PT Indospring Tbk

IDX:INDS.JK

298 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 746,078.8421,610,814.376865,085.295965,131.599938,497.5991,033,848.729987,121.98971,481.604906,810.498776,801.712754,609.898715,540.139593,654.052580,013.737462,823.124354,304.164285,931.06523,132.216528,640.289557,353.792432,591.173572,906.461666,944.376625,066.605535,367.621572,683.626538,246.753546,924.964420,973.351461,837.835414,204.352376,573.253405,354.893440,904.293454,824.343402,649.659376,114.572425,917.065490,831.53435,974.126480,582.271459,589.334465,835.265397,730.331430,305.226408,576.276371,217.041340,773.618398,990.208366,006.835
Kosten van de omzet 654,174.5661,384,758.058756,734.306782,260.289764,655.804862,010.824798,222.029806,997.485793,646.282652,376.687629,324.312557,612.444464,576.192475,050.355376,779.057311,520.429242,816.506433,759.186439,401.945485,756.677371,830.194484,359.967583,721.326522,473.028440,818.487490,184.327435,673.291422,028.837343,854.442384,910.26357,937.063312,928.876335,905.3376,312.917402,132.742365,695.837331,484.375375,680.527405,802.612371,847.33398,765.629371,947.818374,339.842320,946.118342,433.333339,343.093310,833.132280,171.917291,576.023300,007.512
Brutowinst 91,904.276226,056.318108,350.989182,871.31173,841.795171,837.905188,899.951164,484.119113,164.216124,425.025125,285.586157,927.695129,077.86104,963.38286,044.06742,783.73443,114.55489,373.0389,238.34471,597.11560,760.97988,546.49483,223.05102,593.57794,549.13482,499.299102,573.461124,896.12677,118.90976,927.57556,267.28963,644.37669,449.59364,591.37652,691.60136,953.82244,630.19850,236.53885,028.91864,126.79581,816.64287,641.51691,495.42376,784.21387,871.89469,233.18460,383.90960,601.701107,414.18465,999.323
Brutowinstmarge 0.1230.140.1250.1890.1850.1660.1910.1690.1250.160.1660.2210.2170.1810.1860.1210.1510.1710.1690.1280.140.1550.1250.1640.1770.1440.1910.2280.1830.1670.1360.1690.1710.1460.1160.0920.1190.1180.1730.1470.170.1910.1960.1930.2040.1690.1630.1780.2690.18
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 33,811.93176,002.912148,498.2394,482.4186,938.5248,833.2525,860.3285,404.378,744.8113,070.3931,628.473,559.2874,044.4643,600.4532,465.5773,551.293,394.5714,088.6031,520.694,339.1155,037.7324,767.5653,487.3543,744.7043,880.8224,224.0974,493.9941,984.973,098.5863,617.93780,956.8982,328.6635,118.7593,039.0412,783.6342,049.972,397.4454,371.551,797.743,166.112,788.8533,355.484,340.0673,536.3822,656.72,452.9993,407.6242,966.7012,761.3751,950.656
Verkoop- en marketingkosten 33,693.239109,347.88943,032.17636,220.65243,929.65644,431.3250,069.4445,852.32656,138.550,512.26466,509.15950,482.01538,945.44230,007.6920,656.90316,219.89711,291.2431,689.94319,346.23422,059.0176,218.77941,963.00225,866.63925,883.47117,944.25140,270.25214,371.37735,555.71816,312.65226,694.57429,530.42613,672.78214,521.3515,935.92913,351.8369,950.17610,712.66515,535.7816,403.78114,023.32714,502.90315,711.83826,528.34311,569.32313,932.0659,389.8437,305.7787,079.8149,737.5196,888.829
