India Glycols Limited
NSE:INDIAGLYCO.NS
1150.9 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,378.3 | 19.7 | 70.474 | 33.911 | 36.487 | 269.642 | 50.227 | 294.32 | 457.752 | 1,619.185 | 1,644.652 | 1,329.114 | 3,035.127 | 1,925.135 | 485.565 | 450.582 | 271.48 | 134.658 | 19.564 |
Kortetermijnbeleggingen
| 0 | 2,812 | 360.185 | 362.201 | 351.236 | 387.511 | 466.138 | 662.154 | 638.704 | 0 | 0.98 | 1,719.221 | 158.971 | 0 | 1,816.122 | 1,806.621 | 1,595.229 | 1,066.873 | 666.658 |
Liquide middelen en kortetermijnbeleggingen
| 1,378.3 | 2,831.7 | 430.659 | 396.112 | 387.723 | 657.153 | 516.365 | 956.474 | 457.752 | 1,619.185 | 1,645.632 | 3,048.335 | 3,194.098 | 1,925.135 | 2,301.687 | 2,257.203 | 1,866.709 | 1,201.531 | 686.222 |
Nettovorderingen
| 3,841 | 4,362.1 | 6,706.918 | 8,953.649 | 8,740.233 | 4,661.716 | 4,317.838 | 4,133.779 | 9,365 | 11,276.33 | 9,766.834 | 7,153.199 | 2,989.024 | 1,619.205 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 11,062.9 | 7,538.3 | 6,929.925 | 6,097.523 | 6,821.893 | 6,470.42 | 4,478.155 | 5,180.436 | 5,261.156 | 4,870.873 | 5,867.452 | 5,707.864 | 6,993.163 | 5,014.367 | 4,278.613 | 2,666.87 | 2,702.879 | 2,240.233 | 2,161.204 |
Overige vlottende activa
| 3,164.8 | 1,730.3 | 2,004.6 | 1,655.1 | 0.001 | 6,725.164 | 5,792.756 | 1,046.288 | 126.445 | 46.805 | 23.972 | 27.632 | 3,157.788 | 2,120.582 | 1,167.443 | 694.06 | 883.753 | 772.347 | 769.237 |
Totaal vlottende activa
| 19,447.005 | 16,462.4 | 16,072.102 | 17,102.384 | 15,949.85 | 13,852.737 | 10,787.276 | 11,316.977 | 15,210.353 | 17,813.193 | 17,303.89 | 15,937.03 | 16,334.073 | 10,679.289 | 7,747.743 | 5,618.133 | 5,453.341 | 4,214.111 | 3,616.663 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 32,803.171 | 28,321.2 | 25,517.539 | 23,086.005 | 23,901.22 | 23,020.259 | 22,447.868 | 22,011.479 | 13,278.952 | 12,761.389 | 14,137.243 | 13,833.433 | 12,606.488 | 13,051.258 | 12,775.482 | 12,167.474 | 9,098.761 | 7,741.119 | 6,177.292 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.95 | 303.93 | 303.93 | 303.93 | 0 | 303.93 | 119.23 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.263 | 19 | 16.522 | 18.709 | 20.399 | 0.918 | 0.277 | 0.257 | 1.59 | 12.58 | 27.997 | 42.666 | 352.069 | 96.858 | 38.735 | 33.822 | 4.393 | 8.439 | 12.485 |
Goodwill en immateriële activa
| 16.263 | 19 | 16.522 | 18.709 | 20.399 | 0.918 | 0.277 | 0.257 | 310.54 | 316.51 | 331.927 | 346.596 | 352.069 | 400.788 | 157.965 | 33.822 | 4.393 | 8.439 | 12.485 |
Langetermijnbeleggingen
| 3,847.6 | 3,184.727 | 3,359.492 | 270.661 | 263.472 | 213.9 | -225.513 | 585.987 | 717.631 | 40 | 39.431 | -1,700.41 | -140.11 | 0 | -1,789.802 | -1,779.589 | -1,568.963 | -1,040.607 | -642.629 |
Belastingvorderingen
