Independent Bank Corp.
NASDAQ:INDB
61.84 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 155.238 | 243.453 | 237.742 | 207.17 | 183.423 | 183.303 | 187.24 | 200.657 | 190.796 | 1.861 | 1.765 | 151.71 | 116.548 | 118.321 | 120.83 | 117.878 | 119.546 | 119.288 | 120.739 | 133.29 | 136.414 | 134.667 | 104.058 | 103.783 | 99.498 | 95.055 | 88.334 | 89.736 | 87.842 | 85.151 | 79.109 | 80.514 | 78.084 | 77.625 | 74.017 | 74.618 | 74.292 | 72.876 | 67.806 | 68.293 | 66.661 | 64.788 | 65.122 | 64.369 | 62.563 | 62.307 | 60.586 | 62.488 | 58.946 | 57.611 | 55.762 | 56.17 | 53.989 | 55.55 | 54.111 | 54.923 | 52.858 | 52.105 | 50.26 | 49.374 | 45.374 | 52.323 | 40.462 | 34.149 | 39.647 | 37.749 | 34.003 | 32.99 | 31.99 | 31.472 | 31.781 | 30.664 | 32.878 | 33.031 | 32.64 | 33.662 | 33.823 | 33.053 | 32.455 | 34.33 | 31.724 | 29.426 | 30.69 | 29.92 | 31.308 | 32.548 | 30.127 | 31.783 | 30.722 | 30.651 | 30.232 | 30.483 | 28.656 | 26.842 | 25.888 | 24.463 | 23.081 | 20.85 | 20.171 | 19.921 | 19.4 | 19 | 18.3 | 17.5 | 18.5 | 18.4 | 17.7 | 17.2 | 16.7 | 16 | 15 | 14.5 | 14.6 | 14.5 | 14 | 14.3 | 13.8 | 13.7 | 13.7 | 14 | 13.4 | 13.2 | 12.3 | 11.8 | 11.9 | 12.3 | 11.5 | 14.8 | 11.9 | 13 | 11.3 | 10.4 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 31.691 | 31.857 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 123.547 | 211.596 | 237.908 | 207.17 | 183.423 | 183.303 | 187.24 | 200.657 | 190.796 | 1.861 | 1.765 | 151.71 | 116.548 | 118.321 | 120.83 | 117.878 | 119.546 | 119.288 | 120.739 | 133.29 | 136.414 | 134.667 | 104.058 | 103.783 | 99.498 | 95.055 | 88.334 | 89.736 | 87.842 | 85.151 | 79.109 | 80.514 | 78.084 | 77.625 | 74.017 | 74.618 | 74.292 | 72.876 | 67.806 | 68.293 | 66.661 | 64.788 | 65.122 | 64.369 | 62.563 | 62.307 | 60.586 | 62.488 | 58.946 | 57.611 | 55.762 | 56.17 | 53.989 | 55.55 | 54.111 | 54.923 | 52.858 | 52.105 | 50.26 | 49.374 | 45.374 | 52.323 | 40.462 | 34.149 | 39.647 | 37.749 | 34.003 | 32.99 | 31.99 | 31.472 | 31.781 | 30.664 | 32.878 | 33.031 | 32.64 | 33.662 | 33.823 | 33.053 | 32.455 | 34.33 | 31.724 | 29.426 | 30.69 | 29.92 | 31.308 | 32.548 | 30.127 | 31.783 | 30.722 | 30.651 | 30.232 | 30.483 | 28.656 | 26.842 | 25.888 | 24.463 | 23.081 | 20.85 | 20.171 | 19.921 | 19.4 | 19 | 18.3 | 17.5 | 18.5 | 18.4 | 17.7 | 17.2 | 16.7 | 16 | 15 | 14.5 | 14.6 | 14.5 | 14 | 14.3 | 13.8 | 13.7 | 13.7 | 14 | 13.4 | 13.2 | 12.3 | 11.8 | 11.9 | 12.3 | 11.5 | 14.8 | 11.9 | 13 | 11.3 | 10.4 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.796 | 0.869 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 120.012 | 59.856 | 60.156 | 60.33 | 57.524 | 56.649 | 59.585 | 55.48 | 56.644 | 53.528 | 52.888 | 50.877 | 44.888 | 45.096 | 42.604 | 41.999 | 41.01 | 39.231 | 39.007 | 39.397 | 40.947 | 41.672 | 35.059 | 33.693 | 33.107 | 32.243 | 33.184 | 32.423 | 31.234 | 30.62 | 30.379 | 28.944 | 29.52 | 29.122 | 29.405 | 28.931 | 28.817 | 28.563 | 27.366 | 26.569 | 25.786 | 24.988 | 25.238 | 25.04 | 24.731 | 23.729 | 24.72 | 24.204 | 22.623 | 21.704 | 23.36 | 23.945 | 22.411 | 21.578 | 23.181 | 22.563 | 22.548 | 21.174 | 21.079 | 22.855 | 22.311 | 22.59 | 18.169 | 14.469 | 14.719 | 14.945 | 14.143 | 13.251 | 13.103 | 13.013 | 13.152 | 11.866 | 12.088 | 12.072 | 11.864 | 12.154 | 11.804 | 12.162 | 11.792 | 12.743 | 11.214 | 9.976 | 10.966 | 10.264 | 10.629 | 10.246 | 10.705 | 11.1 | 10.492 | 9.651 | 9.031 | 10.431 | 9.371 | 8.813 | 8.289 | 8.033 | 7.342 | 6.649 | 6.321 | 6.016 | 6 | 6.1 | 5.7 | 4.4 | 5.7 | 5.8 | 5.2 | 5.5 | 5.2 | 5.2 | 4.7 | 5.2 | 5.1 | 5.4 | 5.5 | 5.8 | 5.4 | 5.5 | 5.4 | 5.1 | 5.2 | 5.5 | 5 | 4.3 | 4.4 | 4.4 | 4.2 | 4.2 | 4.1 | 4.1 | 4.7 | 4.3 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -72.467 | 1.826 | 70.641 | 0 | 0 | 1.641 | 0 | 0 | 0 | 0 | 0 | 1.136 | 0.884 | 0 | 0 | 1.151 | 1.215 | 0.787 | 1.105 | 1.532 | 1.417 | 1.282 | 1.213 | 1.258 | 1.395 | 1.166 | 1.123 | 0.971 | 1.359 | 1.365 | 1.294 | 1.068 | 1.654 | 1.223 | 1.257 | 0.544 | 1.414 | 1.853 | 0.834 | 0.607 | 1.179 | 1.249 | 0.824 | 0.87 | 0.759 | 1.479 | 1.172 | 0.471 | 1.267 | 1.473 | 0.738 | 0.629 | 0.703 | 1.606 | 0.938 | 0.472 | 0.469 | 0.789 | 0.441 | 0.772 | 0.232 | 0.741 | 0.455 | 0.51 | 0.366 | 0.604 | 0 | 1.717 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 1.959 | 0 | 0 | 0 | 2.447 | 0 | 0 | 0 | 1.985 | 0 | 0 | 0 | 1.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 | 0 | 0 | 0 | 1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 121.838 | 61.682 | 60.156 | 60.33 | 57.524 | 56.649 | 59.585 | 55.48 | 56.644 | 53.528 | 52.888 | 50.877 | 44.888 | 45.096 | 42.604 | 41.999 | 41.01 | 39.231 | 39.007 | 39.397 | 40.947 | 41.672 | 35.059 | 33.693 | 33.107 | 32.243 | 33.184 | 32.423 | 31.234 | 30.62 | 30.379 | 28.944 | 29.52 | 29.122 | 29.405 | 28.931 | 28.817 | 28.563 | 27.366 | 26.569 | 25.786 | 24.988 | 25.238 | 25.04 | 24.731 | 23.729 | 24.72 | 24.204 | 22.623 | 21.704 | 23.36 | 24.574 | 22.411 | 21.578 | 23.181 | 23.035 | 22.548 | 21.174 | 21.079 | 23.627 | 22.543 | 22.59 | 18.624 | 14.979 | 15.085 | 15.549 | 14.143 | 14.968 | 13.103 | 13.013 | 13.152 | 13.23 | 12.088 | 12.072 | 11.864 | 14.113 | 11.804 | 12.162 | 11.792 | 15.19 | 11.214 | 9.976 | 10.966 | 12.249 | 10.629 | 10.246 | 10.705 | 12.994 | 10.492 | 9.651 | 9.031 | 10.431 | 9.371 | 8.813 | 8.289 | 9.582 | 7.342 | 6.649 | 6.321 | 7.213 | 6 | 