PT. Indo-Rama Synthetics Tbk
IDX:INDR.JK
2840 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 193.835 | 220.689 | 186.978 | 199.866 | 193.099 | 205.655 | 179.639 | 241.203 | 243.798 | 271.501 | 245.422 | 227.153 | 202.532 | 208.994 | 146.88 | 156.984 | 101.763 | 183.415 | 172.639 | 196.602 | 193.306 | 205.203 | 202.807 | 221.512 | 195.05 | 220.086 | 203.428 | 212.066 | 165.025 | 197.406 | 191.968 | 163.651 | 169.1 | 167.04 | 200.669 | 152.521 | 160.122 | 168.73 | 188.827 | 182.474 | 176.392 | 178.388 | 197.406 | 186.768 | 187.412 | 186.852 | 171.91 | 176.283 | 195.438 | 201.387 | 186.182 | 189.01 | 204.379 | 200.984 |
Kosten van de omzet
| 192.895 | 221.621 | 190.796 | 208.007 | 206.785 | 201.127 | 188.127 | 228.664 | 213.14 | 225.4 | 202.763 | 201.226 | 169.362 | 180.98 | 137.125 | 147.319 | 102.652 | 170.112 | 182.897 | 176.128 | 175.12 | 189.261 | 192 | 196.129 | 167.831 | 193.026 | 174.167 | 190.264 | 146.939 | 177.612 | 173.242 | 147.189 | 154.087 | 152.2 | 183.197 | 140.185 | 144.081 | 152.557 | 167.255 | 162.344 | 158.074 | 163.169 | 172.937 | 173.163 | 173.358 | 174.971 | 158.944 | 162.96 | 182.995 | 190.327 | 188.418 | 183.481 | 189.789 | 177.23 |
Brutowinst
| 0.94 | -0.931 | -3.817 | -8.141 | -13.686 | 4.527 | -8.488 | 12.54 | 30.658 | 46.101 | 42.66 | 25.927 | 33.17 | 28.014 | 9.755 | 9.665 | -0.889 | 13.303 | -10.259 | 20.475 | 18.186 | 15.942 | 10.807 | 25.382 | 27.218 | 27.06 | 29.261 | 21.803 | 18.086 | 19.793 | 18.726 | 16.462 | 15.013 | 14.84 | 17.472 | 12.336 | 16.041 | 16.173 | 21.572 | 20.13 | 18.319 | 15.219 | 24.47 | 13.605 | 14.054 | 11.882 | 12.966 | 13.323 | 12.443 | 11.06 | -2.236 | 5.529 | 14.59 | 23.754 |
Brutowinstmarge
| 0.005 | -0.004 | -0.02 | -0.041 | -0.071 | 0.022 | -0.047 | 0.052 | 0.126 | 0.17 | 0.174 | 0.114 | 0.164 | 0.134 | 0.066 | 0.062 | -0.009 | 0.073 | -0.059 | 0.104 | 0.094 | 0.078 | 0.053 | 0.115 | 0.14 | 0.123 | 0.144 | 0.103 | 0.11 | 0.1 | 0.098 | 0.101 | 0.089 | 0.089 | 0.087 | 0.081 | 0.1 | 0.096 | 0.114 | 0.11 | 0.104 | 0.085 | 0.124 | 0.073 | 0.075 | 0.064 | 0.075 | 0.076 | 0.064 | 0.055 | -0.012 | 0.029 | 0.071 | 0.118 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.784 | 2.208 | 2.532 | 2.518 | 2.167 | 2.623 | 2.654 | 2.575 | 2.188 | 2.164 | 2.631 | 2.41 | 1.909 | 1.896 | 2.176 | 2.567 | 1.804 | 1.426 | 1.623 | 2.018 | 2.05 | 1.843 | 2.567 | 1.303 | 2.228 | 1.612 | 2.222 | 2.551 | 2.34 | 1.949 | 2.739 | 2.373 | 2.425 | 2.037 | 6.802 | 4.607 | 2.949 | 2.121 | 0.875 | 3.167 | 2.641 | 1.666 | 3.237 | 2.806 | 3.505 | 1.968 | 0.272 | 2.853 | 2.809 | 2.741 | 3.998 | 2.446 | 2.723 | 2.431 |
