Incredible Industries Limited
NSE:INCREDIBLE.NS
43.99 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,828.863 | 2,223.476 | 1,586.643 | 2,089.628 | 2,281.805 | 2,088.919 | 1,835.583 | 1,656.651 | 1,824.917 | 1,820.232 | 1,042.59 | 1,121.362 | 1,372.03 | 1,701.222 | 1,488.593 | 1,017.596 | 725.559 | 1,128.551 | 1,139.326 | 1,146.19 | 1,589.48 | 1,871.408 | 1,609.271 | 1,555.835 | 1,663.403 | 1,385.672 | 1,285.337 | 1,311.109 | 825.353 | 866.08 | 841.84 | 885.901 | 1,149.539 | 685.262 | 982.137 | 1,273.451 | 1,159.916 | 874.408 | 1,026.459 | 1,031.858 | 1,179.583 | 1,188.755 | 1,031.941 | 1,018.902 | 1,169.664 | 1,756.475 | 711.584 | 797.143 |
Kosten van de omzet
| 1,734.712 | 2,080.866 | 1,460.87 | 1,979.846 | 2,130.408 | 1,946.734 | 1,698.619 | 1,534.604 | 1,705.608 | 1,679.742 | 960.247 | 1,025.56 | 1,200.559 | 1,503.443 | 1,357.422 | 870.143 | 640.991 | 1,051.836 | 1,005.123 | 1,011.396 | 1,423.574 | 1,734.349 | 1,468.471 | 1,421.272 | 1,495.053 | 1,192.749 | 1,123.813 | 1,170.12 | 729.262 | 658.696 | 713.333 | 758.106 | 1,061.139 | 472.481 | 918.959 | 1,137.04 | 976.675 | 615.427 | 892.103 | 911.293 | 1,025.814 | 999.472 | 920.766 | 857.122 | 1,030.192 | 1,751.968 | 609.744 | 674.039 |
Brutowinst
| 94.151 | 142.61 | 125.773 | 109.782 | 151.397 | 142.185 | 136.964 | 122.047 | 119.309 | 140.49 | 82.343 | 95.802 | 171.471 | 197.779 | 131.171 | 147.453 | 84.568 | 76.716 | 134.203 | 134.794 | 165.906 | 137.059 | 140.8 | 134.563 | 168.35 | 192.923 | 161.524 | 140.989 | 96.091 | 207.384 | 128.507 | 127.795 | 88.4 | 212.781 | 63.178 | 136.411 | 183.241 | 258.981 | 134.356 | 120.565 | 153.769 | 189.282 | 111.175 | 161.78 | 139.472 | 4.507 | 101.84 | 123.104 |
Brutowinstmarge
| 0.051 | 0.064 | 0.079 | 0.053 | 0.066 | 0.068 | 0.075 | 0.074 | 0.065 | 0.077 | 0.079 | 0.085 | 0.125 | 0.116 | 0.088 | 0.145 | 0.117 | 0.068 | 0.118 | 0.118 | 0.104 | 0.073 | 0.087 | 0.086 | 0.101 | 0.139 | 0.126 | 0.108 | 0.116 | 0.239 | 0.153 | 0.144 | 0.077 | 0.311 | 0.064 | 0.107 | 0.158 | 0.296 | 0.131 | 0.117 | 0.13 | 0.159 | 0.108 | 0.159 | 0.119 | 0.003 | 0.143 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.198 | 0 | 0 | 0 | 4.733 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.098 | 0 | 0 | 0 | 15.7 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 56.904 | 80.227 | 61.15 | 58.11 | 18.835 | 56.842 | 71.447 | 72.055 | 18.548 | 19.503 | 18.45 | 15.739 | 118.574 | 17.063 | 17.143 | 17.935 | 13.553 | 17.106 | 16.806 | 15.733 | 12.36 | 33.909 | 13.314 | 11.066 | 7.53 | 8.112 | 7.97 | 9.607 | 6.012 | 5.906 | 5.397 | 7.004 | 4.115 | 3.339 | 5.506 | 6.024 | 3.843 | 10.209 | 4.409 | 3.769 | 3.215 | 64.193 | 2.38 | 4.111 | 3.515 | 33.481 | 3.445 | 3.416 |
Overige kosten