6.1 | 5.7 | 4.4 | 5.7 | 5.8 | 5.2 | 5.5 | 5.2 | 5.2 | 4.7 | 5.2 | 5.1 | 5.4 | 5.5 | 5.8 | 5.4 | 5.5 | 5.4 | 5.1 | 5.2 | 5.5 | 5 | 4.3 | 4.4 | 4.4 | 4.2 | 4.2 | 4.1 | 4.1 | 4.7 | 4.3 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 59.121 | -29.947 | -29.174 | -136.254 | -160.806 | -157.204 | -147.192 | -149.351 | -154.573 | 30.07 | 18.738 | -22.38 | -19.597 | -110.05 | -105.733 | 0 | -107.448 | -116.971 | -117.771 | 0 | -93.454 | -119.579 | -83.352 | 0 | -82.98 | -80.932 | -81.857 | 0 | -77.838 | -80.099 | -75.542 | 0 | -72.687 | -72.238 | -71.533 | 0 | -71.465 | -71.506 | -76.663 | 0 | -65.489 | -63.864 | -66.253 | 79.596 | -61.509 | -63.113 | -62.982 | 0 | -60.564 | -61.405 | -56.375 | -0.04 | -52.573 | -54.518 | 0.04 | -0.727 | 0.007 | -52.882 | -48.679 | 0 | -46.608 | -59.908 | -37.509 | 0 | -28.455 | -31.045 | -24.203 | 0 | -19.027 | -20.693 | -19.36 | 0 | -15.611 | -17.67 | -18.603 | 0 | -20.577 | -21.321 | -21.404 | 32.156 | -21.086 | -20.438 | -24.109 | 31.58 | -22.979 | -23.813 | -22.475 | 0 | -20.54 | -24.389 | -18.853 | 0 | -16.656 | -14.39 | -10.93 | -11.996 | -10.667 | -11.108 | -7.664 | -7.78 | -6.8 | -6.6 | -5.8 | -2.4 | -5.1 | -6.5 | -5.7 | -4.7 | -5 | -6.4 | -6.2 | -6.3 | -7.1 | -7.6 | -7.7 | -8.6 | -7.6 | -8.2 | -9 | -8.4 | -10.6 | -9.6 | -8.5 | -7.7 | -8.2 | -9 | -8.1 | -11.1 | -7.6 | -8.9 | -8.3 | -16.4 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 121.838 | 29.947 | 29.174 | -136.254 | -103.282 | -100.555 | -87.607 | -93.871 | -97.929 | 83.598 | 71.626 | -139.375 | 0.884 | -64.954 | -63.129 | -127.573 | -66.438 | -77.74 | -78.764 | -125.503 | -52.507 | -77.907 | -48.293 | -105.266 | -49.873 | -48.689 | -48.673 | -98.965 | -46.604 | -49.479 | -45.163 | -93.67 | -43.167 | -43.116 | -42.128 | -89.472 | -42.648 | -42.943 | -49.297 | -81.661 | -39.703 | -38.876 | -41.015 | 4.28 | -36.778 | -39.384 | -38.262 | -74.245 | -37.941 | -39.701 | -33.015 | -72.685 | -30.162 | -32.94 | 23.221 | -72.205 | 22.555 | -31.708 | -27.6 | -66.294 | -24.065 | -37.318 | -18.885 | -44.777 | -13.37 | -15.496 | -10.06 | -39.268 | -5.924 | -7.68 | -6.208 | -36.024 | -3.523 | -5.598 | -6.739 | -35.758 | -8.773 | -9.159 | -9.612 | 2.447 | -9.872 | -10.462 | -13.143 | 1.985 | -12.35 | -13.567 | -11.77 | 27.28 | -10.048 | -14.738 | -9.822 | 26.473 | -7.285 | -5.577 | -2.641 | -2.414 | -3.325 | -4.459 | -1.343 | -0.567 | -0.8 | -0.5 | -0.1 | 2 | 0.6 | -0.7 | -0.5 | 0.8 | 0.2 | -1.2 | -1.5 | -1.1 | -2 | -2.2 | -2.2 | -2.8 | -2.2 | -2.7 | -3.6 | -3.3 | -5.4 | -4.1 | -3.5 | -3.4 | -3.8 | -4.6 | -3.9 | -6.9 | -3.5 | -4.8 | -3.6 | -12.1 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -136.028 | 70.551 | 