PT Indofood Sukses Makmur Tbk

IDX:INDF.JK

7700 (IDR) • At close January 15, 2025
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 8,147,0199,192,5697,662,2546,455,6324,908,1724,166,1014,168,4764,144,5712,967,9513,885,3752,503,8413,261,1763,077,1802,952,8582,075,8611,015,673981,117661,210124,018378,056.338603,481.303802,632.828789,028.697646,172.3341,395,399.461
Afschrijvingen & Amortisatie 3,882,2313,832,0443,772,4753,587,3843,147,5302,939,3402,654,5142,583,9702,313,1362,120,9302,077,9001,690,0510000000000000
Uitgestelde Inkomstenbelasting 0000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000
Verandering in Werkkapitaal 0000000000000000000000000
Vorderingen 0000000000000000000000000
Voorraden 0000000000000000000000000
Crediteuren 0000000000000000000000000
Overig Werkkapitaal 0000000000000000000000000
Overige Niet-Contante Posten 6,431,374-3,832,0443,257,9123,812,4815,288,792-4,166,101-4,168,476-4,144,571-2,967,951-3,885,375-2,503,841-3,261,176-3,077,180-2,952,858-2,075,861-1,015,673-981,117-661,210-124,018-378,056.338-603,481.303-802,632.828-789,028.697-646,172.334-1,395,399.461
Kasstroom uit Operationele Activiteiten 18,460,6249,192,56914,692,64113,855,49713,344,4945,935,8296,507,8037,175,6034,213,6139,269,3186,928,7907,407,1344,968,9916,989,7342,649,5400000000000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3,967,864-3,942,504-4,784,668-4,592,304-4,657,775-7,401,591-6,921,072-3,241,887-4,802,272-5,807,061-6,688,082-4,953,647-3,051,883-2,628,217-3,148,035-2,370,065-1,108,731-417,742-520,343-960,634.715-615,372.332-746,661.293-770,756.897-481,447.179-180,460.789
Netto Overnames 329,268-172,483-624,510-33,141,355-62,516-3,882,047769,103-1,163,119-1,588,633-461,047-4,388,662-422,500-95,800489,326-115,965000130,000-255,00026,633.5538,614.85738,497.85537,189.4930
Aankoop van Beleggingen 0-157,241-1,152,401194,00465,305-3,570,593-378,229-130,153-32,569-4,003,380-3,398,30000057,694-4,398,109-5,500,219-395,857-678,425-704,714.103-798,698.299-466,506.852-120,552.737-150,271.113-305,034.423
Verkoop/verval van Beleggingen 0177,502190,07554,3714,063,511003,503,138395,61766,312-146,968000383,7390279,5910932,012696,719.758828,300.631386,819.547278,168.65426,715.2920
Overige Investeringsactiviteiten -7,137,255231,732-118,171-151,3137,64959,95694,195183,198361,95242,569220,180298,22749,40957,988-1,514-807,04062,36242,39563,366-127,659.795-29.4232.743-328.534-38155,828.966
Kasstroom uit Investeringsactiviteiten -10,775,851-3,862,994-6,489,675-37,636,597-583,826-11,223,682-6,057,774-848,823-5,665,905-10,162,607-14,401,832-5,077,920-3,098,274-2,080,903-2,824,081-7,575,214-6,266,997-771,204-73,390-1,351,288.854-559,165.87-817,730.999-574,971.659-568,194.507-429,666.247
Financieringsactiviteiten:
Schuldaflossingen -648,512-2,222,4708,320,83231,200,680-5,788,368-3,390,806-10,666,881-3,956,5922,026,9283,097,8428,316,139-2,147,383-972,486-4,255,676541,0014,458,9023,918,77254,162-1,170,793-299,242-114,507.5032,332,096.767-1,072,745.622-1,260,263.097-1,973,094.413
Uitgifte van Gewone Aandelen 0000105,00054,414214,148000003,349,4496,259,775909,465602,5972,454,94910,0000758.58848,154.838188,842.5000
Terugkoop van Gewone Aandelen 0000-105,000000-151,903-166,257-212,225-42,795-81,41300-74,80600000-663,456.43-77,612.91100
Uitgekeerde Dividenden -2,256,570-2,440,959-2,440,959-2,440,959-1,501,453-2,651,689-2,063,401-1,475,112-1,931,694-1,246,821-1,624,380-1,536,575-1,167,798-816,580-412,680-366,730-264,386-42,642-149,250-238,800.492-238,774.746-222,937.95-164,80800
Overige Financieringsactiviteiten -1,984,764-9,665,759-2,027,449-1,474,212-370,4146,090,62012,574,682-376,213-84,166-282,025311,0601,418,030-345,686-43,437-156,727-19,410-5,621-1,952136,489-111,070.927-357,109.769-30,969.88100,945.492-154,249.863417,517.121
Kasstroom uit Financieringsactiviteiten -4,889,846-14,329,1883,852,42427,285,509-7,660,23548,125-155,600-5,807,917-140,8351,402,7396,790,594-2,308,723782,0661,033,719881,0594,600,5536,028,71410,992-1,183,554-648,354.34-836,831.6561,603,575.007-1,213,241.041-1,414,512.96-1,555,577.292
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -164,8751,072,28693,27798,540-160,160335,96733,333-118,668514,733129,645980,673190,94224,423-88,388-334,9650000000000
Netto Kasstroomverandering 2,630,052-3,532,21012,148,6673,602,9494,940,273-4,903,761327,762400,195-1,078,394639,095298,225211,4332,677,2065,854,162371,553-266,8432,740,248823,540-423,164-135,623.526161,252.306534,059.854-593,651.612-347,834.923-87,894.95
Kaspositie aan het Einde van de Periode 28,575,96825,945,91629,478,12617,329,45913,726,5108,786,23713,689,99813,362,23612,962,04114,157,80513,518,71013,217,63013,006,19710,328,9914,474,8294,271,2084,536,9371,794,451970,9111,394,074.6131,529,698.1391,368,445.833834,385.9791,428,037.5911,775,872.515