| -496.173 | 522.073 | 1,341.034 | 563.548 | 727.393 | 755.421 | 2,202.653 | 753.207 | 2,583.254 | -40 | 583.679 | 2,698.159 | 158.971 | 0 | 1,816.122 | 1,806.621 | 0 | 0 | 666.658 |
Overige niet-vlottende activa
| 53.957 | 73.9 | -0.005 | 151.1 | -0.001 | -0.001 | -997.639 | 254.599 | -2,135.355 | 653.05 | 32.423 | 63.553 | 1,833.24 | 26.425 | 3.36 | 16.129 | 1,595.229 | 1,066.873 | 0.016 |
Totaal niet-vlottende activa
| 36,720.991 | 32,120.9 | 30,234.582 | 24,090.023 | 24,912.483 | 23,990.497 | 23,427.646 | 23,605.529 | 14,755.022 | 13,730.949 | 15,124.703 | 15,241.331 | 14,810.658 | 13,478.471 | 12,963.127 | 12,244.457 | 9,129.42 | 7,775.824 | 6,213.822 |
Totaal activa
| 56,225.384 | 48,583.3 | 46,306.684 | 41,192.407 | 40,862.334 | 37,843.234 | 34,214.922 | 34,922.506 | 29,965.375 | 31,544.142 | 32,428.593 | 31,178.361 | 31,144.731 | 24,157.76 | 20,710.87 | 17,862.59 | 14,582.761 | 11,989.935 | 9,830.485 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 10,994.5 | 7,518.5 | 6,799.362 | 6,265.601 | 7,701.393 | 7,711.851 | 7,824.805 | 6,127.056 | 4,804.388 | 2,465.296 | 4,911.38 | 5,167.531 | 2,472.95 | 1,761.144 | 2,067.574 | 1,039.782 | 1,067.495 | 2,122.046 | 975.383 |
Kortlopende schulden
| 6,029.9 | 5,471.3 | 5,065.767 | 6,212.848 | 5,782.507 | 6,041.527 | 6,616.709 | 10,310.415 | 10,160.994 | 14,175.91 | 11,100.717 | 8,401.415 | 12,036.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 171.076 | 171.102 | 129.809 | 157.258 | 107.943 | 107.464 | 109.013 | 0 | 407.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,680.965 | 3,220 | 2,731.579 | 2,570.016 | 6,356.111 | 3,496.104 | 94.168 | 688.611 | 36.496 | 49.894 | 66.137 | 124.238 | 278.488 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -7,123.599 | -5,250.102 | -4,038.671 | -3,793.959 | -7,809.335 | -7,819.316 | -5,817.109 | -4,231.188 | -1,839.32 | 4,830.153 | -567.932 | -1,882.175 | 1,093.505 | -726.222 | -811.253 | 434.061 | 91.143 | -1,553.295 | -504.115 |
Totaal kortlopende verplichtingen
| 23,747.342 | 18,649.3 | 17,487.208 | 17,677.365 | 19,840.012 | 17,249.481 | 16,652.391 | 19,021.95 | 18,374.554 | 23,986.549 | 20,421.682 | 16,978.54 | 18,354.068 | 2,796.066 | 3,323.895 | 2,513.625 | 2,226.133 | 2,690.797 | 1,446.651 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 7,250.8 | 5,651.4 | 5,350.769 | 5,154.909 | 4,209.915 | 3,961.274 | 1,723.765 | 673.154 | 2,147.325 | 4,006.817 | 7,092.957 | 7,170.914 | 7,159.648 | 16,912.392 | 13,062.011 | 11,267.101 | 6,570.092 | 5,509.138 | 4,992.57 |
Uitgestelde opbrengsten niet-vlottend
