PT Indospring Tbk

IDX:INDS.JK

286 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 54,427.28165,934.94698,381.33466,907.139111,141.139127,633.493125,787.836102,493.992103,988.896118,330.573112,536.69270,313.379106,452.951248,091.791267,347.044315,460.018242,050.125221,978.141134,666.206131,822.571134,651.715241,173.641193,429.792245,989.564219,828.186275,416.599200,381.957280,516.388214,399.111206,882.449216,541.546210,911.095109,974.25898,755.66960,465.71483,992.49626,203.12936,693.80443,693.96884,727.498114,153.157272,095.731336,068.351321,719.046416,726.122106,418.65581,718.96466,142.22237,396.868
Kortetermijnbeleggingen 00-106,949.9510-103,089.913-103,138.595-103,187.278-102,592.46-102,678.268-102,714.575-102,750.883-102,044.69-102,068.623-102,092.555-102,116.488000001,909.5421,660.8421,784.5151,822.7771,831.3091,870.08942.1891,866.9242,192.9423,850.2192,179.6931,604.7831,871.1434,526.4143,109.2592,316.662,682.9351,489.4551,227.6771,242.5612,805.5683,281.0662,619.1842,726.3162,158.1192,182.3273,269.5641,326.5880
Liquide middelen en kortetermijnbeleggingen 54,427.28165,934.94698,381.33466,907.139111,141.139127,633.493125,787.836102,493.992103,988.896118,330.573112,536.69270,313.379106,452.951248,091.791267,347.044315,460.018242,050.125221,978.141134,666.206131,822.571134,651.715241,173.641193,429.792245,989.564219,828.186275,416.599200,381.957280,516.388214,399.111206,882.449216,541.546212,515.878109,974.25898,755.66960,465.71483,992.49626,203.12936,693.80443,693.96884,727.498114,153.157272,095.731336,068.351321,719.046416,726.122106,418.65584,988.52766,142.22237,396.868
Nettovorderingen 617,643.289569,024.1461,150,461.083593,626.966667,332.277767,275.164716,892.058667,859.244666,033599,263556,558502,545497,479404,661.667421,805.663301,307.944260,373.504195,598.126340,072.295318,868.8061,909.5421,660.8421,784.5151,822.7771,831.3091,870.08942.1891,866.9242,192.9423,850.2192,179.693296,007.1391,871.1434,526.4143,109.2592,316.662,682.9351,489.455383,217.3511,242.561489,906.3763,281.0662,619.1842,726.3162,158.1192,182.327280,581.7121,326.588240,049.16
Voorraad 819,930.936847,602.348866,435.5131,041,379.784935,666.073896,642.331779,624.338836,949.93822,487.763802,122.762695,379.462662,087.704482,385.505537,992.677381,067.065336,108.293390,314.037494,760.761468,247.082411,073.768417,433.358488,369.856432,221.086359,018.245415,035.261378,183.295365,408.79358,303.76360,040.709337,975.135315,042.493424,025.408510,889.381539,246.448531,972.293538,841.439623,591.714705,853.516599,060.807478,330.721541,405.332520,033.912480,976.014383,515.709460,581.405437,263.502461,105.019528,533.039543,516.234
Overige vlottende activa 30,477.24217,330.67878,126.43237,837.27568,508.42299,025.06858,274.31786,077.233164,949.852193,641.363143,129.615166,854.78184,485.873463,862.647490,608.763350,398.221305,516.817267,666.7421,527.041416,472.115460,954.965419,068.477513,183.4527,833.448509,702.796480,288.983514,592.254403,490.913415,892.708396,728.947416,731.304345,152.818327,845.2327,338.5389,213.463367,778.629347,430.143309,990.9590411,653.453-0455,464.817412,146.805378,629.708353,005.961355,197.274300,432.941271,618.30415,953.418
Totaal vlottende activa 1,522,478.7491,499,892.1181,579,110.6041,739,751.1651,809,101.6941,898,454.2411,735,173.1931,717,891.1761,757,459.511,713,357.6981,507,603.7691,401,800.8631,270,803.3291,249,947.1151,139,022.8731,001,966.532937,880.979984,405.6021,024,440.329959,368.4531,014,949.5811,150,272.8161,140,618.7941,134,664.0351,146,397.5521,135,758.9651,080,425.191,044,177.986992,525.469945,436.75950,495.035981,694.104950,579.981969,867.03984,760.729992,929.224999,907.9211,054,027.7341,025,972.127975,954.2331,145,464.8651,250,875.5271,231,810.3541,086,590.7791,232,471.606901,061.757846,526.488867,620.153836,915.68
