InterGlobe Aviation Limited
NSE:INDIGO.NS
4873.55 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 195,707 | 178,252.67 | 194,521.48 | 149,438.75 | 166,830.52 | 141,606.02 | 149,329.7 | 124,975.87 | 128,552.94 | 77,437.88 | 92,947.69 | 56,084.98 | 30,069.13 | 57,922.14 | 49,099.82 | 27,409.62 | 7,667.38 | 79,119.16 | 99,316.88 | 81,051.94 | 94,200.61 | 75,517.13 | 79,162.21 | 61,853.12 | 65,119.74 | 0 | 57,529.12 | 48,024.64 | 49,431.09 | 41,493.03 | 45,451.92 | 40,606.93 | 42,733.95 | 35,195.18 | 41,888.82 | 38,009.09 | 38,380.9 |
| Kosten van de omzet
| 146,486 | 139,991.23 | 144,637.9 | 123,026.95 | 119,995.88 | 118,410.41 | 114,635.58 | 114,511.5 | 110,915.89 | 82,112.56 | 81,020.47 | 61,034.89 | 49,491.38 | 65,245.91 | 48,719.89 | 37,467.58 | 31,078.39 | 81,546.42 | 82,252.58 | 77,599.17 | 70,159.81 | 46,674.5 | 72,424.26 | 63,208.38 | 57,871 | 0 | 33,292.47 | 48,158.88 | 36,718.28 | 34,249.02 | 31,261 | 34,591.33 | 28,235.35 | 27,855.76 | 27,736.39 | 30,562.71 | 26,387.31 |
| Brutowinst
| 49,221 | 38,261.44 | 49,883.58 | 26,411.8 | 46,834.64 | 23,195.61 | 34,694.12 | 10,464.37 | 17,637.05 | -4,674.68 | 11,927.22 | -4,949.91 | -19,422.25 | -7,323.77 | 379.93 | -10,057.96 | -23,411.01 | -2,427.26 | 17,064.3 | 3,452.77 | 24,040.8 | 28,842.63 | 6,737.95 | -1,355.26 | 7,248.74 | 0 | 24,236.65 | -134.24 | 12,712.81 | 7,244.01 | 14,190.92 | 6,015.6 | 14,498.6 | 7,339.42 | 14,152.43 | 7,446.38 | 11,993.59 |
| Brutowinstmarge
| 0.252 | 0.215 | 0.256 | 0.177 | 0.281 | 0.164 | 0.232 | 0.084 | 0.137 | -0.06 | 0.128 | -0.088 | -0.646 | -0.126 | 0.008 | -0.367 | -3.053 | -0.031 | 0.172 | 0.043 | 0.255 | 0.382 | 0.085 | -0.022 | 0.111 | 0 | 0.421 | -0.003 | 0.257 | 0.175 | 0.312 | 0.148 | 0.339 | 0.209 | 0.338 | 0.196 | 0.312 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 10,859.4 | 0 | 0 | 0 | 954.76 | 0 | 0 | 0 | 1,226.09 | 0 | 0 | 0 | 1,073.78 | 0 | 0 | 0 | 1,172.69 | 0 | 0 | 0 | 0 | 0 | 897.07 | 0 | 0 | 0 | 778.98 | 0 | 0 | 0 | -444.62 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 879.05 | 0 | 0 | 0 | 586.63 | 0 | 0 | 0 | 296.31 | 0 | 0 | 0 | 838.3 | 0 | 0 | 0 | 588.02 | 0 | 0 | 0 | 0 | 0 | 943.84 | 0 | 0 | 0 | 882.12 | 0 | 0 | 2,156.58 | 5,499.28 | 0 |
| Verkoop-, algemene en administratieve kosten
| 15,812 | 14,704.83 | 14,537.97 | 13,727.43 | 12,328.84 | 11,738.45 | 11,075.43 | 10,553.17 | 9,102.55 | 1,541.39 | 6,478.97 | 5,962.87 | 4,725.02 | 1,522.4 | 0 | 0 | 0 | 1,912.08 | 0 | 0 | 0 | 1,760.71 | 0 | 0 | 0 | 0 | 0 | 1,840.91 | 0 | 0 | 0 | 1,661.1 | 0 | 0 | 2,156.58 | 5,054.66 | 0 |
| Overige kosten