| 201.6 | 1,164.121 | 1,888.392 | 2,616.692 | 2,937.204 | 3,668.379 | 4,382.149 | 59.662 | 56.127 | 51.995 | 36.513 | 32.108 | 26.365 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,984.1 | 3,589.3 | 3,380.858 | 3,574.418 | 3,195.357 | 2,889.669 | 2,526.189 | 2,081.427 | 257.414 | 487.461 | 1,065.444 | 1,567.923 | 1,129.322 | 606.424 | 469.264 | 358.224 | 852.913 | 618.925 | 517.545 |
Overige niet-vlottende verplichtingen
| 473.987 | 514.979 | 475.234 | 483.792 | 341.186 | 448.159 | 478.979 | 5,563.007 | 6,585.851 | 40.797 | 87.461 | 70.714 | 57.144 | 0 | 0.053 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11,910.487 | 10,919.8 | 11,095.253 | 11,829.811 | 10,683.662 | 10,967.481 | 9,111.082 | 8,377.25 | 9,046.717 | 4,587.07 | 8,282.375 | 8,841.659 | 8,372.479 | 17,518.816 | 13,531.328 | 11,625.325 | 7,423.005 | 6,128.063 | 5,510.115 |
Totaal passiva
| 35,715.217 | 29,569.1 | 28,582.461 | 29,507.176 | 30,523.674 | 28,216.962 | 25,763.473 | 27,399.2 | 27,421.271 | 28,573.619 | 28,704.057 | 25,820.199 | 26,726.547 | 20,314.882 | 16,855.223 | 14,138.95 | 9,649.138 | 8,818.86 | 6,956.766 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 14,988.372 | 13,530.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 309.6 | 309.6 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 278.825 | 278.825 | 278.825 | 278.825 | 278.825 | 278.821 | 278.821 |
Ingehouden winsten
| 18,651.635 | 17,153.726 | 16,062.271 | 9,823.758 | 8,507.687 | 7,781.736 | 6,604.898 | 5,676.891 | 664.23 | 1,155.479 | 2,041.928 | 3,691.756 | 3,073.896 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,153.081 | 1,155.013 | 1,151.273 | 1,156.022 | -3,569.479 | -2,823.764 | -2,068.011 | -1,356.254 | -9,139.639 | -8,563.291 | -7,843.545 | -7,004.459 | -6,191.439 | -5,411.217 | -4,626.222 | -3,983.902 | -3,579.063 | -2,580.003 | -2,284.01 |
Overige totale aandeelhoudersvermogen
| 395.851 | 395.861 | 395.836 | 395.836 | -9,897.535 | -9,171.584 | 3,604.947 | 2,893.054 | 10,709.898 | 10,068.72 | 9,216.538 | 8,361.25 | 7,256.902 | 8,975.27 | 8,201.631 | 7,427.111 | 8,226.711 | 5,472.257 | 4,878.908 |
Totaal eigen vermogen van aandeelhouders
| 20,510.167 | 19,014.2 | 17,918.995 | 11,685.231 | 10,338.66 | 9,626.272 | 8,451.449 | 7,523.306 | 2,544.104 | 2,970.523 | 3,724.536 | 5,358.162 | 4,418.184 | 3,842.878 | 3,854.234 | 3,722.034 | 4,926.473 | 3,171.075 | 2,873.719 |
Totaal eigen vermogen
| 20,510.167 | 19,014.2 | 17,724.223 | 11,685.231 | 10,338.66 | 9,626.272 | 8,451.449 | 7,523.306 | 2,544.104 | 2,970.523 | 3,724.536 | 5,358.162 | 4,418.184 | 3,842.878 | 3,855.647 | 3,723.64 | 4,933.623 | 3,171.075 | 2,873.719 |
Totaal passiva en aandeelhoudersvermogen
| 56,168 | 48,583.3 | 46,306.684 | 41,192.407 | 40,862.334 | 37,843.234 | 34,214.922 | 34,922.506 | 29,965.375 | 31,544.142 | 32,428.593 | 31,178.361 | 31,144.731 | 24,157.76 | 20,710.87 | 17,862.59 | 14,582.761 | 11,989.935 | 9,830.485 |