Indo Rama Synthetics (India) Limited
NSE:INDORAMA.NS
42.63 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 293.7 | 560.4 | 35.1 | 24.4 | 125.7 | 49.7 | 136.4 | 59 | 837.1 | 557.7 | 440.2 | 370.4 | 309.7 | 208.9 | 194.345 | 264.641 | 163.583 | 177.436 | 101.567 | 202.921 |
Kortetermijnbeleggingen
| 4,017.1 | 2,987 | 64.1 | 54.7 | 97.2 | 535.8 | 587 | 1,409 | 100.6 | 162.6 | 41.9 | 103 | 148.3 | 2,357.4 | 2,421.165 | 1,746.797 | 1,626.253 | 2,012.594 | 904.908 | 565.518 |
Liquide middelen en kortetermijnbeleggingen
| 293.7 | 3,547.4 | 99.2 | 79.1 | 222.9 | 585.5 | 723.4 | 1,468 | 937.7 | 720.3 | 482.1 | 473.4 | 458 | 2,566.3 | 2,615.51 | 2,011.438 | 1,789.836 | 2,190.03 | 1,006.475 | 768.439 |
Nettovorderingen
| 1,656.2 | 1,632 | 3,977 | 2,972.1 | 4.5 | 2,717.8 | 2,807.8 | 1,332 | 2,734.6 | 1,895.7 | 1,952 | 1,998.5 | 960.5 | 0 | 0 | 688.529 | 1,116.597 | 833.703 | 679.317 | 928.574 |
Voorraad
| 5,906.8 | 6,436.6 | 5,430.7 | 4,028.9 | 2,505.4 | 1,836.3 | 1,162.1 | 1,945.8 | 2,567.1 | 2,734.8 | 2,936.1 | 3,036 | 3,636 | 6,820.1 | 2,892.069 | 1,691.59 | 3,754.544 | 2,866.421 | 1,272.536 | 3,411.994 |
Overige vlottende activa
| 4,928.7 | 1,339.8 | 880 | 581.1 | 3,574.1 | 3,102.7 | 3,325.8 | 1,367.4 | 1,430.9 | 1,192.5 | 1,708 | 1,487.9 | 2,472.9 | 1,016.8 | 851.608 | 1,098.678 | 1,656.133 | 370.562 | 260.713 | 144.606 |
Totaal vlottende activa
| 12,785.4 | 12,955.8 | 10,386.9 | 7,661.2 | 6,306.9 | 5,524.5 | 5,211.3 | 6,113.2 | 7,670.3 | 6,543.3 | 7,078.2 | 6,995.8 | 7,527.4 | 10,403.2 | 6,359.187 | 5,490.235 | 8,317.11 | 6,260.716 | 3,219.041 | 5,253.613 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 13,223.9 | 11,071.6 | 7,367.2 | 6,994.4 | 7,099.4 | 7,617 | 8,423.9 | 9,089 | 11,350.2 | 11,400.7 | 12,732.5 | 13,805.6 | 12,998.2 | 13,421.8 | 14,696.283 | 16,657.991 | 17,683.735 | 17,470.604 | 14,485.287 | 12,701.354 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.1 | 3.2 | 5.6 | 0.8 | 1.4 | 0 | 0 | 0 | 0 | 0.5 | 4.3 | 9.4 | 12.3 | 0 | 0 | 1.464 | 6.089 | 11.735 | 11.418 | 0 |
Goodwill en immateriële activa
| 1.1 | 3.2 | 5.6 | 0.8 | 1.4 | 8,448.7 | 0 | 1,548.6 | -83.5 | 0.5 | 4.3 | 9.4 | 12.3 | 0 | 0 | 1.464 | 6.089 | 11.735 | 11.418 | 0 |
Langetermijnbeleggingen
| 41 | 4.1 | 4.1 | 11.8 | -97.1 | -532 | -513.9 | -1,328 | 83.5 | 834 | 0 | 0 | 0 | -2,181 | -2,248.81 | -1,575.111 | -1,450.33 | -1,640.088 | -415.115 | 85.035 |
Belastingvorderingen
| 2,586.1 | 2,586.1 | 2,586.1 | 2,085.3 | 1,100.1 | 2,461.1 | 959 | 540.8 | 20 | 21.3 | 0 | 0 | 0 | 0 | 0 | 1,746.797 | 0 | 0 | 904.908 | 0 |