| 1.061 | 0.979 | 5.521 | 2.572 | 12.848 | 0.956 | 1.271 | 0.926 | 0.96 | 0.667 | 2.353 | 0.273 | 0.853 | 3.066 | 0.026 | 0.156 | 0.067 | 91.852 | 0.117 | 0.285 | 0.078 | -1.867 | 0.474 | 0.726 | 2.635 | 4.438 | 113.29 | 98.587 | 65.977 | 134.238 | 92.511 | 81.507 | 55.307 | 134.537 | 65.377 | 62.656 | 107.949 | 109.831 | 72.222 | 57.136 | 84.063 | 95.596 | 40.501 | 92.726 | 73.596 | 0 | 0 | 0 |
Bedrijfskosten
| 56.904 | 80.227 | 96.167 | 91.659 | 124.653 | 89.265 | 103.461 | 105.059 | 101.619 | 86.302 | 68.343 | 75.186 | 149.187 | 169.707 | 110.932 | 112.132 | 73.867 | 91.852 | 122.695 | 118.985 | 116.044 | 118.246 | 120.82 | 106.415 | 98.197 | 96.726 | 113.29 | 98.587 | 65.977 | 134.238 | 92.511 | 81.507 | 55.307 | 134.537 | 65.377 | 62.656 | 107.949 | 109.831 | 72.222 | 57.136 | 84.063 | 95.596 | 40.501 | 92.726 | 73.596 | 100.322 | 43.056 | 42.466 |
Bedrijfsresultaat
| 37.247 | 62.383 | 35.127 | 20.695 | 39.592 | 53.876 | 34.774 | 17.914 | 18.65 | 54.708 | 16.353 | 20.889 | 22.284 | 28.072 | 20.239 | 35.321 | 10.701 | -15.136 | 11.508 | 15.809 | 49.862 | 18.813 | 19.98 | 28.148 | 70.153 | 96.197 | 9.924 | 1.576 | 0.611 | 73.146 | 2.413 | 7.218 | 2.251 | 78.244 | -41.753 | 23.606 | 34.768 | 103.147 | 8.718 | 20.749 | 25.251 | 12.872 | 8.31 | 18.678 | 20.255 | 75.342 | 55.171 | 80.432 |
Bedrijfsresultaat ratio
| 0.02 | 0.028 | 0.022 | 0.01 | 0.017 | 0.026 | 0.019 | 0.011 | 0.01 | 0.03 | 0.016 | 0.019 | 0.016 | 0.017 | 0.014 | 0.035 | 0.015 | -0.013 | 0.01 | 0.014 | 0.031 | 0.01 | 0.012 | 0.018 | 0.042 | 0.069 | 0.008 | 0.001 | 0.001 | 0.084 | 0.003 | 0.008 | 0.002 | 0.114 | -0.043 | 0.019 | 0.03 | 0.118 | 0.008 | 0.02 | 0.021 | 0.011 | 0.008 | 0.018 | 0.017 | 0.043 | 0.078 | 0.101 |
Totaal overige inkomsten en kosten netto
| -10.088 | -10.706 | -15.017 | -16.63 | -15.756 | -13.052 | -12.776 | -13.419 | -14.576 | -13.392 | -15.599 | -14.26 | -11.78 | -10.761 | -12.543 | -10.851 | -5.283 | -11.911 | -10.473 | -14.505 | -11.961 | -9.925 | -18.938 | -21.879 | -33.19 | -38.539 | -38.31 | -40.826 | -29.503 | -50.257 | -33.583 | -39.07 | -30.842 | -45.338 | -39.554 | -50.149 | -40.524 | -46.003 | -53.416 | -42.68 | -44.455 | -80.813 | -62.364 | -50.376 | -45.621 | -69.114 | -40.877 | -75.466 |
Inkomen voor belasting
| 27.159 | 51.677 | 20.11 | 4.065 | 23.836 | 40.824 | 21.998 | 4.495 | 4.074 | 41.316 | 0.754 | 6.629 | 10.504 | 17.311 | 7.696 | 24.47 | 5.418 | -27.047 | 1.035 | 1.304 | 37.901 | 8.887 | 1.042 | 6.269 | 36.963 | 57.658 | 9.924 | 1.576 | 0.611 | 22.889 | 2.413 | 7.218 | 2.251 | 32.906 | -41.753 | 23.606 | 34.768 | 103.147 | 8.718 | 20.749 | 25.251 | 12.872 | 8.31 | 18.678 | 20.255 | 6.229 | 14.294 | 4.966 |
Inkomen voor belasting ratio
| 0.015 | 0.023 | 0.013 | 0.002 | 0.01 | 0.02 | 0.012 | 0.003 | 0.002 | 0.023 | 0.001 | 0.006 | 0.008 | 0.01 | 0.005 | 0.024 | 0.007 | -0.024 | 0.001 | 0.001 | 0.024 | 0.005 | 0.001 | 0.004 | 0.022 | 0.042 | 0.008 | 0.001 | 0.001 | 0.026 | 0.003 | 0.008 | 0.002 | 0.048 | -0.043 | 0.019 | 0.03 | 0.118 | 0.008 | 0.02 | 0.021 | 0.011 | 0.008 | 0.018 | 0.017 | 0.004 | 0.02 | 0.006 |
