AB Industrivärden (publ)
SSE:INDU-C.ST
341.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 869 | 795 | 697 | 0 | 56 | 786 | 613 | 823 | 5 | 0 | 142 | 55 | 57 | 0 | 0 | 1,096 | 257 | 38 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 176 | 128 | 15 | 73 | 814 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 869 | 795 | 697 | 0 | 56 | 786 | 613 | 823 | 5 | 0 | 142 | 55 | 57 | 176 | 128 | 1,111 | 330 | 852 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 85 | 97 | 55 | 168 | 182 | 267 | 442 | 526 | 676 | 984 | 407 | 214 | 36 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 910 | 779 | 0 | 247 | -93,234 | -108,360 | -95,624 | -231 | 0 | -75 | -299 | -36 | -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -954 | -910 | -779 | -196 | -247 | 93,240 | 108,360 | 95,624 | 231 | 622 | 75 | 299 | 104 | 72 | 89 | 26 | 29 | 741 | 1,928 | 1,843 | 1,764 | 1,845 |
Totaal vlottende activa
| 954 | 892 | 752 | 168 | 238 | 1,059 | 1,055 | 1,349 | 681 | 984 | 549 | 269 | 161 | 248 | 217 | 1,137 | 359 | 1,593 | 1,928 | 1,843 | 1,764 | 1,845 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 25 | 14 | 18 | 21 | 14 | 11 | 12 | 13 | 0 | 0 | 84 | 85 | 52 | 27 | 25 | 25 | 24 | 87 | 228 | 491 | 532 | 561 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 187 | 236 | 211 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 34 | 23 | 15 |
Goodwill en immateriële activa
| -954 | -910 | -779 | -196 | -247 | -1,059 | -1,059 | -1,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 221 | 259 | 226 |
Langetermijnbeleggingen
| 157,547 | 133,832 | 149,955 | 128,893 | 116,750 | 92,170 | 107,289 | 94,250 | 81,835 | 83,062 | 78,899 | 68,163 | 56,903 | 71,092 | 53,548 | 34,744 | 65,844 | 63,030 | 51,922 | 21,419 | 18,520 | 21,633 |
Belastingvorderingen
| 158,526 | 134,756 | 150,752 | 129,110 | 117,011 | 93,240 | 108,360 | 95,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -157,572 | -133,846 | -149,973 | -128,914 | -116,764 | -92,181 | -107,301 | -94,263 | -81,835 | -83,062 | -78,983 | -68,248 | 0 | 180 | 0 | 69 | 66 | 1 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 157,572 | 133,846 | 149,973 | 128,914 | 116,764 | 92,181 | 107,301 | 94,263 | 81,835 | 83,062 | 78,983 | 68,248 | 56,955 | 71,299 | 53,573 | 34,838 | 65,934 | 63,118 | 52,233 | 22,131 | 19,311 | 22,420 |
Totaal activa
| 158,526 | 134,756 | 150,752 | 129,110 | 117,011 | 93,240 | 108,360 | 95,624 | 82,537 | 84,059 | 79,554 | 68,602 | 57,116 | 71,547 | 53,790 | 35,975 | 66,293 | 64,711 | 54,161 | 23,974 | 21,075 | 24,265 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 5 | 4 | 4 | 3 | 4 | 3 | 4 | 1 | 1 | 5 | 3 | 3 | 5 | 2 | 0 | 2 | 4 | 5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,691 | 1,682 | 1,720 | 3,269 | 1,932 | 2,059 | 7,170 | 7,260 | 2,149 | 3,905 | 3,798 | 0 | 2,923 | 2,458 | 2,330 | 2,229 | 1,416 | 2,528 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 193 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,686 | -1,678 | -1,716 | -3,266 | -1,928 | -2,056 | -7,166 | -7,259 | -2,148 | -3,900 | -3,795 | 0 | -5 | -2 | 0 | 114 | 143 | 193 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,691 | -4 | -4 | -3 | -4 | -3 | -4 | -1 | -1 | -5 | -3 | -3 | 579 | 295 | 390 | 283 | 18 | 684 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,691 | 4 | 4 | 3 | 4 | 3 | 4 | 1 | 1 | 5 | 3 | 3 | 3,502 | 2,753 | 2,720 | 2,628 | 1,581 | 3,410 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 6,509 | 8,182 | 7,224 | 7,776 | 4,187 | 7,935 | 12,133 | 13,176 | 14,325 | 16,315 | 19,275 | 19,569 | 17,389 | 12,467 | 8,526 | 9,764 | 9,875 | 2,810 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8,646 | -134 | 7,060 | 7,636 | 4,094 | 8,098 | 12,480 | 13,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 228 | 134 | 164 | 140 | 93 | -8,098 | -12,480 | -13,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -8,428 | -8,178 | -7,224 | -7,776 | -4,187 | -75 | -72 | -29 | 4 | -6 | 162 | 116 | -2,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,955 | 4 | 7,224 | 7,776 | 4,187 | 7,860 | 12,061 | 13,147 | 14,329 | 16,309 | 19,437 | 19,685 | 14,474 | 12,467 | 8,526 | 9,764 | 9,875 | 2,810 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8,646 | 8,576 | 7,673 | 8,134 | 4,483 | 8,098 | 12,480 | 13,495 | 14,687 | 16,653 | 20,274 | 20,165 | 17,976 | 15,220 | 11,246 | 12,392 | 11,456 | 6,220 | 5,934 | 7,261 | 4,662 | 5,535 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 147,729 | 124,029 | 140,928 | 118,825 | 110,377 | 76,821 | 87,559 | 74,294 | 0 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,081 | 1,081 | 1,081 | 979 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 |
Ingehouden winsten
| 147,729 | 124,029 | 140,928 | 118,825 | 110,377 | 76,821 | 87,559 | 74,294 | 60,015 | 59,583 | 56,624 | 46,476 | 37,206 | 54,398 | 40,687 | 21,756 | 52,801 | 56,481 | 46,212 | 1,557 | -867 | 3,901 |
Overige gereserveerde algehele resultaten
| 1,063 | 1,063 | 143,079 | 120,976 | 112,528 | 85,142 | 95,880 | 82,129 | 1,081 | -12 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -147,729 | -124,029 | -282,944 | -238,738 | -221,842 | -154,730 | -176,206 | -149,669 | 5,673 | 6,742 | 1,677 | 995 | 968 | 963 | 891 | 861 | 1,070 | 1,044 | 1,049 | 14,190 | 16,314 | 13,862 |
Totaal eigen vermogen van aandeelhouders
| 149,880 | 126,180 | 143,079 | 120,976 | 112,528 | 85,142 | 95,880 | 82,129 | 67,850 | 67,406 | 59,280 | 48,437 | 39,140 | 56,327 | 42,544 | 23,583 | 54,837 | 58,491 | 48,227 | 16,713 | 16,413 | 18,729 |
Totaal eigen vermogen
| 157,211 | 133,567 | 149,606 | 128,752 | 116,659 | 91,809 | 106,960 | 93,991 | 67,850 | 67,406 | 59,280 | 48,437 | 39,140 | 56,327 | 42,544 | 23,583 | 54,837 | 58,491 | 48,227 | 16,713 | 16,413 | 18,730 |
Totaal passiva en aandeelhoudersvermogen
| 158,526 | 134,756 | 150,752 | 129,110 | 117,011 | 93,240 | 108,360 | 95,624 | 82,537 | 84,059 | 79,554 | 68,602 | 57,116 | 71,547 | 53,790 | 35,975 | 66,293 | 64,711 | 54,161 | 23,974 | 21,075 | 24,265 |