Verkoop- en marketingkosten
| 1.576 | 1.576 | 1.304 | 1.012 | 1.484 | 1.087 | 1.18 | 1.212 | 1.262 | 1.393 | 1.641 | 1.662 | 1.556 | 1.083 | 1.246 | 0.992 | 1.29 | 1.353 | -14.931 | 7.206 | 7.391 | 6.876 | 6.311 | 6.501 | 6.675 | 7.531 | 7.533 | 9.172 | 7.046 | 7.532 | 6.863 | 6.356 | 6.532 | 6.671 | 6.21 | 6.31 | 6.67 | 7.575 | 9.261 | 9.442 | 7.79 | 6.384 | 6.738 | 5.782 | 5.985 | 6.279 | 4.372 | 6.548 | 6.797 | 5.761 | 5.536 | 6.143 | 5.543 | 5.744 |
Verkoop-, algemene en administratieve kosten
| 4.36 | 3.784 | 3.836 | 3.53 | 3.651 | 3.71 | 3.833 | 3.787 | 3.45 | 3.557 | 4.273 | 4.072 | 3.465 | 2.978 | 3.422 | 3.559 | 3.095 | 2.779 | -13.308 | 9.224 | 9.441 | 8.719 | 8.878 | 7.804 | 8.903 | 9.144 | 9.755 | 11.724 | 9.386 | 9.481 | 9.602 | 8.728 | 8.958 | 8.709 | 13.012 | 10.917 | 9.62 | 9.696 | 10.137 | 12.609 | 10.431 | 8.049 | 9.975 | 8.588 | 9.49 | 8.247 | 4.644 | 9.401 | 9.606 | 8.501 | 9.534 | 8.589 | 8.265 | 8.175 |
Overige kosten
| 0.251 | 0.076 | 0.984 | 0.11 | 0.13 | 1.509 | 1.884 | 1.543 | 2.026 | 1.841 | 3.54 | -3.584 | 0.321 | 0.274 | 0.869 | 0.069 | 0.129 | 0.438 | 0.334 | 0.459 | 0.314 | 0.714 | 0.86 | 1.144 | 0.24 | 0.202 | 0.493 | 0.751 | 0.184 | 0.25 | 0.55 | 1.308 | 0.548 | 0.197 | 0.237 | 0.179 | 0.906 | 0.419 | 1.04 | 0.422 | 0.32 | 0.301 | 0.333 | 1.012 | 0.372 | 0.351 | 3.139 | -0.68 | -0.342 | -0.442 | -0.932 | -0.906 | 3.113 | -0.422 |
Bedrijfskosten
| 6.155 | 5.457 | 5.565 | 4.984 | 5.555 | 5.219 | 5.717 | 5.33 | 5.476 | 5.398 | 5.897 | 5.639 | 5.742 | 4.712 | 5.088 | 5.215 | 5.395 | 4.527 | -12.841 | 10.432 | 11.945 | 10.586 | 9.963 | 9.818 | 10.835 | 10.4 | 12.006 | 12.864 | 10.863 | 10.501 | 11.539 | 9.839 | 10.452 | 9.763 | 15.113 | 11.833 | 10.669 | 10.775 | 12.617 | 12.957 | 10.782 | 8.393 | 10.177 | 9.159 | 9.885 | 8.627 | 7.783 | 8.721 | 9.264 | 8.059 | 8.602 | 7.683 | 8.687 | 7.753 |
Bedrijfsresultaat
| -5.885 | -7.763 | -9.41 | -15.599 | -21.375 | 2.097 | -16.714 | 4.401 | 25.392 | 40.295 | 35.113 | 20.288 | 27.414 | 23.308 | 4.455 | 4.414 | -6.05 | 8.776 | 2.524 | 9.857 | 6.241 | 5.347 | 1.208 | 15.564 | 16.383 | 16.66 | 17.327 | 8.939 | 7.223 | 9.292 | 3.803 | 6.623 | 4.561 | 5.077 | 2.359 | 0.504 | 5.372 | 5.398 | 8.955 | 7.173 | 7.537 | 6.826 | 14.32 | 4.447 | 4.169 | 3.254 | 5.183 | 4.602 | 3.179 | 3.001 | -10.838 | -2.154 | 4.943 | 16.001 |
Bedrijfsresultaat ratio
