PT. Indo-Rama Synthetics Tbk
IDX:INDR.JK
2840 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.086 | -7.587 | -8.32 | -14.882 | -17.671 | 0.066 | -14.663 | 3.196 | 20.027 | 33.977 | 30.062 | 14.553 | 21.546 | 18.409 | 3.871 | 1.276 | -3.241 | 4.327 | 0.677 | 5.669 | 2.442 | 32.838 | -16.996 | 55.255 | 10.281 | 13.244 | 1.43 | -2.718 | 1.78 | 1.541 | -0.036 | 1.167 | 0.2 | -0.011 | 15.84 | -7.565 | 1.471 | 0.092 | 3.207 | -1.825 | 1.857 | 0.061 | -0.239 | 0.33 | 0.601 | 0.498 | -1.146 | 0.765 | -1.811 | 3.573 | -8.675 | -1.576 | 6.419 | 14.165 |
Afschrijvingen & Amortisatie
| 8.583 | 8.541 | 8.474 | 8.57 | 8.248 | 8.309 | 0.131 | 0.291 | 0.328 | 0.489 | 8.087 | 8.05 | 7.948 | 7.71 | 8.023 | 7.209 | 7.667 | 7.791 | 7.055 | 6.789 | 7.351 | 7.751 | 7.692 | 7.675 | 7.71 | 7.721 | 7.369 | 7.132 | 7.15 | 9.243 | 9.537 | 8.96 | 11.896 | 8.532 | 8.769 | 8.13 | 8.239 | 8.43 | 11.394 | 6.702 | 6.676 | 6.794 | 8.052 | 8.102 | 7.966 | 7.812 | 8.95 | 9.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.626 | 5.416 | -16.667 | 25.269 | 26.937 | -8.309 | 14.532 | -3.487 | -20.356 | -34.466 | -30.062 | -14.553 | -21.546 | -18.409 | -3.871 | -1.276 | 3.241 | -4.327 | -0.677 | -5.669 | -2.442 | -32.838 | 16.996 | -55.255 | -10.281 | -13.244 | -1.43 | 2.718 | -1.78 | -1.541 | 0.036 | -1.167 | -0.2 | 0.011 | -15.84 | 7.565 | -1.471 | -0.092 | -3.207 | 1.825 | -1.857 | -0.061 | 0.239 | -0.33 | -0.601 | -0.498 | 1.146 | -0.765 | 1.811 | -3.573 | 8.675 | 1.576 | -6.419 | -14.165 |
Kasstroom uit Operationele Activiteiten
| 3.871 | 6.369 | -16.513 | 18.958 | 17.514 | 0.066 | -14.532 | 3.487 | 0.328 | 0.489 | -4.465 | 4.952 | 63.453 | 37.199 | 14.535 | -7.663 | -3.749 | 10.648 | 18.968 | 21.64 | 6.506 | -4.755 | 4.525 | -9.249 | 39.298 | 21.64 | 4.752 | 18.452 | 11.913 | 41.645 | 31.072 | 2.64 | 1.334 | 35.279 | -1.959 | -42.812 | -3.566 | 22.154 | 23.587 | -14.689 | 30.766 | 7.558 | 14.72 | 9.408 | 24.871 | -11.399 | 0.809 | 13.825 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.904 | -3.676 | -2.397 | -2.983 | -8.911 | -20.478 | -14.911 | -5.515 | -6.658 | -13.912 | -14.443 | -8.914 | -4.188 | -11.816 | -14.367 | -5.022 | -2.523 | -6.328 | -9.743 | -20.893 | -6.803 | -11.8 | 0.275 | -8.418 | -10.201 | -0.673 | -1.456 | -2.913 | -2.135 | -3.999 | -3.233 | 1.625 | -14.216 | -46.1 | -10.399 | -19.473 | -27.066 | -2.732 | -16.726 | -16.333 | -28.268 | -3.692 | -12.915 | -9.512 | -21.729 | -11.318 | -26.294 | -11.484 | -4.277 | -2.306 | -7.526 | -22.225 | -26.315 | -9.855 |
Netto Overnames
| 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.028 | 6.061 | 0 | 0 | 0 | -0 | -12.754 | -0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 55.135 | -0 | 59.73 | 0 | -3.884 | -0.093 | 0 | -0.008 | -6 | -0.109 | -12.5 | -5.132 | -8.284 | -6.527 | 0.527 | 0 | -11.25 | 0.001 | -10.009 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 0 | 0 | 0 | 7.51 | 1.74 | -3.558 | 3.808 |
Overige Investeringsactiviteiten
| 9.992 | -0.739 | 0.258 | -0.006 | 0.063 | 0.283 | 0.141 | 0.051 | 0.007 | 0.207 | 0.099 | 0.116 | 0.133 | 0.296 | 2.388 | 0.183 | 0.164 | 0.115 | 0.213 | 1.558 | -0.422 | 0.679 | 0.165 | 0.137 | 0.165 | 0.448 | 0.253 | 0.048 | 0.159 | 0.125 | -0.09 | 0.085 | 0.906 | 0.283 | -27.194 | 20.438 | 0.09 | 0.162 | 0.705 | 0.204 | 5.573 | 0.86 | 0.77 | 1.695 | 0.418 | 0.437 | 1.599 | -0.143 | 0.742 | 0.282 | -37.768 | 1.63 | 1.708 | 0.297 |
Kasstroom uit Investeringsactiviteiten