Niet-vlottende activa:
Materiële vaste activa, netto 2,503,319.7472,529,447.4342,541,497.5152,544,240.1642,061,099.3611,851,966.7831,857,929.871,855,695.3381,816,399.0881,777,837.3381,623,631.2831,634,963.6541,598,633.1231,619,885.71,640,229.0221,659,025.2351,676,158.6841,683,119.511,698,963.0361,703,717.391,304,562.671,225,916.9071,207,144.8481,220,184.6351,227,472.5251,212,688.6861,227,502.4671,238,823.0681,297,399.1061,320,137.1411,341,024.9781,361,197.2591,382,744.2351,405,192.7541,428,195.311,447,374.6451,249,799.7771,286,596.0691,314,767.1041,247,324.5811,134,935.1441,075,582.2871,058,465.6111,061,634.892765,876.91776,272.502751,057.533756,098.496765,516.421
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 00-111,428.187-0-127,457.274-291,350.658-292,026.514-107,711.747-108,389.595-107,711.254-107,201.695-106,627.629-105,970.735-106,015.516-107,803.578-5,715.172-4,168.719-5,088.111-4,839.656-3,982.44580,559.778,297.01974,059.94270,832.4773,124.64373,429.0790,006.63991,194.489,413.98290,466.385115,082.009115,225.691109,815.845109,170.423112,028.106105,499.429153,568.178119,738.95871,656.5460000000000
Langetermijnbeleggingen 111,819.205111,935.819111,428.187111,315.711127,457.274291,350.658292,026.514107,711.747108,389.595107,711.254107,201.695106,627.629105,970.735106,015.516107,803.5785,715.1724,168.7195,088.1114,839.6563,982.4452,099.3714,388.2022,751.4172,213.871,202.7041,052.7973,030.5221,210.3685,541.0373,294.685616.6022,524.2891,282.446-1,247.9-269.1881,471.8393,061.6774,940.3343,981.4343,037.678449.922-10.15288.086-5.6051,003.811705.9851,354.405718.8070
Belastingvorderingen 4,503.6624,153.1693,702.0846,407.07110,012.78310,036.84713,300.52113,428.3113,983.41113,784.48512,279.54811,981.827,752.1486,889.56114,272.70513,157.08813,899.05216,936.39216,330.94614,920.16225,452.8425,443.86123,832.03522,639.53421,068.50718,862.98416,664.73813,638.44622,496.1520,427.42918,150.70416,424.02613,050.30410,583.9238,249.5536,238.944,274.602675.23225.4120000000000
Overige niet-vlottende activa 73,343.44266,161.245181,049.01557,667.613132,834.365300,061.618304,337.818295,450.226119,919.834126,390.375124,496.709116,271.72132,801.378137,356.442152,340.832152,111.23154,120.772158,870.863153,667.402156,416.73631,803.02431,803.02431,803.02431,803.02434,090.08340,996.82442,908.0545,573.0751.783103.567155.35207.134258.917310.701362.484414.268466.051517.835569.61856,349.58754,095.57345,561.04648,489.17648,298.29840,350.23234,740.00943,260.57240,341.902-765,516.421
Totaal niet-vlottende activa 2,692,986.0572,711,697.6662,726,248.6142,719,630.562,203,946.5092,162,065.2482,175,568.2092,164,573.8741,950,302.3331,918,012.1981,760,407.541,763,217.1941,739,186.6491,764,131.7031,806,842.5581,824,293.5521,844,178.5081,858,926.7651,868,961.3841,875,054.2881,444,477.6061,365,849.0131,339,591.2661,347,673.5331,356,958.4621,347,030.3621,380,112.4151,390,439.3521,414,902.0591,434,429.2061,475,029.6431,495,578.3991,507,151.7471,524,009.91,548,566.2651,560,999.1221,411,170.2851,412,468.4281,391,000.1141,306,711.8461,189,480.6391,121,133.1811,107,042.8731,109,927.585807,230.953811,718.496795,672.51797,159.205765,516.421
