PT Indofarma Tbk

IDX:INAF.JK

126 (IDR) • At close July 1, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,613.05512,373.28417,070.94209,807.114258,164.172249,332.573269,751.395269,345.253260,694.84295,886.104380,814.191350,547.508117,961.15419,908.271158,178.40727,099.9451,459.43660,034.889151,387.94416,026.61913,849.32516,599.163129,324.89130,220.43671,759.88717,965.133182,587.62513,064.22329,653.56614,222.4256,233.90619,256.77928,491.01228,012.82313,472.66714,790.33912,779.00817,889.195135,754.60211,555.92932,788.69822,529.501121,432.02640,873.16629,193.37764,541.815194,902.80622,521.70420,889.864133,417.373
Kortetermijnbeleggingen 00035,00039,00039,00039,00035,00035,00035,00035,000-13,267.08-13,310.618-13,354.156-13,397.695-13,441.233-13,481.712-19,979.109-13,571.848-20,386.873-20,536.307-20,677.724-13,756.47-13,800.10600-13,931.01200-14,066.363-14,111.48-14,141.558-14,191.688-14,241.818-14,291.948000000000000-155.586-155.58628
Liquide middelen en kortetermijnbeleggingen 10,613.05512,373.28417,070.94244,807.114297,164.172288,332.573308,751.395304,345.253295,694.84330,886.104415,814.191350,547.508117,961.15419,908.271158,178.40727,099.9451,459.43660,034.889151,387.94416,026.61913,849.32516,599.163129,324.89130,220.43671,759.88717,965.133182,587.62513,064.22329,653.56614,222.4256,233.90619,256.77928,491.01228,012.82313,472.66714,790.33912,779.00817,889.195135,754.60211,555.92932,788.69822,529.501121,432.02640,873.16629,193.37764,541.815194,902.80622,521.70420,889.864133,445.373
Nettovorderingen 112,207.51868,791.85565,963.113319,789.99326,226.493343,610.664301,274.274280,610325,211357,336379,499513,926939,120.071950,221.525826,130.685323,592.844748,292.008221,484.319220,427.168229,173.622213,825.81183,453.386170,684.366240,243.415242,234.735178,470.879180,679.735243,030.564227,386.455222,255.445215,059.27600,873.554248,735.907488,190.522196,212.717304,045.019217,205.823428,663.722196,478.419578,714.358220,669.65391,552.403490,990.857293,197.054219,253.361402,838.103421,384.527521,913.39600
Voorraad 118,993.89132,230.13893,809.574243,092.017257,028.248266,623.22243,968.559305,255.979369,919.758361,256.578333,734.191447,403.945280,323.558247,464.132144,767.399212,337.568210,634.857166,288.986148,108.538188,954.487239,141.541252,576.99215,494.612349,958.998315,903.368312,659.939254,678.985334,486.235323,136.942328,163.356292,411.115354,537.481343,999.923324,907.869300,271.747293,314.287289,332.529245,912.991216,406.887260,586.089274,415.348260,906.854236,417.397276,612.242250,567.492196,538.759161,341.812208,158.696214,896.253193,442.358
Overige vlottende activa 26,537.22123,005.41422,148.2739,291.289,154.6279,110.1599,582.82415,156.43413,209.46612,915.31312,913.3133,791.0185,656.331,388.2455,656.33703,095.3320616,084.165529,607.121539,239.808569,895.205552,595.944522,673.604526,130.401239,812.981324,604.695493,715.613253,078.267278,585.145534,388.759504,861.443-0478,164.966-0454,412.975575,929.924474,374.520430,726.146-0388,507.4350-0504,871.07430,535.97000384,220.026379,670.501
Totaal vlottende activa 268,351.684236,400.692198,991.9816,980.401889,573.539907,676.617863,577.0521,217,338.5621,269,800.4911,330,604.6561,411,390.11,694,219.2921,343,061.1131,218,982.1741,134,732.82942,532.841,010,386.301842,408.041829,103.602744,220.914822,886.07821,772.098867,493.107906,309.835869,710.972833,700.646930,982.222843,659.29858,762.108876,774.534853,506.464974,667.813850,655.9841,111.2121,068,157.389884,034.551776,486.056692,465.908782,887.635850,856.377695,711.481674,988.758848,840.281822,356.479710,296.838663,918.677777,629.146752,593.795620,006.143706,558.231
Niet-vlottende activa:
Materiële vaste activa, netto 400,259.447404,581.736408,920.545451,125.521454,787.851460,790.335462,994.107469,581.068475,092.335480,037.634477,146.968476,241.732478,936.651473,178.423471,236.168460,293.064463,568.07468,300.523469,100.892481,993.003478,468.286480,428.075496,765.557492,278.631484,822.886489,162.038487,333.744498,607.638476,430.139458,366.33425,706.697415,879.308402,396.93401,759.957398,427.2395,100.671394,225.347393,855.836394,584.546378,259.002374,919.313367,919.722367,912.767364,474.075355,502.715349,522.011339,196.27332,345.075340,058.137342,984.242
Goodwill 00000000000000000000000000000000000000000000000000
Immateriële activa 3,357.2031,599.9903,759.0495,020.0576,293.8527,546.1987,869.7449,151.35510,432.96711,714.57812,950.67514,310.67215,688.04117,063.0120,167.5514,964.14314,962.39416,950.59416,931.07817,915.4218,899.7623,085.93238,838.51332,364.78931,288.37337,862.80347,701.61344,491.3142,191.03439,355.4531,258.37632,214.24522,643.75413,006.43312,000.45912,561.36112,470.72913,637.91714,420.89913,386.60514,112.53314,386.47914,584.39216,313.06116,314.58416,940.134000
Goodwill en immateriële activa 3,357.2031,599.9903,759.0495,020.0576,293.8527,546.1987,869.7449,151.35510,432.96711,714.57812,950.67514,310.67215,688.04117,063.0120,167.5514,964.14314,962.39416,950.59416,931.07817,915.4218,899.7623,085.93238,838.51332,364.78931,288.37337,862.80347,701.61344,491.3142,191.03439,355.4531,258.37632,214.24522,643.75413,006.43312,000.45912,561.36112,470.72913,637.91714,420.89913,386.60514,112.53314,386.47914,584.39216,313.06116,314.58416,940.13426,160.70823,212.80816,290.698
Langetermijnbeleggingen 14,586.43714,629.97514,673.513-33,543.96-37,543.96-37,543.96-37,543.96-33,629.237-33,629.237-33,629.237-33,629.23714,538.18214,581.7214,625.25914,668.79720,388.65120,289.1326,880.42420,329.26526,832.60926,982.04327,049.45120,234.36614,385.842585.736585.73614,514.648585.736585.73614,652.09914,697.21614,653.28614,703.41614,753.54514,803.675486.146486.146486.146486.146431.295431.295431.295431.295431.295431.295295.757295.757946.613946.613763.027
Belastingvorderingen 134,908.969135,021.705134,744.977198,982.16188,019.368180,160.521178,232.56694,048.36688,963.03284,792.48588,066.462133,688.73797,361.55792,643.60573,271.51345,981.32743,831.42946,683.9946,112.66453,223.96350,908.90251,106.52544,988.1460,816.6350049,585.4050046,620.87937,556.47136,411.56937,807.27833,503.18828,056.50735,213.13437,205.26236,457.51630,142.82944,756.16850,518.15541,148.14635,975.23245,384.84332,746.231,644.18827,165.0828,344.38231,977.92529,738.935
Overige niet-vlottende activa -0-02,498.04253,758.83859,207.89458,860.55159,194.48356,944.04157,019.03554,320.5357,190.5256,634.3832,964.9636,448.9792,362.3511,982.2942,266.5642,579.332,338.1772,650.9442,686.752,722.5579,783.50610,873.09277,512.64576,114.6349,595.96182,533.42180,118.4215,699.91710,811.02310,316.05710,524.71410,270.39611,257.3626,334.90626,433.0526,512.75326,604.20226,703.07926,802.45526,867.31326,964.61527,071.56327,208.5127,300.45727,392.40418,382.94918,503.59218,566.535
Totaal niet-vlottende activa 553,112.055555,833.406560,837.077674,081.609669,491.211668,561.299670,423.394594,813.982596,596.52595,954.379600,489.296644,053.709608,155.564602,584.306578,601.839548,812.885544,919.335559,406.662554,831.592581,631.597576,961.402580,206.37574,857.501617,192.713595,286.056597,150.781598,892.56629,428.408601,625.604577,530.259528,126.857508,518.595497,646.583482,930.84465,551.175469,135.315470,911.166469,782.98465,455.64464,570.442466,057.823450,479.008445,670.388451,946.167432,201.781425,076.997410,989.645406,179.728414,699.075408,343.438
Totaal activa 821,463.739792,234.098759,828.9781,491,062.011,559,064.751,576,237.9161,534,000.4471,812,152.5441,866,397.0111,926,559.0352,011,879.3962,338,273.0011,951,216.6771,821,566.481,713,334.6591,491,345.7251,555,305.6361,401,814.7031,383,935.1941,325,852.5111,399,847.4721,401,978.4681,442,350.6091,523,502.5481,464,997.0281,430,851.4271,529,874.7821,473,087.6981,460,387.7121,454,304.7941,381,633.3211,483,186.4091,348,302.4831,324,042.0511,533,708.5641,353,169.8661,247,397.2221,162,248.8881,248,343.2751,315,426.8191,161,769.3051,125,467.7661,294,510.6691,274,302.6461,142,498.6191,088,995.6741,188,618.791,158,773.5231,034,705.2181,114,901.67
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 536,238.674503,390.713488,687.269488,074.592498,978.674563,939.495525,884.211535,278.885526,315.699545,469.184568,662.774773,858.226659,238.521642,587.029602,640.634328,316.344321,563.133253,369.008229,722.202174,665.021265,857.168196,895.287213,561.803279,425.531199,732.781219,969.003385,141.81339,018.14338,074.553309,989.882284,808.368291,279.552211,581.869186,411545,995.386270,086.226234,106.645161,272.064334,684.119305,021.443191,777.207143,936.034304,641.012233,201.795147,391.313151,605.25247,767.443100,296.161206,160.2130
Kortlopende schulden 448,169.543434,774.393405,322.155355,862.53351,476.998241,143.382195,313.37145,603.409126,801.355189,992.868207,316.587139,317.137116,388.233124,783.61895,322.6597,539.886143,934.992173,704.854118,622.038460,269.317445,367.597481,172.846507,583.619486,349.797526,253.38524,255.601455,486.865466,964.683433,743.952440,721.038376,738.131479,408.48431,965.177403,487.124251,147.988386,300.725285,429.207279,293.513223,852.873375,010.92341,809.077335,708.233318,571.187270,410.686167,233.131100,471.5976,209.887283,428.53286,722.73480,799.066
Belastingschulden 46,485.94833,487.46446,485.948211,318.188201,545.573191,547.022187,454.386202,701.073194,131.538199,920.395194,501.036297,811.807187,128.057135,078.92498,104.45250,623.52495,019.52979,729.08576,494.59556,502.69354,488.84149,200.77653,148.50649,002.1060029,563.6180015,444.47914,370.46110,760.37113,018.71820,672.94219,282.7216,557.24516,533.90611,733.91513,328.575,460.9041,189.17351.8552,205.697890.9582,465.9555,367.4066,740.0164,924.50214,633.16512,351.687
Uitgestelde opbrengsten 16,207.19112,903.5547,214.5535,863.7434,707.918,548.5933,171.8118,038.04619,143.0071,819.663230,179.54355,023.688298,098.02174,785.873131,003.82750,623.52495,019.52979,729.08576,494.59556,502.69354,488.841132,655.52753,148.50649,002.1060029,563.6180059,984.62614,370.46152,785.18242,871.34861,199.9719,282.7216,557.24516,533.90650,562.30813,328.5734,397.08345,106.40650,507.2182,205.697890.9582,465.95528,099.46,740.0164,924.50214,633.1650
Overige kortlopende verplichtingen 397,301.899372,452.549329,863.978306,669.348295,840.941288,185.651260,876.55287,991.313277,098.744277,567.07439,029.5374,560.3237,784.8287,784.8287,784.82892,497.50457,452.72326,988.60715,988.17257,386.35745,426.255-052,943.90495,930.6893,006.22255,995.97523,096.73456,434.67262,270.278029,012.75500030,305.02634,873.81440,112.532028,700.02400045,484.8626,753.47419,790.101-039,146.39190,342.2771,075.768378,604.456
Totaal kortlopende verplichtingen 1,397,917.3071,323,521.2091,231,087.9551,156,470.2131,151,004.5231,101,817.121985,245.941986,911.654949,358.8041,014,848.7891,045,188.4381,272,759.3741,081,509.602949,941.349836,751.938568,977.259617,970.377533,791.554440,827.007748,823.389811,139.862810,723.661827,237.833910,708.114818,992.384800,220.579893,289.027862,417.495834,088.784810,695.546704,929.716823,473.214686,418.394651,098.094846,731.121707,818.01576,182.291491,127.886600,565.585714,429.446578,692.691530,151.485670,902.757531,256.912336,880.501280,176.24369,863.737478,991.464378,591.88459,403.522
Langlopende verplichtingen:
Langetermijnschulden 290,313.338288,849.169295,653.234415,861.828416,843.629421,426.243431,899.687434,177.99435,224.173392,557.803397,521.286344,250.608351,193.528353,892.945362,170.18361,490.025363,521.254314,068.351364,693.6244,078.37147,450.48546,948.36950,758.55649,439.36449,439.36444,718.79244,718.79239,900.58244,832.54444,807.48544,734.54347,975.0849,494.4652,603.93149,731.30251,133.259,928.55859,916.83415,628.32811,506.2568,713.198,762.27573.216127,754.098118,921.322119,268.077119,259.195725.986341.455439.92
Uitgestelde opbrengsten niet-vlottend 000000000000000073,176.484000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000039.2600365.174039.260000000000000000000000000000000
Overige niet-vlottende verplichtingen 39,324.25437,959.67737,240.04724,086.30525,214.54928,442.77930,506.30665,869.95964,219.95962,022.12560,859.762288,102.11987,201.49385,543.62284,086.06474,826.484070,798.55873,439.9871,146.43268,967.11869,432.43667,707.3672,039.95769,902.18967,987.73565,457.06659,161.82559,249.86757,876.9356,211.98249,438.06447,547.25747,206.23444,537.24434,229.78343,129.62339,186.04840,186.16934,369.31134,471.85634,145.67432,741.32930,595.81350,133.00750,415.01849,393.68249,829.20346,437.75845,864.393
Totaal niet-vlottende verplichtingen 329,637.592326,808.846332,893.281439,948.133442,058.178449,869.022462,405.994500,047.949499,444.132454,579.928458,381.048632,352.727438,395.021439,475.826446,256.244436,316.509437,062.912384,866.91438,172.86115,224.803116,417.602116,380.804118,465.916121,479.321119,341.553112,706.526110,175.85799,062.406104,082.411102,684.415100,946.52597,413.14597,041.71799,810.16494,268.54785,362.984103,058.18199,102.88255,814.49845,875.56743,185.04642,907.94932,814.545158,349.91169,054.328169,683.095168,652.87750,555.18946,779.21346,304.313
Totaal passiva 1,727,554.8991,650,330.0551,563,981.2361,596,418.3451,593,062.7021,551,686.1441,447,651.9351,486,959.6031,448,802.9371,469,428.7181,503,569.4871,905,112.11,519,904.6231,389,417.1761,283,008.1821,005,293.7681,055,033.289918,658.464878,999.867864,048.192927,557.464927,104.466945,703.7491,032,187.435938,333.937912,927.1051,003,464.885961,479.901938,171.195913,379.961805,876.24920,886.359783,460.111750,908.258940,999.667793,180.994679,240.472590,230.767656,380.083760,305.013621,877.737573,059.434703,717.301689,606.823505,934.829449,859.335538,516.613529,546.653425,371.093505,707.835
Eigen vermogen:
Preferente aandelen 0000000000013,766.71213,766.71213,766.712000000000000000000000000000000000000
Gewone aandelen 309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75309,926.75
Ingehouden winsten -1,513,486.005-1,465,490.996-1,411,547.457-807,995.501-736,641.647-678,092.105-616,295.611-370,942.847-278,547.679-239,015.304-187,832.657-147,427.416-149,274.236-148,432.589-150,252.017-98,181.676-83,961.71490,786.108-79,300.15369,434.96879,920.40482,504.473104,277.21798,945.163135,564.356126,825.579134,039.682120,508.016131,116.591148,553.277183,385.042175,947.874178,490.003186,781206,355.787-29,657.986-21,490.524-17,629.6012,315.003-34,522.291-49,752.452-37,235.831,148.929-4,948.49646,919.2950,763.31961,729.04140,853.87420,961.05120,820.856
Overige gereserveerde algehele resultaten 13,073.10213,073.10213,073.102108,314.209108,314.209108,314.209108,314.209101,787.911101,787.911101,787.911101,787.911-13,766.712-13,766.712-13,766.712188,255.452191,915.428191,915.428191,915.428191,915.42850.58550.58550.585191,588.91850.58550.58550.58550.58550.58550.58550.58550.58550.58550.58550.58550.585203,344.43203,344.43203,344.4350.585203,344.43203,344.43203,344.43203,344.43203,344.43203,344.43203,344.430000
Overige totale aandeelhoudersvermogen 284,413.778284,413.778284,413.778284,413.778284,413.778284,413.778284,413.778284,413.778284,413.778284,413.778284,413.778270,647.066270,647.066270,647.06682,391.61482,391.61482,391.614-109,473.22982,391.61482,391.61482,391.61482,391.614-109,146.71982,391.61481,120.06181,120.06182,391.61481,120.06181,120.06182,391.61482,391.61476,371.9176,371.9176,371.9176,371.9176,371.9176,371.9176,371.91279,665.75576,371.9176,371.9176,371.9176,371.9176,371.9176,371.9175,100.356278,444.787278,444.787278,444.787278,444.787
Totaal eigen vermogen van aandeelhouders -906,072.375-858,077.366-804,133.827-105,340.763-33,986.9124,562.63386,359.127325,185.593417,580.76457,113.135508,295.782433,146.4431,299.58432,141.228430,321.799486,052.116500,272.078483,155.057504,933.64461,803.918472,289.354474,873.423496,646.167491,314.113526,661.752517,922.975526,408.631511,605.412522,213.988540,922.226575,753.992562,297.119564,839.248573,130.245592,705.033559,985.104568,152.566572,013.489591,958.093555,120.799539,890.638552,407.26590,792.019584,694.594636,562.38639,134.856650,100.577629,225.411609,332.588609,192.393
Totaal eigen vermogen -906,091.16-858,095.957-804,152.258-105,356.336-33,997.95224,551.77286,348.512325,192.941417,594.074457,130.317508,309.91433,160.901431,312.054432,149.304430,326.477486,051.958500,272.347483,156.239504,935.327461,804.319472,290.008474,874.002496,646.86491,315.113526,663.091517,924.322526,409.898511,607.796522,216.517540,924.833575,757.081562,300.05564,842.372573,133.793592,708.897559,988.872568,156.751572,018.121591,963.192555,121.806539,891.568552,408.332590,793.368584,695.823636,563.789639,136.339650,102.177629,226.87609,334.125609,193.835
Totaal passiva en aandeelhoudersvermogen 821,463.739792,234.098759,828.9781,491,062.011,559,064.751,576,237.9161,534,000.4471,812,152.5441,866,397.0111,926,559.0352,011,879.3962,338,273.0011,951,216.6771,821,566.481,713,334.6591,491,345.7251,555,305.6361,401,814.7031,383,935.1941,325,852.5111,399,847.4721,401,978.4681,442,350.6091,523,502.5481,464,997.0281,430,851.4271,529,874.7821,473,087.6981,460,387.7121,454,304.7941,381,633.3211,483,186.4091,348,302.4831,324,042.0511,533,708.5641,353,169.8661,247,397.2221,162,248.8881,248,343.2751,315,426.8191,161,769.3051,125,467.7661,294,510.6691,274,302.6461,142,498.6191,088,995.6741,188,618.791,158,773.5231,034,705.2181,114,901.67