| 5.088 | -4.268 | -2.138 | -3.029 | -8.848 | -20.195 | -14.77 | -5.493 | -0.59 | -13.705 | -14.345 | -8.798 | -4.055 | -24.273 | -11.979 | -4.839 | -2.359 | -6.219 | -9.53 | -19.334 | -7.224 | 44.014 | 0.44 | 51.449 | -10.035 | -4.109 | -1.296 | -2.866 | -1.984 | -9.874 | -3.432 | -10.79 | -18.443 | -54.176 | -25.219 | 1.492 | -26.977 | -13.82 | -16.02 | -26.137 | -22.695 | -11.511 | -12.144 | -7.817 | -21.311 | -10.881 | -9.195 | -11.627 | -3.535 | -1.978 | -37.784 | -18.855 | -28.165 | -5.749 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.514 | -1.81 | -7.479 | -6.567 | -13.389 | -29.652 | -9.119 | -17.24 | -24.509 | -3.782 | -5.144 | -10.582 | -5.982 | -11.908 | -9.839 | -13.037 | -15.442 | -22.897 | -4.118 | -7.309 | -4.386 | -43.387 | -4.302 | -27.513 | -66.651 | -91.583 | -82.563 | -31.844 | -26.207 | -51.061 | -44.035 | -18.682 | -101.245 | -20.135 | -39.856 | -13.275 | -30.074 | -0.059 | -6.427 | -2.146 | -2.202 | -1.922 | -2.293 | -2.206 | -2.202 | -17.798 | -7.469 | -0.64 | 0 | -0.061 | 0 | 0 | 0 | -4.602 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -10.452 | 0 | 0 | 0 | -41.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -15.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2.276 | 0 | 0 | -0.028 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.922 | -11.069 | 26.104 | -7.473 | -5.041 | 22.624 | 54.73 | 33.864 | -0.975 | -0.85 | 26.209 | -5.674 | -39.829 | -4.475 | -2.145 | 11.352 | 0.655 | 32.387 | -9.99 | 8.59 | 0.532 | -6.695 | -12.606 | -36.146 | 76.078 | 82.759 | 76.279 | 12.466 | 13.803 | 29.935 | 15.367 | 10.373 | 138.173 | 30.706 | 78.031 | 55.961 | 64.147 | -5.632 | -6.611 | 34.812 | -0.927 | -2.742 | 4.713 | -2.983 | -2.906 | 17.25 | 16.91 | -3.325 | -0.923 | -1.599 | 51.763 | -15.334 | 6.113 | -0.943 |
Kasstroom uit Financieringsactiviteiten
| -8.478 | -3.624 | 18.625 | -24.491 | -18.43 | -7.029 | 45.611 | -24.838 | -25.484 | -4.632 | 26.209 | -5.674 | -39.829 | -16.032 | -2.145 | -1.686 | 0.655 | 32.387 | -14.108 | 1.271 | -3.855 | -50.082 | -16.908 | -63.658 | 9.428 | -8.824 | -6.285 | -19.378 | -12.404 | -21.126 | -28.668 | -8.309 | 36.929 | 10.572 | 38.175 | 42.686 | 34.073 | -5.691 | -6.611 | 34.812 | -0.927 | -4.664 | 4.713 | -2.983 | -2.906 | 17.25 | 16.91 | -3.325 | -0.923 | -1.659 | 51.734 | -15.334 | 6.113 | -5.545 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.231 | -0.189 | 0.037 | -0.154 | 0.47 | -0.236 | 0.097 | 0.079 | 0.11 | 0.018 | -0.121 | 0.235 | -0.083 | -0.016 | -0.152 | 0.161 | 0.336 | -0.384 | 0.128 | -0.072 | 0.045 | -0.019 | 0.009 | -0.035 | -0.08 | 0.049 | 0.029 | 0.089 | 0.03 | 0.1 | -0.216 | 0.014 | 0.108 | 0.027 | -0.011 | -0.147 | -0.155 | 0.078 | 0.015 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.25 | -1.711 | 0.011 | -8.715 | -9.294 | 1.076 | 12.797 | -36.17 | -5.822 | 7.633 | 7.279 | -9.285 | 19.485 | -3.122 | 0.259 | -14.026 | -5.118 | 36.433 | -4.542 | 3.504 | -4.528 | -10.842 | -11.934 | -21.494 | 38.61 | 8.755 | -2.8 | -3.702 | -2.444 | 10.745 | -1.243 | -16.445 | 19.928 | -8.298 | 10.985 | 1.219 | 2.246 | 0.661 | -0.295 | -6.014 | 7.143 | -8.617 | 7.303 | -1.407 | 0.654 | -5.03 | 8.643 | -1.128 | 8.365 | -3.637 | -13.115 | 9.461 | -8.555 | 7.592 |
Kaspositie aan het Einde van de Periode
| 11.113 | 10.863 | 12.575 | 12.564 | 21.279 | 30.572 | 29.497 | 16.7 | 52.869 | 58.692 | 51.058 | 43.779 | 53.064 | 33.579 | 36.701 | 36.442 | 50.468 | 55.586 | 19.153 | 23.695 | 20.191 | 24.719 | 35.561 | 47.495 | 68.989 | 30.378 | 21.623 | 24.423 | 28.126 | 30.57 | 19.825 | 21.069 | 37.514 | 17.586 | 25.884 | 14.899 | 13.679 | 11.433 | 10.772 | 11.068 | 17.081 | 9.939 | 18.556 | 11.252 | 12.66 | 12.006 | 17.036 | 8.393 | 9.521 | 1.156 | 6.294 | 19.409 | 9.948 | 18.503 |