Verkoop-, algemene en administratieve kosten 62,790.962185,350.802108,188.42440,703.0750,868.18153,264.57155,929.76951,256.69664,883.31153,582.65768,137.62954,041.30242,989.90633,608.14323,122.47919,771.18714,685.81135,778.54520,866.92326,398.13111,256.51146,730.56729,353.99329,628.17421,825.07344,494.34918,865.37237,540.68719,411.23930,312.511110,487.32416,001.44619,640.10818,974.9716,135.4712,000.14613,110.11119,907.3318,201.52117,189.43717,291.75619,067.31830,868.4115,105.70516,588.76511,842.84110,713.40210,046.51512,498.8948,839.484
Overige kosten -1,731.308737.655-6,270.932702.567703.08523,099.02517,146.8199,984.1788,481.2521,179.4481,241.344241.91597.126590.459949.477255.607872.226352.226960.908551.125621.864296.3641,003.114631.802573.813322.294565.469864.469121.959496.423574.516771.829332.034545.648509.23870.998-77.5247.5245.625415.268195.982124.375173.271185.092225.2125.21131.21125.21219.2125.21
Bedrijfskosten 64,522.271163,669.71114,459.35664,911.87890,075.74376,363.59673,076.58761,240.87373,364.56174,762.10587,661.22880,541.68863,719.50250,786.65148,487.32840,045.37640,579.42554,655.87453,644.52745,399.46756,859.97949,346.82964,840.51949,876.92662,817.39752,552.72551,087.51162,070.30541,642.34948,411.02141,201.98438,703.57339,936.4833,292.01538,444.96832,550.62731,900.66838,115.94644,479.95234,947.37726,809.47232,982.50649,733.28222,063.41128,218.18320,745.1047,436.54514,638.04828,812.84417,858.911
Bedrijfsresultaat 27,382.00561,987.355-6,108.368111,531.84878,290.00190,704.038126,667.764103,094.05341,852.6147,716.38421,549.98474,946.01863,281.38562,008.42823,177.79314,042.697-20,677.69354,790.14977,760.25122,016.146478.38429,667.265644.3166,751.52944,438.50336,405.6343,114.54761,750.56533,515.78926,325.52318,005.95423,351.47223,228.64525,758.52119,783.2461,084.0419,271.67411,921.40639,470.17332,164.966110,797.27532.1840,500.18244,255.78969,740.89249,929.43349,502.31442,803.35973,822.48446,743.599
Bedrijfsresultaat ratio 0.0370.038-0.0070.1160.0830.0880.1280.1060.0460.0610.0290.1050.1070.1070.050.04-0.0720.1050.1470.040.0010.0520.0010.1070.0830.0640.080.1130.080.0570.0430.0620.0570.0580.0430.0030.0250.0280.080.0740.23100.0870.1110.1620.1220.1330.1260.1850.128
Totaal overige inkomsten en kosten netto 8,298.928-12,110.706-550.134-6,499.965-6,914.893-7,611.104-7,046.675-6,315.64-5,092.944-3,797.227-18,784.695-4,460.27-478.137-509.544719.4613,503.883-258.87719.029-471.94657.507284.773278.493-5,211.077-404.581119.56-178.971-239.834-841.359-699.865-2,584.511-6,005.373-6,990.492-8,169.254-9,039.357-9,612.483-10,430.203-9,584.581-7,704.453-5,984.953-5,275.258-6,497.735-6,268.487-1,412.567-4,554.104-6,664.649-7,214.918-8,040.177-8,163.779-7,921.942-7,947.614
Inkomen voor belasting 35,680.93349,876.649-6,658.501105,031.88371,375.10783,092.934119,621.08996,778.41236,759.66643,919.15719,001.33870,485.74762,803.24861,498.88423,897.25417,546.58-20,936.5754,809.17777,288.30522,073.653763.15729,945.757851.166,346.94744,558.06336,226.65942,874.71360,909.20632,815.92323,741.01212,000.58216,360.9815,059.39116,719.16310,170.764-9,940.604-312.9064,216.95333,485.21926,889.70852,762.55254,402.70339,087.61539,701.68563,076.24242,714.51541,462.13734,639.5865,900.54238,795.985