| -0.03 | -0.035 | -0.05 | -0.078 | -0.111 | 0.01 | -0.093 | 0.018 | 0.104 | 0.148 | 0.143 | 0.089 | 0.135 | 0.112 | 0.03 | 0.028 | -0.059 | 0.048 | 0.015 | 0.05 | 0.032 | 0.026 | 0.006 | 0.07 | 0.084 | 0.076 | 0.085 | 0.042 | 0.044 | 0.047 | 0.02 | 0.04 | 0.027 | 0.03 | 0.012 | 0.003 | 0.034 | 0.032 | 0.047 | 0.039 | 0.043 | 0.038 | 0.073 | 0.024 | 0.022 | 0.017 | 0.03 | 0.026 | 0.016 | 0.015 | -0.058 | -0.011 | 0.024 | 0.08 |
Totaal overige inkomsten en kosten netto
| 1.913 | -2.175 | -1.679 | -1.432 | -1.65 | -2.043 | -0.415 | -0.584 | -0.164 | -0.226 | -0.318 | -2.162 | -1.847 | -0.917 | 0.243 | -2.544 | 1.833 | -4.303 | -1.604 | -4.342 | -2.864 | 27.474 | -16.678 | 42.142 | -3.273 | -0.662 | -8.704 | -10.489 | -4.666 | -7.042 | -3.384 | -4.941 | -3.932 | -4.828 | -9.067 | -8.445 | -2.906 | -4.229 | -4.244 | -8.12 | -4.604 | -5.685 | -13.457 | -3.168 | -2.757 | -2.687 | -4.941 | -3.438 | -3.889 | -0.053 | -1.18 | 1.047 | 2.153 | 0.96 |
Inkomen voor belasting
| -3.972 | -9.938 | -11.089 | -17.031 | -23.025 | 0.054 | -17.129 | 3.816 | 25.229 | 40.069 | 34.795 | 18.125 | 25.567 | 22.391 | 4.698 | 1.87 | -4.216 | 4.473 | 0.92 | 5.515 | 3.377 | 32.821 | -15.47 | 57.706 | 13.11 | 15.997 | 8.623 | -1.55 | 2.557 | 2.25 | 3.803 | 1.682 | 0.629 | 0.249 | -6.708 | -7.941 | 2.466 | 1.169 | 4.711 | -0.947 | 2.933 | 1.141 | 0.863 | 1.278 | 1.413 | 0.567 | 0.242 | 1.165 | -0.71 | 2.948 | -12.018 | -1.107 | 8.056 | 16.961 |
Inkomen voor belasting ratio
| -0.02 | -0.045 | -0.059 | -0.085 | -0.119 | 0 | -0.095 | 0.016 | 0.103 | 0.148 | 0.142 | 0.08 | 0.126 | 0.107 | 0.032 | 0.012 | -0.041 | 0.024 | 0.005 | 0.028 | 0.017 | 0.16 | -0.076 | 0.261 | 0.067 | 0.073 | 0.042 | -0.007 | 0.015 | 0.011 | 0.02 | 0.01 | 0.004 | 0.001 | -0.033 | -0.052 | 0.015 | 0.007 | 0.025 | -0.005 | 0.017 | 0.006 | 0.004 | 0.007 | 0.008 | 0.003 | 0.001 | 0.007 | -0.004 | 0.015 | -0.065 | -0.006 | 0.039 | 0.084 |
Belastingkosten
| -1.884 | -2.351 | -2.768 | -2.149 | -5.352 | -0.012 | -2.466 | 0.621 | 5.202 | 6.093 | 4.737 | 3.572 | 4.02 | 3.982 | 0.828 | 0.595 | -0.976 | 0.147 | 0.243 | -0.154 | 0.935 | -0.017 | 1.532 | 2.318 | 2.697 | 2.428 | 7.141 | 1.322 | 0.518 | 0.639 | 3.929 | 0.409 | 0.403 | 0.165 | -22.467 | -0.545 | 0.931 | 0.958 | 1.613 | 0.593 | 0.772 | 0.822 | 0.419 | 0.944 | 0.904 | 0.22 | 1.372 | 0.472 | 1.214 | -0.376 | -2.785 | 0.678 | 1.755 | 2.827 |
Nettowinst