Overige niet-vlottende activa
| 431.5 | 508.7 | 704.7 | 359.5 | 420.2 | -7,617 | 892.4 | 114.2 | 298.5 | 80.5 | 876.7 | 1,060.1 | 507.1 | 2,357.4 | 2,428.521 | 21.474 | 1,626.253 | 2,012.594 | 790.66 | 1,047.511 |
Totaal niet-vlottende activa
| 16,283.6 | 14,173.7 | 10,667.7 | 9,451.8 | 8,524 | 10,377.8 | 9,761.4 | 9,964.6 | 11,668.7 | 12,337 | 13,613.5 | 14,875.1 | 13,517.6 | 13,598.2 | 14,875.994 | 16,852.615 | 17,865.747 | 17,854.845 | 15,777.158 | 13,833.9 |
Totaal activa
| 29,069 | 27,129.5 | 21,054.6 | 17,113 | 14,830.9 | 15,902.3 | 14,972.7 | 16,077.8 | 19,339 | 18,880.3 | 20,691.7 | 21,870.9 | 21,045 | 24,001.4 | 21,235.181 | 22,342.85 | 26,182.857 | 24,115.561 | 18,996.199 | 19,087.513 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 10,559.3 | 11,077.5 | 10,241.3 | 8,710.4 | 5,517 | 5,788.5 | 6,238.1 | 7,040.8 | 7,354.6 | 5,428.8 | 5,310.2 | 5,360.8 | 5,406.5 | 6,241.7 | 3,514.101 | 2,531.87 | 3,428.042 | 3,463.653 | 2,069.114 | 2,338.014 |
Kortlopende schulden
| 9,538.9 | 3,077.1 | 1,543.9 | 1,498.6 | 1,694.4 | 3,520.4 | 3,296.8 | 1,677.8 | 2,323.9 | 2,049.4 | 2,458.5 | 3,427.2 | 2,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.2 | 0 | 0 | 32.9 | 36.8 | 75.9 | 156.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 144.9 | 1,265.3 | 900 | 797.1 | 1,884.3 | 1,734.1 | 657 | 915.2 | 1,353.5 | 211.3 | 204.3 | 278.5 | 236.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 826 | 158.8 | 5.6 | 5.9 | 4.9 | 4.8 | 4.9 | 408.9 | 13.3 | 1,346.2 | 1,685.8 | 1,420.9 | 2,386.8 | 3,374 | 2,528.778 | 3,122.611 | 3,529.465 | 2,742.735 | 2,872.958 | 2,608.567 |
Totaal kortlopende verplichtingen
| 21,069.1 | 15,578.7 | 12,690.8 | 11,012 | 9,100.6 | 11,047.8 | 10,196.8 | 10,042.7 | 11,045.3 | 9,035.7 | 9,658.8 | 10,487.4 | 10,602.1 | 9,615.7 | 6,042.879 | 5,654.481 | 6,957.507 | 6,206.388 | 4,942.072 | 4,946.581 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,653.7 | 5,824.2 | 1,991.1 | 2,453.1 | 3,234.9 | 2,220 | 367.7 | 809.4 | 2,239.6 | 2,425.8 | 3,109.1 | 2,876.6 | 1,957.6 | 6,115.6 | 8,710.61 | 10,133.96 | 10,961.414 | 9,417.673 | 5,609.375 | 5,765.319 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 369 | 2,643.3 | 0 | 0 | -1,752.3 | -1,835.2 | -2,124.1 | 199 | 181.8 | 150.1 | 147.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.6 | 0.6 | 0 | 0 | 1,752.3 | 1,835.2 | 2,124.1 | 1,729.6 | 1,860.3 | 2,070.9 | 2,133.7 | 2,072.2 | 1,394.699 | 1,400.002 | 1,928.626 | 1,900.382 | 1,769.762 | 1,623.529 |