65.477 | 70.916 | 80.141 | 82.748 | 99.633 | 106.786 | 92.867 | 85.459 | 73.391 | 2.27 | 57.054 | 53.367 | 57.701 | 50.546 | 53.108 | 41.548 | 41.975 | 75.555 | 83.907 | 56.76 | 55.765 | 45.81 | 49.625 | 46.366 | 39.661 | 42.023 | 41.238 | 35.672 | 33.946 | 29.553 | 34.917 | 34.509 | 31.889 | 32.708 | 31.644 | 29.933 | 18.509 | 27.186 | 26.958 | 25.912 | 24.107 | 19.042 | 25.785 | 22.923 | 22.324 | 19.031 | 21.005 | 17.91 | 22.747 | 21.945 | 23.827 | 22.61 | 22.874 | 23.972 | 24.202 | 20.397 | 22.66 | 23.841 | 21.309 | 15.005 | 21.577 | 16.969 | 26.277 | 22.253 | 23.943 | 25.297 | 26.066 | 23.792 | 25.573 | 29.961 | 29.355 | 27.433 | 25.901 | 26.358 | 25.05 | 23.894 | 22.843 | 22.823 | 21.852 | 18.964 | 17.547 | 18.203 | 18.958 | 18.981 | 18.357 | 19.825 | 20.674 | 15.913 | 20.41 | 21.132 | 21.371 | 21.265 | 23.247 | 22.049 | 19.756 | 16.391 | 18.828 | 19.354 | 18.6 | 18.5 | 18.2 | 19.5 | 19.1 | 17.7 | 17.2 | 18 | 16.9 | 14.8 | 13.5 | 13.4 | 12.6 | 12.3 | 11.8 | 11.5 | 11.6 | 11 | 10.1 | 10.7 | 8 | 9.1 | 8.8 | 8.4 | 8.1 | 7.7 | 7.6 | 7.9 | 8.4 | 8.2 | 7.7 | -1.7 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.876 | 0.29 | 0.275 | 0.342 | 0.437 | 0.451 | 0.532 | 0.532 | 0.487 | 45.921 | 41.581 | 0.015 | 0.49 | 0.451 | 0.478 | 0.429 | 0.444 | 0.348 | 0.348 | 0.567 | 0.615 | 0.421 | 0.536 | 0.441 | 0.499 | 0.488 | 0.449 | 0.468 | 0.469 | 0.419 | 0.429 | 0.367 | 0.447 | 0.445 | 0.431 | 0.438 | 0.426 | 0.411 | 0.273 | 0.398 | 0.404 | 0.4 | 0.37 | 0.296 | 0.412 | 0.368 | 0.368 | 0.305 | 0.356 | 0.311 | 0.408 | 0.391 | 0.441 | 0.407 | 0.423 | 0.436 | 0.458 | 0.391 | 0.451 | 0.483 | 0.47 | 0.287 | 0.533 | 0.497 | 0.663 | 0.589 | 0.704 | 0.767 | 0.815 | 0.756 | 0.805 | 0.977 | 0.893 | 0.831 | 0.794 | 0.783 | 0.741 | 0.723 | 0.704 | 0.665 | 0.689 | 0.644 | 0.572 | 0.608 | 0.606 | 0.583 | 0.609 | 0.624 | 0.673 | 0.519 | 0.675 | 0.693 | 0.746 | 0.792 | 0.898 | 0.901 | 0.856 | 0.786 | 0.933 | 0.972 | 0.959 | 0.974 | 0.995 | 1.114 | 1.032 | 0.962 | 0.972 | 1.047 | 1.012 | 0.925 | 0.9 | 0.924 | 0.863 | 0.848 | 0.843 | 0.804 | 0.841 | 0.803 | 0.737 | 0.764 | 0.597 | 0.689 | 0.715 | 0.712 | 0.681 | 0.626 | 0.661 | 0.534 | 0.706 | 0.631 | 0.681 | -0.163 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 191.337 | 66.392 | 62.495 | 70.916 | 80.141 | 82.748 | -18.304 | -6.501 | 2.201 | -3.262 | -3.187 | -3.391 | -2.925 | -3.348 | -4.053 | -5.362 | -7.036 | -8.867 | -13.076 | -13.71 | -15.026 | -16.125 | -9.018 | -7.618 | -6.641 | -5.999 | -5.278 | -5.044 | -4.705 | -4.378 | -4.207 | -4.676 | -4.64 | -4.627 | -4.85 | -4.985 | -5.183 | -5.269 | -5.18 | -5.007 | -4.805 | -5.232 | -5.374 | -5.668 | -5.831 | -5.88 | -5.958 | -5.936 | -5.717 | -5.798 | -5.943 | -6.528 | -7.261 | -7.398 | -7.485 | -8.583 | -9.391 | -10.152 | -10.638 | -12.185 | -12.682 | -13.706 | -13.422 | -14.987 | -14.157 | -14.468 | -15.314 | -15.669 | -15.582 | -16.17 | -16.135 | -18.265 | -16.98 | -15.398 | -14.395 | -13.923 | -12.506 | -12.282 | -11.108 | -10.074 | -9.911 | -9.173 | -7.639 | -7.608 | -7.82 | -8.444 | -8.661 | -9.184 | -10.113 | -10.698 | -10.799 | -11.688 | -13.285 | -14.095 | -15.41 | -15.214 | -14.283 | -13.172 | -12.75 | -12.578 | -12.3 | -12.6 | -12.7 | -13.1 | -13.1 | -11.8 | -11.7 | -12.1 | -11.3 | -9.5 | -8.8 | -8.5 | -8.2 | -8 | -7.7 | -7.6 | -7.7 | -7.2 | -6.6 | -7.5 | -6.8 | -6.4 | -6.4 | -6.6 | -6.7 | -6.6 | -6.8 | 0 | 0 | 0 | 0 | -10.7 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 55.309 | 66.392 | 62.495 | 70.916 | 80.141 | 82.748 | 81.329 | 100.285 | 95.068 | 82.197 | 70.204 | -1.121 | 54.129 | 50.019 | 53.648 | 45.184 | 46.072 | 32.681 | 28.899 | 61.845 | 68.881 | 40.635 | 46.747 | 38.192 | 42.984 | 40.367 | 34.383 | 36.979 | 36.533 | 31.294 | 29.739 | 24.877 | 30.277 | 29.882 | 27.039 | 27.723 | 26.461 | 24.664 | 13.329 | 22.179 | 22.153 | 20.68 | 18.733 | 13.374 | 19.954 | 17.043 | 16.366 | 13.095 | 15.288 | 12.112 | 16.804 | 15.417 | 16.566 | 15.212 | 15.389 | 15.389 | 14.811 | 10.245 | 12.022 | 11.656 | 8.627 | 1.299 | 8.155 | 1.982 | 12.12 | 7.785 | 8.629 | 9.628 | 10.484 | 7.622 | 9.438 | 11.696 | 12.375 | 12.035 | 11.506 | 12.435 | 12.544 | 11.612 | 11.735 | 12.749 | 11.941 | 9.791 | 9.908 | 10.595 | 11.138 | 10.537 | 9.696 | 10.641 | 10.561 | 5.215 | 9.611 | 9.444 | 8.086 | 7.17 | 7.837 | 6.835 | 5.473 | 3.219 | 6.078 | 6.776 | 6.3 | 5.9 | 5.5 | 6.4 | 6 | 5.9 | 5.5 | 5.9 | 5.6 | 5.3 | 4.7 | 4.9 | 4.4 | 4.3 | 4.1 | 3.9 | 3.9 | 3.8 | 3.5 | 3.2 | 1.2 | 2.7 | 2.4 | 1.8 | 1.4 | 1.1 | 0.8 | 0 | 0 | 0 | 0 | -12.4 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.356 | 0.273 | 0.263 | 0.342 | 0.437 | 0.451 | 0.434 | 0.5 | 0.498 | 44.168 | 39.776 | -0.007 | 0.464 | 0.423 | 0.444 | 0.383 | 0.385 | 0.274 | 0.239 | 0.464 | 0.505 | 0.302 | 0.449 | 0.368 | 0.432 | 0.425 | 0.389 | 0.412 | 0.416 | 0.368 | 0.376 | 0.309 | 0.388 | 0.385 | 0.365 | 0.372 | 0.356 | 0.338 | 0.197 | 0.325 | 0.332 | 0.319 | 0.288 | 0.208 | 0.319 | 0.274 | 0.27 | 0.21 | 0.259 | 0.21 | 0.301 | 0.274 | 0.307 | 0.274 | 0.284 | 0.28 | 0.28 | 0.197 | 0.239 | 0.236 | 0.19 | 0.025 | 0.202 | 0.058 | 0.306 | 0.206 | 0.254 | 0.292 | 0.328 | 0.242 | 0.297 | 0.381 | 0.376 | 0.364 | 0.353 | 0.369 | 0.371 | 0.351 | 0.362 | 0.371 | 0.376 | 0.333 | 0.323 | 0.354 | 0.356 | 0.324 | 0.322 | 0.335 | 0.344 | 0.17 | 0.318 | 0.31 | 0.282 | 0.267 | 0.303 | 0.279 | 0.237 | 