| -2.086 | -7.587 | -8.32 | -14.882 | -17.671 | 0.066 | -14.663 | 3.196 | 20.027 | 33.977 | 30.062 | 14.553 | 21.546 | 18.409 | 3.871 | 1.276 | -3.241 | 4.327 | 0.677 | 5.669 | 2.442 | 32.838 | -16.996 | 55.255 | 10.281 | 13.244 | 1.43 | -2.718 | 1.78 | 1.541 | -0.036 | 1.167 | 0.2 | -0.011 | 15.84 | -7.565 | 1.471 | 0.092 | 3.207 | -1.825 | 1.857 | 0.061 | -0.239 | 0.33 | 0.601 | 0.498 | -1.146 | 0.765 | -1.811 | 3.082 | -8.675 | -1.576 | 6.419 | 14.165 |
Nettowinstmarge
| -0.011 | -0.034 | -0.044 | -0.074 | -0.092 | 0 | -0.082 | 0.013 | 0.082 | 0.125 | 0.122 | 0.064 | 0.106 | 0.088 | 0.026 | 0.008 | -0.032 | 0.024 | 0.004 | 0.029 | 0.013 | 0.16 | -0.084 | 0.249 | 0.053 | 0.06 | 0.007 | -0.013 | 0.011 | 0.008 | -0 | 0.007 | 0.001 | -0 | 0.079 | -0.05 | 0.009 | 0.001 | 0.017 | -0.01 | 0.011 | 0 | -0.001 | 0.002 | 0.003 | 0.003 | -0.007 | 0.004 | -0.009 | 0.015 | -0.047 | -0.008 | 0.031 | 0.07 |
WPA (Winst Per Aandeel)
| -0.003 | -0.012 | -0.013 | -0.023 | -0.027 | 0 | -0.022 | 0.005 | 0.031 | 0.052 | 0.046 | 0.022 | 0.033 | 0.028 | 0.006 | 0.002 | -0.005 | 0.007 | 0.001 | 0.009 | 0.004 | 0.05 | -0.026 | 0.084 | 0.016 | 0.081 | 0.002 | -0.004 | 0.003 | 0.002 | -0 | 0.002 | 0 | 0 | 0.024 | -0.012 | 0.002 | 0 | 0.005 | -0.003 | 0.003 | 0 | -0 | 0.001 | 0.001 | 0.001 | -0.002 | 0.001 | -0.003 | 0.005 | -0.013 | -0.002 | 0.01 | 0.022 |
Verwaterde WPA
| -0.003 | -0.012 | -0.013 | -0.023 | -0.027 | 0 | -0.022 | 0.005 | 0.031 | 0.052 | 0.046 | 0.022 | 0.033 | 0.028 | 0.006 | 0.002 | -0.005 | 0.007 | 0.001 | 0.009 | 0.004 | 0.05 | -0.026 | 0.084 | 0.016 | 0.081 | 0.002 | -0.004 | 0.003 | 0.002 | -0 | 0.002 | 0 | 0 | 0.024 | -0.012 | 0.002 | 0 | 0.005 | -0.003 | 0.003 | 0 | -0 | 0.001 | 0.001 | 0.001 | -0.002 | 0.001 | -0.003 | 0.005 | -0.013 | -0.002 | 0.01 | 0.022 |
EBITDA
| -5.564 | -7.479 | -9.131 | -15.309 | -21.081 | 2.375 | -16.583 | 4.692 | 25.721 | 40.784 | 38.661 | 16.774 | 28.029 | 24.133 | 6.339 | 4.033 | -3.062 | 9.343 | 2.554 | 7.629 | 7.212 | 6.101 | -6.366 | 23.586 | 15.329 | 16.378 | 11.716 | 1.396 | 5.43 | 5.081 | 5.953 | 4.754 | 3.929 | 4.051 | -1.743 | -5.818 | 3.371 | 2.416 | 6.442 | 1.596 | 3.935 | 2.683 | 2.252 | 2.714 | 2.576 | 2.304 | -5.072 | 4.602 | 3.179 | 3.001 | -10.838 | -5.837 | 9.585 | 16.001 |
EBITDA ratio
| -0.029 | -0.034 | -0.049 | -0.077 | -0.109 | 0.012 | -0.092 | 0.019 | 0.106 | 0.15 | 0.158 | 0.074 | 0.138 | 0.115 | 0.043 | 0.026 | -0.03 | 0.051 | 0.015 | 0.039 | 0.037 | 0.03 | -0.031 | 0.106 | 0.079 | 0.074 | 0.058 | 0.007 | 0.033 | 0.026 | 0.031 | 0.029 | 0.023 | 0.024 | -0.009 | -0.038 | 0.021 | 0.014 | 0.034 | 0.009 | 0.022 | 0.015 | 0.011 | 0.015 | 0.014 | 0.012 | -0.03 | 0.026 | 0.016 | 0.015 | -0.058 | -0.031 | 0.047 | 0.08 |