Belastingkosten
| 10.956 | 20.457 | 10.287 | -1.231 | 10.495 | 11.576 | 7.828 | 1.806 | 1.108 | 17.461 | 0.221 | 2.181 | 3.729 | 5.358 | 3.226 | 8.081 | 1.964 | -8.986 | 0.269 | -0.189 | 12.017 | 3.622 | 0.328 | 0.405 | 10.661 | 19.532 | 1.72 | 0.032 | -0.124 | 9.015 | 0.122 | 1.868 | 0.743 | 16.089 | -6.291 | 6.951 | 10.035 | 34.976 | 2.882 | 4.445 | 7.907 | 6.097 | 2.006 | 4.268 | 4.245 | 1.839 | 3.684 | 1.488 |
Nettowinst
| 16.203 | 31.22 | 9.823 | 5.296 | 13.341 | 29.248 | 14.17 | 2.689 | 2.966 | 23.855 | 0.533 | 4.448 | 6.775 | 11.953 | 4.47 | 16.389 | 3.454 | -18.061 | 0.766 | 1.493 | 25.884 | 5.265 | 0.714 | 5.864 | 26.302 | 38.126 | 8.204 | 1.544 | 0.735 | 13.874 | 2.291 | 5.35 | 1.508 | 16.817 | -35.462 | 16.655 | 24.733 | 68.171 | 5.836 | 16.304 | 17.344 | 6.775 | 6.304 | 14.41 | 16.01 | 4.389 | 10.61 | 3.478 |
Nettowinstmarge
| 0.009 | 0.014 | 0.006 | 0.003 | 0.006 | 0.014 | 0.008 | 0.002 | 0.002 | 0.013 | 0.001 | 0.004 | 0.005 | 0.007 | 0.003 | 0.016 | 0.005 | -0.016 | 0.001 | 0.001 | 0.016 | 0.003 | 0 | 0.004 | 0.016 | 0.028 | 0.006 | 0.001 | 0.001 | 0.016 | 0.003 | 0.006 | 0.001 | 0.025 | -0.036 | 0.013 | 0.021 | 0.078 | 0.006 | 0.016 | 0.015 | 0.006 | 0.006 | 0.014 | 0.014 | 0.002 | 0.015 | 0.004 |
WPA (Winst Per Aandeel)
| 0.35 | 0.66 | 0.21 | 0.11 | 0.29 | 0.63 | 0.3 | 0.06 | 0.07 | 0.48 | 0.02 | 0.09 | 0.15 | 0.24 | 0.09 | 0.36 | 0.07 | -0.47 | 0.02 | 0.03 | 0.55 | 0.11 | 0.01 | 0.13 | 0.56 | 0.82 | 0.17 | 0.03 | 0.02 | 0.3 | 0.05 | 0.11 | 0.03 | 0.36 | -0.76 | 0.36 | 0.53 | 1.4 | 0.12 | 0.35 | 0.37 | 0.14 | 0.13 | 31 | 0.34 | 0.095 | 0.22 | 0.08 |
Verwaterde WPA
| 0.35 | 0.66 | 0.21 | 0.11 | 0.29 | 0.63 | 0.3 | 0.06 | 0.07 | 0.48 | 0.02 | 0.09 | 0.15 | 0.24 | 0.09 | 0.36 | 0.07 | -0.47 | 0.02 | 0.03 | 0.55 | 0.11 | 0.01 | 0.13 | 0.56 | 0.82 | 0.17 | 0.03 | 0.02 | 0.3 | 0.05 | 0.11 | 0.03 | 0.36 | -0.76 | 0.36 | 0.53 | 1.4 | 0.12 | 0.35 | 0.37 | 0.14 | 0.13 | 0.31 | 0.34 | 0.095 | 0.22 | 0.08 |
EBITDA
| 50.678 | 76.516 | 49.348 | 34.892 | 53.681 | 68.239 | 48.801 | 31.914 | 32.675 | 67.568 | 30.318 | 34.783 | 37.379 | 43.938 | 34.501 | 49.713 | 24.976 | 7.921 | 20.808 | 25.252 | 59.088 | 25.6 | 29.604 | 38.024 | 81.938 | 109.82 | 57.425 | 51.594 | 39.305 | 82.138 | 45.862 | 55.444 | 42.158 | 87.24 | 6.127 | 82.166 | 84.082 | 153.867 | 71.811 | 72.899 | 79.152 | 102.872 | 79.845 | 78.743 | 75.218 | 84.648 | 64.536 | 89.797 |
EBITDA ratio
| 0.028 | 0.034 | 0.031 | 0.017 | 0.024 | 0.033 | 0.027 | 0.019 | 0.018 | 0.037 | 0.029 | 0.031 | 0.027 | 0.026 | 0.023 | 0.049 | 0.034 | 0.007 | 0.018 | 0.022 | 0.037 | 0.014 | 0.018 | 0.024 | 0.049 | 0.079 | 0.045 | 0.039 | 0.048 | 0.095 | 0.054 | 0.063 | 0.037 | 0.127 | 0.006 | 0.065 | 0.072 | 0.176 | 0.07 | 0.071 | 0.067 | 0.087 | 0.077 | 0.077 | 0.064 | 0.048 | 0.091 | 0.113 |