Inkomen voor belasting ratio 0.0480.031-0.0080.1090.0760.080.1210.10.0410.0570.0250.0990.1060.1060.0520.05-0.0730.1050.1460.040.0020.0520.0010.1060.0830.0630.080.1110.0780.0510.0290.0430.0370.0380.022-0.025-0.0010.010.0680.0620.110.1180.0840.10.1470.1050.1120.1020.1650.106
Belastingkosten 7,921.76416,604.787553.60523,168.43919,502.03119,096.06628,764.9421,367.4248,196.05610,207.645,000.82715,674.52821,801.08113,113.053286.5478,806.477-4,210.81711,683.22316,035.7875,248.7390.1937,320.592791.76516,302.93712,023.3998,177.78418,457.63314,423.5487,324.5626,495.5728,415.857-3,712.2962,684.0733,196.1144,551.352-1,483.635-2,150.0121,282.6828,924.816,212.00812,295.47712,450.5378,356.0095,473.02612,501.16310,641.41110,339.3798,490.40618,295.4699,604.706
Nettowinst 26,292.85529,895.362-7,653.88580,271.98149,931.51960,379.76981,959.28973,433.3428,563.6133,679.79414,451.97654,821.15340,972.00248,361.61923,670.0268,862.792-16,723.73443,112.31460,413.88516,781.321793.7222,646.95369.51750,111.41232,766.05128,117.91524,182.68146,541.42925,582.42417,333.0073,845.03120,083.82212,363.69513,455.8515,614.873-8,662.6221,427.1922,563.95624,342.01620,382.09840,235.2641,709.22130,713.79633,590.13950,020.33531,975.79230,790.16725,744.56647,566.44229,079.991
Nettowinstmarge 0.0350.019-0.0090.0830.0530.0580.0830.0760.0310.0430.0190.0770.0690.0830.0510.025-0.0580.0820.1140.030.0020.0400.080.0610.0490.0450.0850.0610.0380.0090.0530.0310.0310.012-0.0220.0040.0060.050.0470.0840.0910.0660.0840.1160.0780.0830.0760.1190.079
WPA (Winst Per Aandeel) 40.0745.57-11.66122.3276.0992.01124.89111.943.5351.3221.3383.5462.4373.6936.0713.51-25.4865.6992.0625.571.2134.510.1176.3649.9342.8536.8570.9238.9826.415.8630.618.8420.58.56-13.22.173.9137.0931.0661.3163.5646.851.1893.581.2157.5548.1288.9154.36
Verwaterde WPA 40.0745.57-11.66122.3276.0992.01124.89111.943.5351.3221.3383.5462.4373.6936.0713.51-25.4865.6992.0625.571.2134.510.1176.3649.9342.8536.8570.9238.9826.415.8630.618.8420.58.56-13.22.173.9137.0931.0661.3163.5646.851.1893.581.2157.5548.1288.9154.36
EBITDA 60,534.08393,420.1928,862.002123,587.51280,586.97592,963.347126,421.698107,861.61145,033.59351,231.34239,488.80576,705.29865,333.53764,249.20926,673.17516,317.008-18,409.20357,246.11178,924.0725,130.581,219.53230,621.4049,490.79371,648.57649,868.89241,337.88962,894.6566,177.3136,268.84528,462.86117,828.25925,368.37925,184.17827,578.80125,030.9872,367.2110,563.54713,317.02144,073.54635,698.34861,017.99862,272.81544,980.39149,170.08972,404.01951,642.54257,665.47943,823.96874,912.59147,980.247
EBITDA ratio 0.0810.0580.0330.1280.0860.090.1280.1110.050.0660.0520.1070.110.1110.0580.046-0.0640.1090.1490.0450.0030.0530.0140.1150.0930.0720.1170.1210.0860.0620.0430.0670.0620.0630.0550.0060.0280.0310.090.0820.1270.1350.0970.1240.1680.1260.1550.1290.1880.131