Totaal activa 4,215,464.8064,211,589.7854,305,359.2184,459,381.7254,013,048.2034,060,519.4883,910,741.4013,882,465.053,707,761.8433,631,369.8963,268,011.313,165,018.0573,009,989.9783,014,078.8172,945,865.4312,826,260.0852,782,059.4872,843,332.3672,893,401.7142,834,422.7412,459,427.1862,516,121.832,480,210.0592,482,337.5682,503,356.0142,482,789.3272,460,537.6052,434,617.3382,407,427.5282,379,865.9562,425,524.6782,477,272.5032,457,731.7282,493,876.9312,533,326.9952,553,928.3462,411,078.2072,466,496.1612,416,972.242,282,666.0782,334,945.5042,372,008.7082,338,853.2272,196,518.3642,039,702.561,712,780.2531,642,198.9981,664,779.3581,644,969.193
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 200,992.632159,361.001210,091.733298,935.171371,491.972439,241.221303,302.049246,665.905235,177.348262,576.13216,227.797156,298.99186,289.029188,103.643175,409.52299,147.49771,758.43256,682.74132,463.59285,265.459139,483.641180,788.962150,278.228130,010.868179,039.944141,496.045145,107.469119,932.948128,252.249143,145.567105,103.06844,945.48195,145.951105,413.751149,988.416154,562.297135,231.746146,824.026117,757.49553,189.831111,111.822152,095.89120,746.34745,330.95248,370.0429,371.20646,375.40464,370.98242,452.536
Kortlopende schulden 213,107.024168,109.664238,897.395312,241.976277,180.181279,284.187298,205.606373,085.188418,496.27355,673.157209,055.188192,215.86215,00075,00020,00029,00026,00057,0004,748.55756,910.25359,263.75230,987.68319,861.83455,334.43618,831.03623,428.38517,996.84552,581.09117,060.63616,631.115111,212.44230,323.567204,906.531235,500.358236,825.634266,100.205303,181.253307,032.719333,866.15261,080.926274,732.181228,349.852255,121.995217,210.099225,830.405304,684.463265,244.277291,126.2030
Belastingschulden 02,377.3849,614.1733,859.9886,128.0786,087.1515,206.67616,706.7226,132.7063,767.3238,643.2549,408.13918,529.52224,380.78615,759.2735,848.571,463.9263,232.7798,586.9964,279.3571,755.3942,732.6956,157.4558,717.49316,574.3711,895.35211,517.04113,744.9311,139.3926,765.7297,104.0664,753.3231,867.6994,773.452,465.7474,281.7848,389.6515,067.6585,235.6228,291.0374,556.1632,878.7334,734.5846,716.1565,777.6267,310.1185,077.7596,989.8990
Uitgestelde opbrengsten 5,190.6824,339.70644,519.8965,492.18940,397.79639,190.4737,882.5415,443.1967,071.5815,964.9656,769.69652,825.37552,872.62352,661.85337,665.72234,260.06739,685.86630,287.83841,705.81422,376.11923,330.00821,260.34427,462.07732,253.35637,766.09597,351.97840,529.39130,935.77852,996.83856,358.48836,180.002015,951.13317,778.61422,355.80824,304.35119,107.9249,761.7422,697.107018,041.07117,459.99919,632.15318,379.83519,217.02619,821.414,414.3915,955.0150
Overige kortlopende verplichtingen 37,773.51102,853.2510548,518.31711014547,255.18653,260.17538,561.96934,136.41236,013.61386.66786.2523.75199.1677036.25123.75152.08356.251,122.61617.083161.251131.2518.33337.083187.527562.575605.42748,430.3151020933.799406060659.58320,852.686232.708389.583633.958878.333108.493156.087263.297291.667324,620.861
Totaal kortlopende verplichtingen 457,063.848434,663.621493,614.024665,187.653689,179.949757,860.881656,645.381678,454.464699,307.169658,350.664468,066.294401,426.895254,247.902315,789.246233,274.41162,477.564137,480.547144,094.328179,070.046164,608.081223,200.016233,054.072197,763.389217,729.91235,655.408262,313.491203,821.205203,724.817198,372.223216,210.17253,100.937323,699.362316,013.615358,712.723410,103.658445,006.853457,580.919503,678.484474,980.335335,123.443404,117.782398,295.323396,134.454281,799.219293,525.964354,033.156326,297.368371,743.866367,073.397