0.154 | 0.301 | 0.34 | 0.325 | 0.311 | 0.301 | 0.366 | 0.324 | 0.321 | 0.311 | 0.343 | 0.335 | 0.331 | 0.313 | 0.338 | 0.301 | 0.297 | 0.293 | 0.273 | 0.283 | 0.277 | 0.255 | 0.229 | 0.09 | 0.205 | 0.195 | 0.153 | 0.118 | 0.089 | 0.07 | 0 | 0 | 0 | 0 | -1.192 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 12.362 | 15.062 | 14.725 | 16.113 | 19.333 | 20.104 | 20.082 | 23.242 | 23.171 | 20.421 | 17.107 | -2.823 | 14.122 | 12.447 | 11.937 | 10.543 | 11.199 | 7.779 | 2.148 | 14.368 | 17.036 | 10.007 | 11.522 | 8.258 | 9.969 | 9.249 | 6.828 | 14.915 | 12.681 | 10.731 | 9.014 | 7.698 | 9.793 | 9.508 | 8.428 | 8.268 | 7.867 | 7.213 | 3.869 | 6.201 | 6.415 | 5.934 | 5.35 | 2.786 | 5.299 | 4.285 | 4.114 | 3.127 | 3.687 | 3.238 | 4.621 | 4.248 | 4.607 | 4.092 | 4.201 | 3.551 | 3.666 | 2.215 | 2.795 | 2.555 | 1.786 | 0.639 | 1.767 | -1.039 | 3.305 | 1.965 | 2.321 | 1.898 | 2.172 | 1.908 | 2.812 | 3.594 | 3.819 | 3.745 | 3.602 | 3.872 | 3.857 | 3.571 | 3.821 | 3.565 | 3.679 | 3.17 | 3.208 | 3.284 | 3.62 | 1.365 | 7.266 | 3.618 | 3.588 | 1.432 | 3.21 | 3.155 | 2.619 | 2.251 | 2.46 | 2.002 | 1.587 | 0.979 | 1.847 | 2.145 | 1.9 | 1.8 | 1.7 | 2 | 1.9 | 2 | 1.8 | 2 | 1.9 | 1.7 | 1.7 | 1.7 | 1.4 | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 | 0.9 | -0.9 | 0.8 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 7.4 | 8 | 8.1 | 8.5 | -3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 42.947 | 51.33 | 47.77 | 54.803 | 60.808 | 62.644 | 61.247 | 77.043 | 71.897 | 61.776 | 53.097 | 1.702 | 40.007 | 37.572 | 41.711 | 34.641 | 34.873 | 24.902 | 26.751 | 47.477 | 51.845 | 30.628 | 35.225 | 29.934 | 33.015 | 31.118 | 27.555 | 22.064 | 23.852 | 20.563 | 20.725 | 17.179 | 20.484 | 20.374 | 18.611 | 19.455 | 18.594 | 17.451 | 9.46 | 15.978 | 15.738 | 14.746 | 13.383 | 10.588 | 14.655 | 12.758 | 12.252 | 9.968 | 11.601 | 8.874 | 12.183 | 11.169 | 11.959 | 11.12 | 11.188 | 11.838 | 11.145 | 8.03 | 9.227 | 9.101 | 6.841 | 0.66 | 6.388 | 3.021 | 8.815 | 5.82 | 6.308 | 7.73 | 8.312 | 5.714 | 6.626 | 8.102 | 8.556 | 8.29 | 7.904 | 8.563 | 8.687 | 8.041 | 7.914 | 9.184 | 8.262 | 6.621 | 6.7 | 7.311 | 7.518 | 9.172 | 2.43 | 7.023 | 6.973 | 3.783 | 6.401 | 6.289 | 5.467 | 4.919 | 5.377 | 4.833 | 3.886 | 2.24 | 4.231 | 4.631 | 4.4 | 4.1 | 3.8 | 4.4 | 4.1 | 3.9 | 3.7 | 3.9 | 3.7 | 3.6 | 3 | 3.2 | 3 | 2.8 | 2.6 | 2.7 | 2.7 | 2.6 | 2.4 | 2.3 | 2.1 | 1.9 | 1.7 | 1.6 | 1.3 | 1 | 0.7 | 0.5 | 0.4 | 0.1 | -0.8 | -9.4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.277 | 0.211 | 0.201 | 0.265 | 0.332 | 0.342 | 0.327 | 0.384 | 0.377 | 33.195 | 30.083 | 0.011 | 0.343 | 0.318 | 0.345 | 0.294 | 0.292 | 0.209 | 0.222 | 0.356 | 0.38 | 