| 6,782 | 6,798.37 | 6,101.04 | 5,590.64 | 4,778.16 | 4,395.22 | 4,772.31 | 3,546.99 | 1,635.13 | -3,270.82 | 1,853.09 | 1,902.36 | 1,633.38 | -5,511.26 | 2,327.92 | 2,882.37 | 3,770.81 | -6,805 | 3,984.83 | 4,345.84 | 3,668.8 | -5,444.11 | 3,130.44 | 3,287.7 | 3,063.6 | 0 | 2,026.35 | -5,443.54 | 2,153.17 | 1,783.93 | 1,962.66 | -3,234.77 | 1,341 | 1,192.65 | 1,333.66 | -3,077.15 | 1,006.98 |
| Bedrijfskosten
| 15,812 | 14,704.83 | 14,537.97 | 13,727.43 | 12,328.84 | 11,738.46 | 11,075.43 | 10,553.17 | 9,102.55 | 1,037.87 | 6,478.97 | 5,962.87 | 4,725.02 | -1,843.1 | 5,547.13 | 4,284.76 | 2,929.34 | -1,632.25 | 9,429.1 | 9,365.83 | 8,219.76 | 24,493.15 | 7,702.39 | 7,150.28 | 6,451.06 | 0 | 14,249.9 | -5,919.19 | 8,086.04 | 6,652.78 | 7,523.52 | -2,872.48 | 6,170.72 | 6,128.67 | 5,537.35 | -1,802 | 5,165.51 |
| Bedrijfsresultaat
| 33,409 | 23,556.61 | 40,937.22 | 12,103.72 | 34,505.8 | 18,380.6 | 22,526.21 | -8,556.93 | 8,534.5 | -6,038.77 | 5,448.25 | -10,912.78 | -24,147.27 | -5,480.67 | -5,167.2 | -14,342.72 | -26,340.35 | -795.01 | 7,635.2 | -5,913.06 | 15,821.04 | 4,349.48 | -964.44 | -8,505.54 | 797.68 | 0 | 9,986.75 | 5,784.95 | 4,626.77 | 591.23 | 6,667.4 | 8,888.08 | 8,327.88 | 1,210.75 | 8,615.08 | 9,248.38 | 6,828.08 |
| Bedrijfsresultaat ratio
| 0.171 | 0.132 | 0.21 | 0.081 | 0.207 | 0.13 | 0.151 | -0.068 | 0.066 | -0.078 | 0.059 | -0.195 | -0.803 | -0.095 | -0.105 | -0.523 | -3.435 | -0.01 | 0.077 | -0.073 | 0.168 | 0.058 | -0.012 | -0.138 | 0.012 | 0 | 0.174 | 0.12 | 0.094 | 0.014 | 0.147 | 0.219 | 0.195 | 0.034 | 0.206 | 0.243 | 0.178 |
| Totaal overige inkomsten en kosten netto
| -5,369 | -5,846.95 | -10,952.11 | -10,212.73 | -3,598.47 | -9,182.31 | -8,293.11 | -7,275.88 | -19,176.93 | -10,736.34 | -4,111.63 | -3,443.81 | -7,594.49 | -6,094.44 | -1,064.1 | 2,394.21 | -2,085.43 | -12,102.72 | -2,069.88 | -4,405.28 | -726.98 | 1,911.23 | 2,788.49 | -1,366.36 | -484.29 | 0 | 1,256.6 | 404.18 | 1,394.57 | 1,174.33 | 799.56 | -779.72 | 1,001.16 | 395.49 | 614.11 | -480.16 | 698.02 |
| Inkomen voor belasting
| 28,040 | 17,709.66 | 29,985.11 | 1,890.99 | 30,907.33 | 9,198.29 | 14,233.1 | -15,832.81 | -10,642.43 | -16,775.11 | 1,336.62 | -14,356.59 | -31,741.76 | -11,575.11 | -6,231.3 | -11,948.51 | -28,425.78 | -12,897.73 | 5,565.32 | -10,318.34 | 15,094.06 | 6,260.71 | 1,824.05 | -9,871.9 | 313.39 | 0 | 11,243.35 | 6,189.13 | 6,021.34 | 1,765.56 | 7,466.96 | 8,108.36 | 9,329.04 | 1,606.24 | 9,229.19 | 8,768.22 | 7,526.1 |
| Inkomen voor belasting ratio
| 0.143 | 0.099 | 0.154 | 0.013 | 0.185 | 0.065 | 0.095 | -0.127 | -0.083 | -0.217 | 0.014 | -0.256 | -1.056 | -0.2 | -0.127 | -0.436 | -3.707 | -0.163 | 0.056 | -0.127 | 0.16 | 0.083 | 0.023 | -0.16 | 0.005 | 0 | 0.195 | 0.129 | 0.122 | 0.043 | 0.164 | 0.2 | 0.218 | 0.046 | 0.22 | 0.231 | 0.196 |