Langlopende verplichtingen:
Langetermijnschulden 58,50065,25077,064.73178,75093,305.156100,277.513105,394.256113,821.5852,043.0982,969.604,737.31100000000001,753.1616,921.80711,943.93616,764.55521,534.7326,189.11430,837.57935,267.2439,585.36743,794.77747,898.21451,914.86355,887.04459,699.66966,948.27866,948.2786,230.6612,635.6620,484.31530,640.22239,730.72752,120.56560,586.9363,589.58371,663.19280,358.10297,388.738
Uitgestelde opbrengsten niet-vlottend -58,5004,332.73-393,217.4645,268.6810000000-4,737.3110000000000139,664.779149,559.001158,968.1438,678.915117,398.37123,317.53292,634.315105,420.42831,457.221220,900.319225,920.889176,412.79222,308.255255,949.571289,890.924304,276.953356,366.579211,632.325271,678.132254,585.392239,943.158112,294.215148,466.455206,362.819174,950.752209,129.2370
Uitgestelde belastingverplichtingen niet-vlottend 170,620.831172,812.081173,561.013174,947.13377,107.51573,626.55769,399.15866,030.11156,633.83155,629.13854,445.09553,342.60144,524.33643,331.31342,476.26842,351.454,658.94253,808.64653,051.99452,046.52229,545.53828,962.23628,722.12128,864.49626,958.90325,254.8824,171.21523,007.39421,840.99119,089.01416,071.83510,573.95226,233.378112,586.456108,618.751105,013.26281,573.79682,631.51389,026.40690,002.77293,681.55795,220.12896,194.45798,126.27165,147.0664,103.26765,005.73766,009.8460
Overige niet-vlottende verplichtingen 110,748.37747,346.517439,312.90344,440.65145,647.27841,888.29543,800.4641,803.96975,353.45772,083.62549,355.00347,815.15960,584.43659,136.17359,213.60957,690.80848,117.53946,742.06545,866.59245,481.0137,861.72536,485.556-104,550.391-114,969.482-119,991.87-0-79,255.708-86,440.437-60,731.431-74,109.089-0-189,759.785-199,353.02-150,687.186-196,152.68-230,779.927-273,454.937-288,035.263-340,884.562-189,395.594-258,513.838-242,052.212-227,967.35-100,687.52-136,110.442-194,707.056-164,364.017-199,034.554-97,388.738
Totaal niet-vlottende verplichtingen 281,369.208289,741.328296,721.182303,406.464216,059.948215,792.365218,593.874221,655.664134,030.387130,682.363103,800.098101,157.76105,108.772102,467.486101,689.877100,042.208102,776.48100,550.71198,918.58597,527.53267,407.26365,447.79265,589.6770,375.82277,879.1180,698.3583,848.60786,073.60284,581.45385,667.59387,114.42385,509.263100,699.462190,226.923190,661.37189,882.575164,958.062165,821.482110,739.083124,875.163127,330.166138,393.529147,900.993161,853.531138,090.003139,348.613147,255.664156,462.6397,388.738
Totaal passiva 738,433.057724,404.949790,335.206968,594.118905,239.897973,653.246875,239.255900,110.128833,337.555789,033.027571,866.391502,584.655359,356.674418,256.732334,964.287262,519.772240,257.027244,645.039277,988.632262,135.613290,607.279298,501.864263,353.059288,105.732313,534.518343,011.841287,669.812289,798.419282,953.676301,877.762340,215.36409,208.625416,713.077548,939.646600,765.028634,889.428622,538.981669,499.967585,719.418459,998.607531,447.948536,688.853544,035.447443,652.75431,615.967493,381.769473,553.032528,206.496539,519.089
Eigen vermogen:
Preferente aandelen 0862,744.080862,744.08000000000000000000000000000000000000000000000
Gewone aandelen 656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71656,249.71525,000525,000525,000525,000315,000315,000315,000315,000
