262,756 | 276,354 | 271,547 | 270,754 | 266,412 | 282,917 | 286,356 | 284,040 | 280,065 | 286,401 | 276,930 | 0 | 0 | 234,667 |