Overige niet-vlottende verplichtingen
| 665.2 | 0 | 10.3 | -2,328.5 | 275.3 | -2,220 | 211.4 | 208.7 | 191.6 | 6.4 | 8.3 | 8.4 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,318.9 | 5,824.2 | 2,372 | 2,768.5 | 3,510.2 | 2,442.4 | 579.1 | 1,018.1 | 2,431.2 | 4,360.8 | 5,159.5 | 5,106 | 4,246.6 | 8,187.8 | 10,105.309 | 11,533.962 | 12,890.04 | 11,318.055 | 7,379.137 | 7,388.848 |
Totaal passiva
| 25,388 | 21,402.9 | 15,062.8 | 13,780.5 | 12,610.8 | 13,490.2 | 10,775.9 | 11,060.8 | 13,476.5 | 13,396.5 | 14,818.3 | 15,593.4 | 14,848.7 | 17,803.5 | 16,148.188 | 17,188.443 | 19,847.547 | 17,524.443 | 12,321.209 | 12,335.429 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 3,035.1 | 0 | 0 | 0 | 6,839.6 | 6,082.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,611.1 | 2,611.1 | 2,611.1 | 2,611.1 | 2,611.1 | 1,781.1 | 1,518.2 | 1,518.2 | 1,518.2 | 1,518.2 | 1,518.2 | 1,518.2 | 1,518.2 | 1,518.2 | 1,518.222 | 1,518.222 | 1,518.265 | 1,318.263 | 1,318.257 | 1,318.238 |
Ingehouden winsten
| -4,105 | -2,070.6 | -1,835.3 | -4,515.6 | -5,652 | -2,472 | 231.3 | 1,039.6 | 1,747.9 | 1,369.2 | 1,758.8 | 2,071.9 | 0 | 4,475.9 | 3,567.969 | 3,635.383 | 4,817.045 | 5,272.226 | 5,356.104 | 5,433.217 |
Overige gereserveerde algehele resultaten
| 1,069.9 | 710.2 | 740.1 | 761.1 | -4,035.6 | -3,189.2 | -2,358.9 | -1,527.4 | -23,894 | -23,002.9 | -21,963.9 | 549.1 | -18,933.4 | -17,301.4 | -15,680.68 | -14,081.285 | -12,445.866 | -10,868.555 | -9,707.123 | -8,613.13 |
Overige totale aandeelhoudersvermogen
| 1,069.9 | 4,475.9 | 4,475.9 | 4,475.9 | 2,457 | 209.6 | 4,806.2 | 3,986.6 | 26,490.4 | 25,599.3 | 24,560.3 | 2,138.3 | 23,611.5 | 17,505.2 | 15,681.482 | 14,082.087 | 12,445.866 | 10,869.184 | 9,707.752 | 8,613.759 |
Totaal eigen vermogen van aandeelhouders
| 3,681 | 5,726.6 | 5,991.8 | 3,332.5 | 2,220.1 | 2,412.1 | 4,196.8 | 5,017 | 5,862.5 | 5,483.8 | 5,873.4 | 6,277.5 | 6,196.3 | 6,197.9 | 5,086.993 | 5,154.407 | 6,335.31 | 6,591.118 | 6,674.99 | 6,752.084 |
Totaal eigen vermogen
| 3,681 | 5,726.6 | 5,991.8 | 3,332.5 | 2,220.1 | 2,412.1 | 4,196.8 | 5,017 | 5,862.5 | 5,483.8 | 5,873.4 | 6,277.5 | 6,196.3 | 6,197.9 | 5,086.993 | 5,154.407 | 6,335.31 | 6,591.118 | 6,674.99 | 6,752.084 |
Totaal passiva en aandeelhoudersvermogen
| 29,069 | 27,129.5 | 21,054.6 | 17,113 | 14,830.9 | 15,902.3 | 14,972.7 | 16,077.8 | 19,339 | 18,880.3 | 20,691.7 | 21,870.9 | 21,045 | 24,001.4 | 21,235.181 | 22,342.85 | 26,182.857 | 24,115.561 | 18,996.199 | 19,087.513 |