Ingehouden winsten 1,103,104.2481,091,265.2141,112,408.111,116,649.6491,085,025.1131,070,378.1041,021,446.585961,066.816826,849.679799,636.187779,504.621745,824.827709,168.817654,347.663670,156.886621,795.268604,730.086662,492.265679,215.999636,103.685580,514.777629,358.426629,720.096606,433.943598,530.72548,341.53582,180.47553,382.051530,265.584482,723.81490,628.447493,491.068470,985.106450,705.197438,841.502425,385.65416,138.541424,801.163459,467.705451,264.889431,519.382463,637.285442,520.859400,811.638519,405.773485,815.635436,606.465404,630.673373,840.506
Overige gereserveerde algehele resultaten 30,174.24642,056.8833,093,252.62732,067.06333,116.58528,806.39428,065.97433,599.29226,50026,50025,50025,50025,50025,50024,5001,223,679.7771,218,763.2411,218,763.2411,218,763.2411,218,763.241873,656.322873,656.322873,500.932874,140.132877,629.689877,707.467877,727.447878,407.952878,665.157879,665.502879,990.927880,295.299855,828.724784,394.296784,394.296784,394.296663,862.617663,862.617663,862.617663,862.617664,644.38664,644.38664,644.38664,644.38402,886.858402,886.858402,939.35800
Overige totale aandeelhoudersvermogen 1,543,958.928681,214.849-1,494,161.175681,214.8491,197,034.2971,197,034.2971,197,034.2971,197,034.2971,243,458.6391,243,458.6391,224,269.4191,224,269.4191,248,644.9161,248,644.9161,248,644.91649,465.13949,465.13948,465.13948,465.13948,465.13948,465.13948,465.13947,465.13947,465.13947,465.13947,465.13946,465.13946,465.13946,465.13946,465.13945,465.13924,965.13945,609.69441,232.1240,732.1240,732.1240,732.1240,732.1240,732.1240,732.1240,732.12171,981.83152,862.996152,862.996152,862.9968,403.5467,522.381410,461.739410,461.739
Totaal eigen vermogen van aandeelhouders 3,333,487.1323,333,530.7353,367,749.2723,348,925.352,971,425.7052,952,468.5052,902,796.5662,847,950.1142,753,058.0282,725,844.5352,685,523.752,651,843.9562,639,563.4432,584,742.2892,599,551.5132,551,189.8942,529,208.1752,585,970.3542,602,694.0882,559,581.7752,158,885.9472,207,729.5972,206,935.8772,184,288.9242,179,875.2572,129,763.8452,162,622.7662,134,504.8512,111,645.5892,065,104.162,072,334.2222,055,001.2162,028,673.2341,932,581.3231,920,217.6281,906,761.7761,776,982.9881,785,645.611,820,312.1521,812,109.3371,793,145.5921,825,263.4941,785,028.2341,743,319.0131,600,155.6271,212,106.0391,162,068.2041,130,092.4121,099,302.245
Totaal eigen vermogen 3,477,031.7493,487,184.8363,515,024.0123,490,787.6073,107,808.3053,086,866.2433,035,502.1462,982,354.9212,874,424.2882,842,336.8692,696,144.9182,662,433.4022,650,633.3042,595,822.0852,610,901.1442,563,740.3132,541,802.462,598,687.3282,615,413.0822,572,287.1282,168,819.9082,217,619.9652,216,857.0012,194,231.8362,189,821.4962,139,777.4862,172,867.7932,144,818.9192,124,473.8522,077,988.1942,085,309.3182,068,063.8782,041,018.6511,944,937.2841,932,561.9671,919,038.9181,788,539.2261,796,996.1951,831,252.8231,822,667.4721,803,497.5551,835,319.8551,794,817.781,752,865.6151,608,086.5921,219,398.4841,168,645.9661,136,572.8621,105,450.104
Totaal passiva en aandeelhoudersvermogen 4,215,464.8064,211,589.7854,305,359.2184,459,381.7254,013,048.2034,060,519.4883,910,741.4013,882,465.053,707,761.8433,631,369.8963,268,011.313,165,018.0573,009,989.9783,014,078.8172,945,865.4312,826,260.0852,782,059.4872,843,332.3672,893,401.7142,834,422.7412,459,427.1862,516,121.832,480,210.0592,482,337.5682,503,356.0142,482,789.3272,460,537.6052,434,617.3382,407,427.5282,379,865.9562,425,524.6782,477,272.5032,457,731.7282,493,876.9312,533,326.9952,553,928.3462,411,078.2072,466,496.1612,416,972.242,282,666.0782,334,945.5042,372,008.7082,338,853.2272,196,518.3642,039,702.561,712,780.2531,642,198.9981,664,779.3580