0.227 | 0.339 | 0.288 | 0.332 | 0.327 | 0.312 | 0.246 | 0.272 | 0.241 | 0.262 | 0.213 | 0.262 | 0.262 | 0.251 | 0.261 | 0.25 | 0.239 | 0.14 | 0.234 | 0.236 | 0.228 | 0.206 | 0.164 | 0.234 | 0.205 | 0.202 | 0.16 | 0.197 | 0.154 | 0.218 | 0.199 | 0.222 | 0.2 | 0.207 | 0.216 | 0.211 | 0.154 | 0.184 | 0.184 | 0.151 | 0.013 | 0.158 | 0.088 | 0.222 | 0.154 | 0.186 | 0.234 | 0.26 | 0.182 | 0.208 | 0.264 | 0.26 | 0.251 | 0.242 | 0.254 | 0.257 | 0.243 | 0.244 | 0.268 | 0.26 | 0.225 | 0.218 | 0.244 | 0.24 | 0.282 | 0.081 | 0.221 | 0.227 | 0.123 | 0.212 | 0.206 | 0.191 | 0.183 | 0.208 | 0.198 | 0.168 | 0.107 | 0.21 | 0.232 | 0.227 | 0.216 | 0.208 | 0.251 | 0.222 | 0.212 | 0.209 | 0.227 | 0.222 | 0.225 | 0.2 | 0.221 | 0.205 | 0.193 | 0.186 | 0.189 | 0.196 | 0.19 | 0.175 | 0.164 | 0.157 | 0.144 | 0.138 | 0.136 | 0.109 | 0.081 | 0.061 | 0.034 | 0.034 | 0.008 | -0.071 | -0.904 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.01 | 1.21 | 1.12 | 1.26 | 1.38 | 1.42 | 1.36 | 1.69 | 1.57 | 1.32 | 1.12 | 0.04 | 1.21 | 1.14 | 1.26 | 1.05 | 1.06 | 0.76 | 0.78 | 1.38 | 1.51 | 0.89 | 1.25 | 1.08 | 1.2 | 1.13 | 1 | 0.8 | 0.87 | 0.75 | 0.77 | 0.64 | 0.78 | 0.77 | 0.71 | 0.74 | 0.71 | 0.67 | 0.38 | 0.67 | 0.66 | 0.62 | 0.56 | 0.45 | 0.64 | 0.56 | 0.54 | 0.45 | 0.54 | 0.41 | 0.57 | 0.52 | 0.56 | 0.52 | 0.53 | 0.56 | 0.53 | 0.38 | 0.44 | 0.43 | 0.33 | -0.19 | 0.32 | 0.19 | 0.54 | 0.36 | 0.44 | 0.54 | 0.6 | 0.41 | 0.46 | 0.56 | 0.58 | 0.55 | 0.52 | 0.56 | 0.56 | 0.52 | 0.52 | 0.6 | 0.55 | 0.45 | 0.46 | 0.5 | 0.52 | 0.63 | 0.17 | 0.48 | 0.48 | 0.21 | 0.39 | 0.44 | 0.38 | 0.34 | 0.38 | 0.34 | 0.27 | 0.16 | 0.3 | 0.33 | 0.31 | 0.29 | 0.27 | 0.31 | 0.28 | 0.27 | 0.25 | 0.26 | 0.25 | 0.25 | 0.21 | 0.22 | 0.21 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.088 | 0.07 | 0.03 | -0.16 | -1.85 | 0.59 | -0.42 | -0.65 | 0 | -2.67 | -0.46 | 0.2 | 0 | 0.31 | 0.46 | 0.46 | 0 | 0.49 | 0.44 | 0.42 | 0 | 0.51 | 0.33 | 0.46 | 0 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 |
Verwaterde WPA
| 1.01 | 1.21 | 1.12 | 1.26 | 1.38 | 1.42 | 1.36 | 1.69 | 1.57 | 1.32 | 1.12 | 0.04 | 1.21 | 1.14 | 1.26 | 1.05 | 1.06 | 0.76 | 0.78 | 1.38 | 1.51 | 0.89 | 1.25 | 1.07 | 1.2 | 1.13 | 1 | 0.8 | 0.87 | 0.75 | 0.76 | 0.64 | 0.78 | 0.77 | 0.71 | 0.74 | 0.71 | 0.67 | 0.38 | 0.66 | 0.66 | 0.61 | 0.56 | 0.45 | 0.64 | 0.56 | 0.54 | 0.45 | 0.53 | 0.41 | 0.56 | 0.52 | 0.56 | 0.52 | 0.52 | 0.56 | 0.53 | 0.38 | 0.44 | 0.43 | 0.33 | -0.19 | 0.32 | 0.19 | 0.54 | 0.36 | 0.44 | 0.54 | 0.6 | 0.4 | 0.45 | 0.56 | 0.58 | 0.55 | 0.51 | 0.56 | 0.56 | 0.52 | 0.51 | 0.6 | 0.54 | 0.45 | 0.45 | 0.5 | 0.51 | 0.63 | 0.17 | 0.48 | 0.48 | 0.21 | 0.39 | 0.44 | 0.38 | 0.34 | 0.37 | 0.34 | 0.27 | 0.16 | 0.3 | 0.33 | 0.31 | 0.29 | 0.27 | 0.31 | 0.27 | 0.26 | 0.25 | 0.26 | 0.25 | 0.24 | 0.2 | 0.22 | 0.2 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.088 | 0.07 | 0.03 | -0.16 | -1.85 | 0.59 | -0.42 | -0.65 | 0 | -2.67 | -0.46 | 0.2 | 0 | 0.31 | 0.46 | 0.46 | 0 | 0.49 | 0.44 | 0.42 | 0 | 0.51 | 0.33 | 0.46 | 0 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 |