| Belastingkosten
| 752 | -1,238.52 | 3.91 | 1.7 | 1.32 | 6.27 | 7.06 | 0.53 | 0.18 | 42.87 | 38.74 | -10,582.255 | -15,212.22 | -104.21 | -29.87 | -0.2 | 17.15 | -4,189.68 | 605.6 | 301.52 | 3,062.64 | 302.37 | -27.61 | -3,356.52 | 35.51 | 0 | 3,131.89 | 1,786.46 | 1,148.76 | 367.07 | 1,549.23 | 2,315.26 | 2,756.16 | 474.9 | 2,840.22 | 2,994.92 | 2,210.42 |
| Nettowinst
| 27,288 | 18,948.18 | 29,981.2 | 1,889.29 | 30,906 | 9,192.02 | 14,226.04 | -15,833.34 | -10,642.61 | -16,817.98 | 1,297.88 | -14,356.59 | -31,741.76 | -11,471.6 | -6,201.43 | -11,948.31 | -28,442.93 | -8,708.05 | 4,959.72 | -10,619.86 | 12,031.42 | 5,958.34 | 1,851.66 | -6,515.38 | 277.88 | 0 | 8,111.46 | 4,402.67 | 4,872.58 | 1,398.49 | 5,917.73 | 5,793.1 | 6,572.88 | 1,131.34 | 6,388.97 | 5,773.3 | 5,315.68 |
| Nettowinstmarge
| 0.139 | 0.106 | 0.154 | 0.013 | 0.185 | 0.065 | 0.095 | -0.127 | -0.083 | -0.217 | 0.014 | -0.256 | -1.056 | -0.198 | -0.126 | -0.436 | -3.71 | -0.11 | 0.05 | -0.131 | 0.128 | 0.079 | 0.023 | -0.105 | 0.004 | 0 | 0.141 | 0.092 | 0.099 | 0.034 | 0.13 | 0.143 | 0.154 | 0.032 | 0.153 | 0.152 | 0.138 |
| WPA (Winst Per Aandeel)
| 70.7 | 49.09 | 77.69 | 4.9 | 80.16 | 23.84 | 36.91 | -41.09 | -27.64 | -43.66 | 3.37 | -37.29 | -82.47 | -29.81 | -16.11 | -31.05 | -73.92 | -22.63 | 12.89 | -27.61 | 31.29 | 15.48 | 4.82 | -16.96 | 0.72 | 15.19 | 22.44 | 11.44 | 13.48 | 3.87 | 16.42 | 15.05 | 18.38 | 3.29 | 20.59 | 15 | 17.31 |
| Verwaterde WPA
| 70.57 | 49.03 | 77.58 | 4.89 | 80.03 | 23.81 | 36.86 | -41.09 | -27.64 | -43.66 | 3.36 | -37.29 | -82.47 | -29.81 | -16.11 | -31.05 | -73.92 | -22.63 | 12.88 | -27.61 | 31.25 | 15.48 | 4.8 | -16.96 | 0.72 | 15.19 | 22.39 | 11.44 | 13.39 | 3.84 | 16.36 | 15.05 | 18.24 | 3.28 | 18.58 | 15 | 15.47 |
| EBITDA
| 52,167 | 41,589.13 | 40,937.22 | 12,103.72 | 40,444.75 | 18,380.6 | 22,526.21 | -8,556.93 | -4,076.42 | -13,545.79 | 7,347.36 | -8,668.37 | -26,186.9 | -6,293.39 | -816.57 | -6,323.27 | -23,328.33 | -14,656.36 | 10,370.17 | -6,083.71 | 19,935.82 | 3,408.99 | 3,200.82 | -8,571.66 | 1,400.22 | 0 | 12,013.1 | 4,814.98 | 6,779.94 | 2,375.16 | 8,630.06 | 7,750.01 | 9,668.88 | 2,403.4 | 9,948.74 | 7,822.73 | 7,835.06 |
| EBITDA ratio
| 0.267 | 0.233 | 0.21 | 0.081 | 0.242 | 0.13 | 0.151 | -0.068 | -0.032 | -0.175 | 0.079 | -0.155 | -0.871 | -0.109 | -0.017 | -0.231 | -3.043 | -0.185 | 0.104 | -0.075 | 0.212 | 0.045 | 0.04 | -0.139 | 0.022 | 0 | 0.209 | 0.1 | 0.137 | 0.057 | 0.19 | 0.191 | 0.226 | 0.068 | 0.238 | 0.206 | 0.204 |