Immatics N.V.
NASDAQ:IMTX
6.85 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 189.199 | 158.143 | 122.206 | 218.472 | 83.446 | 130.405 | 117.919 | 148.519 | 178.047 | 265.125 | 247.316 | 132.994 | 161.294 | 160.093 | 195.333 | 207.53 | 233.676 | 86.056 | 72.202 | 103.353 | 25.838 | 25.838 | -52.468 |
| Kortetermijnbeleggingen
| 301.321 | 373.183 | 442.267 | 207.423 | 282.574 | 217.222 | 211.894 | 213.686 | 131.287 | 59.253 | 5.428 | 12.123 | 11.92 | 32.712 | 21.322 | 24.448 | 25.624 | 0 | 32.859 | 16.023 | 4.006 | 4.006 | 104.936 |
| Liquide middelen en kortetermijnbeleggingen
| 490.52 | 531.419 | 564.473 | 425.895 | 366.02 | 347.627 | 329.813 | 362.205 | 309.334 | 324.378 | 252.744 | 145.117 | 173.214 | 192.805 | 216.655 | 231.978 | 259.3 | 86.056 | 105.061 | 119.376 | 29.844 | 29.844 | 52.468 |
| Nettovorderingen
| 8.379 | 3.614 | 3.422 | 5.737 | 1.389 | 1.935 | 1.186 | 1.111 | 1.992 | 2.738 | 2.597 | 0.682 | 3.151 | 2.684 | 2.174 | 2.923 | 2.373 | 2.286 | 0.332 | 2.723 | 0.681 | 0.681 | 0.681 |
| Voorraad
| 0 | 0.016 | 0 | 10.619 | 10.821 | 9.546 | 10.009 | 0 | 8.925 | 6.573 | 3.504 | 3.781 | 2.666 | 1.83 | 2.318 | 3.303 | 3.442 | 1.394 | 0 | 1.236 | 0 | 0 | -1.156 |
| Overige vlottende activa
| 13.878 | 24.397 | 21.025 | 17.738 | 17.598 | 15.063 | 14.056 | 24.288 | 10.985 | 8.909 | 4.577 | 4.731 | 3.771 | 2.849 | 3.167 | 4.09 | 5.194 | 3.745 | 4.344 | 1.901 | 0.475 | 0.475 | 0.475 |
| Totaal vlottende activa
| 512.777 | 559.447 | 588.942 | 449.37 | 385.007 | 364.625 | 345.055 | 377.154 | 322.311 | 336.025 | 259.918 | 152.207 | 180.136 | 198.338 | 221.996 | 238.991 | 266.867 | 92.087 | 109.737 | 124 | 31 | 31 | 52.468 |
| Niet-vlottende activa: | |||||||||||||||||||||||
| Materiële vaste activa, netto
| 61.751 | 64.943 | 61.911 | 57.055 | 49.149 | 41.937 | 29.6 | 26.489 | 26.425 | 26.287 | 20.098 | 20.488 | 16.779 | 16.06 | 14.267 | 14.016 | 14.567 | 14.162 | 9.875 | 8.007 | 2.002 | 2.002 | 2.002 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1.606 | 1.608 | 1.501 | 1.523 | 1.633 | 1.655 | 1.565 | 1.632 | 1.542 | 1.309 | 1.287 | 1.315 | 1.277 | 1.262 | 0.92 | 0.913 | 0.969 | 0.988 | 1.006 | 1.008 | 0.252 | 0.252 | 0.252 |
| Goodwill en immateriële activa
| 1.606 | 1.608 | 1.501 | 1.523 | 1.633 | 1.655 | 1.565 | 1.632 | 1.542 | 1.309 | 1.287 | 1.315 | 1.277 | 1.262 | 0.92 | 0.913 | 0.969 | 0.988 | 1.006 | 1.008 | 0.252 | 0.252 | 0.252 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1.099 | 1.338 | 1.376 | 2.017 | 1.661 | 1.972 | 2.268 | 2.545 | 4.015 | 4.678 | 0.879 | 0.636 | 0.719 | 0.845 | 0.589 | 0.726 | 0.632 | 0.696 | 1.151 | 1.262 | 0.316 | 0.316 | -54.722 |
| Totaal niet-vlottende activa
| 64.456 | 67.889 | 64.788 | 60.595 | 52.443 | 45.564 | 33.433 | 30.666 | 31.982 | 32.274 | 22.264 | 22.439 | 18.775 | 18.167 | 15.776 | 15.655 | 16.168 | 15.846 | 12.032 | 10.277 | 2.569 | 2.569 | -52.468 |
| Totaal activa
| 577.233 | 626.967 | 653.73 | 509.965 | 437.45 | 410.189 | 378.488 | 407.82 | 354.293 | 368.299 | 282.182 | 174.646 | 198.911 | 216.505 | 237.772 | 254.646 | 283.035 | 107.933 | 121.769 | 134.277 | 33.569 | 33.569 | 33.569 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||
| Crediteuren
| 8.913 | 3.8 | 6.081 | 7.666 | 6.155 | 5.473 | 4.71 | 4.025 | 12.828 | 13.284 | 13.304 | 3.009 | 11.842 | 9.407 | 10.304 | 2.554 | 9.743 | 8.082 | 8.668 | 4.866 | 1.217 | 1.217 | 1.217 |
| Kortlopende schulden
| 2.825 | 3.178 | 2.9 | 2.604 | 2.789 | 2.737 | 2.453 | 2.159 | 2.424 | 2.429 | 2.769 | 2.711 | 2.6 | 2.321 | 1.978 | -14.988 | 1.939 | 1.935 | -11.65 | 1.411 | 0 | 0 | 0 |
| Belastingschulden
| 11.271 | 5.132 | 5.299 | 7.858 | 6.083 | 6.138 | 6.27 | 7.724 | 3.118 | 1.545 | 0.428 | 1.76 | 0.367 | 0.296 | 0.363 | 1.185 | 0.441 | 0.212 | 0 | 0.727 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 68.928 | 95.521 | 96.614 | 100.401 | 62.049 | 67.997 | 64.77 | 64.957 | 80.15 | 78.394 | 61.444 | 50.402 | 61.877 | 57.998 | 53.334 | 46.6 | 60.649 | 65.668 | 11.65 | 59.629 | 14.907 | 14.907 | 14.907 |
| Overige kortlopende verplichtingen
| 36.975 | 42.003 | 38.575 | 38.023 | 44.072 | 41.961 | 22.376 | 27.587 | 25.602 | 18.342 | 13.908 | 37.266 | 30.434 | 3.106 | 2.024 | 8.389 | 3.418 | 11.954 | 68.595 | 2.663 | 1.2 | 1.2 | 1.2 |
| Totaal kortlopende verplichtingen
| 128.912 | 149.634 | 149.242 | 156.552 | 121.148 | 124.306 | 100.579 | 106.452 | 124.122 | 113.994 | 91.854 | 95.148 | 107.12 | 73.128 | 68.003 | 60.609 | 76.19 | 87.851 | 77.263 | 69.296 | 17.324 | 17.324 | 17.324 |
| Langlopende verplichtingen: | |||||||||||||||||||||||
| Langetermijnschulden
| 13.198 | 14.235 | 11.877 | 12.798 | 13.671 | 14.085 | 12.513 | 12.403 | 13.857 | 13.984 | 6.491 | 7.142 | 4.398 | 4.736 | 4.375 | 4.306 | 4.891 | 5.539 | 2.396 | 1.823 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 52.597 | 75.298 | 91.443 | 115.527 | 54.86 | 53.559 | 65.279 | 75.759 | 103.215 | 115.321 | 67.787 | 48.225 | 52.232 | 62.201 | 71.707 | 85.475 | 80.295 | 82.534 | 21.369 | 101.909 | 25.477 | 25.477 | 25.477 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -11.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.232 | -62.201 | -71.707 | -4.306 | -80.295 | -82.534 | -21.369 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 115.531 | 54.88 | 53.585 | 65.312 | 0.042 | 103.27 | 115.38 | 67.85 | 48.293 | 0 | 0 | 0 | 0 | 0 | 0 | 92.141 | 103.993 | 0.977 | 0.977 | 0.977 |
| Totaal niet-vlottende verplichtingen
| 65.795 | 89.533 | 103.331 | 128.329 | 68.551 | 67.67 | 77.825 | 88.204 | 117.127 | 129.364 | 74.341 | 55.435 | 56.63 | 66.937 | 76.082 | 89.781 | 85.186 | 88.073 | 94.537 | 105.816 | 26.454 | 26.454 | 26.454 |
| Totaal passiva
| 194.707 | 239.079 | 252.573 | 284.881 | 189.699 | 191.976 | 178.404 | 194.656 | 241.249 | 243.358 | 166.195 | 150.583 | 163.75 | 140.065 | 144.085 | 150.39 | 161.376 | 175.924 | 171.8 | 175.112 | 43.778 | 43.778 | 43.778 |
| Eigen vermogen: | |||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.008 |
| Gewone aandelen
| 1.031 | 1.031 | 1.032 | 0.847 | 0.847 | 0.804 | 0.767 | 0.767 | 0.657 | 0.653 | 0.629 | 0.629 | 0.629 | 0.629 | 0.629 | 0.629 | 0.629 | 1.164 | 1.164 | 1.164 | 0.291 | 0.291 | 0.291 |
| Ingehouden winsten
| -626.938 | -618.369 | -600.903 | -597.293 | -571.145 | -544.656 | -520.046 | -500.299 | -487.067 | -466.131 | -452.151 | -537.813 | -521.026 | -507.663 | -483.851 | -462.253 | -439.665 | -262.543 | -241.5 | -233.194 | -58.299 | -58.299 | -58.299 |
| Overige gereserveerde algehele resultaten
| -2.215 | -0.838 | -1.301 | -1.636 | -0.712 | -1.141 | -0.917 | -1.481 | -2.818 | -2.607 | -3.385 | -3.945 | -4.883 | -6.135 | -4.734 | -7.459 | -4.157 | -0.671 | -1.462 | -0.77 | -3.178 | -3.178 | -10.407 |
| Overige totale aandeelhoudersvermogen
| 1,010.648 | 1,006.064 | 1,001.402 | 823.166 | 818.761 | 763.206 | 720.28 | 714.177 | 602.272 | 593.026 | 570.894 | 565.192 | 560.441 | 589.609 | 581.643 | 538.695 | 564.852 | 193.551 | 190.984 | 190.945 | 50.977 | 50.977 | 1.236 |
| Totaal eigen vermogen van aandeelhouders
| 382.526 | 387.888 | 401.157 | 225.084 | 247.751 | 218.213 | 200.084 | 213.164 | 113.044 | 124.941 | 115.987 | 24.063 | 35.161 | 76.44 | 93.687 | 104.256 | 121.659 | -68.499 | -50.814 | -41.855 | -10.209 | -10.209 | -9.171 |
| Totaal eigen vermogen
| 382.526 | 387.888 | 401.157 | 225.084 | 247.751 | 218.213 | 200.084 | 213.164 | 113.044 | 124.941 | 115.987 | 24.063 | 35.161 | 76.44 | 93.687 | 104.256 | 121.659 | -67.991 | -50.031 | -40.835 | -10.209 | -10.209 | -9.171 |
| Totaal passiva en aandeelhoudersvermogen
| 577.233 | 626.967 | 653.73 | 509.965 | 437.45 | 410.189 | 378.488 | 407.82 | 354.293 | 368.299 | 282.182 | 174.646 | 198.911 | 216.505 | 237.772 | 254.646 | 283.035 | 107.933 | 121.769 | 134.277 | 33.569 | 33.569 | -9.171 |