EBITDA
| 108.945 | -4.159 | -2.982 | 70.916 | 80.141 | 82.748 | 109.266 | 116.057 | 102.438 | 95.297 | 83.51 | 10.508 | 65.286 | 61.493 | 65.929 | 56.737 | 60.067 | 48.668 | 48.967 | 81.075 | 92.804 | 58.134 | 59.413 | 49.716 | 53.692 | 50.206 | 43.842 | 46.207 | 45.281 | 39.569 | 37.503 | 33.178 | 38.404 | 38.846 | 34.794 | 35.666 | 34.583 | 33.176 | 21.654 | 29.746 | 29.665 | 28.985 | 26.778 | 21.264 | 27.912 | 25 | 24.388 | 21.343 | 23.559 | 20.667 | 25.336 | 24.401 | 26.109 | 25.128 | 25.252 | 29.095 | 26.043 | 22.193 | 23.78 | 22.286 | 25.171 | 16.814 | 23.205 | -21.033 | 67.775 | 23.96 | 25.489 | 26.624 | 27.177 | 25.362 | 27.224 | 32.094 | 30.684 | 28.879 | 27.364 | 27.819 | 26.447 | 25.543 | 24.314 | 24.431 | 23.265 | 20.393 | 18.969 | 19.425 | 20.513 | 20.291 | 19.828 | 20.391 | 20.445 | 17.887 | 22.41 | 22.885 | 23.496 | 23.222 | 24.998 | 23.481 | 21.843 | 17.394 | 19.906 | 20.198 | 19.7 | 19.8 | 19.5 | 20.6 | 20.2 | 18.7 | 18.2 | 18.3 | 17.9 | 15.8 | 14.4 | 14.1 | 13.3 | 13.2 | 12.6 | 12.7 | 12.3 | 11.7 | 10.7 | 12.2 | 10.1 | 10.2 | 9.5 | 10.2 | 8.3 | 8.4 | 8.2 | 8.6 | 9 | 8.8 | 8.3 | -0.9 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.702 | -0.017 | -0.013 | 0.342 | 0.437 | 0.451 | 0.584 | 0.578 | 0.537 | 51.207 | 47.314 | 0.069 | 0.56 | 0.52 | 0.546 | 0.481 | 0.502 | 0.408 | 0.406 | 0.608 | 0.68 | 0.432 | 0.571 | 0.479 | 0.54 | 0.528 | 0.496 | 0.515 | 0.515 | 0.465 | 0.474 | 0.412 | 0.492 | 0.5 | 0.47 | 0.478 | 0.466 | 0.455 | 0.319 | 0.436 | 0.445 | 0.447 | 0.411 | 0.33 | 0.446 | 0.401 | 0.403 | 0.342 | 0.4 | 0.359 | 0.454 | 0.434 | 0.484 | 0.452 | 0.467 | 0.53 | 0.493 | 0.426 | 0.473 | 0.451 | 0.555 | 0.321 | 0.574 | -0.616 | 1.709 | 0.635 | 0.75 | 0.807 | 0.85 | 0.806 | 0.857 | 1.047 | 0.933 | 0.874 | 0.838 | 0.826 | 0.782 | 0.773 | 0.749 | 0.712 | 0.733 | 0.693 | 0.618 | 0.649 | 0.655 | 0.623 | 0.658 | 0.642 | 0.665 | 0.584 | 0.741 | 0.751 | 0.82 | 0.865 | 0.966 | 0.96 | 0.946 | 0.834 | 0.987 | 1.014 | 1.015 | 1.042 | 1.066 | 1.177 | 1.092 | 1.016 | 1.028 | 1.064 | 1.072 | 0.988 | 0.96 | 0.972 | 0.911 | 0.91 | 0.9 | 0.888 | 0.891 | 0.854 | 0.781 | 0.871 | 0.754 | 0.773 | 0.772 | 0.864 | 0.697 | 0.683 | 0.713 | 0.581 | 0.756 | 0.677 | 0.735 | -0.087 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |