IMS S.A.

WSE:IMS.WA

4.46 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Operationele Activiteiten:
Nettowinst 2.1312.5082.1232.5291.4621.8731.5562.021.4982.2631.2393.642-0.0640.4491.2240.4660.8923.731.7922.1451.693.2261.6912.0722.2613.451.4931.9351.0372.4751.090.8981.2262.3371.6121.4631.4761.6281.1231.4271.3391.4651.160.7060.390.927
Afschrijvingen & Amortisatie 1.3551.3781.4392.0281.7491.7371.5731.5711.6641.611.7131.7141.6361.4351.4751.5221.4031.7881.7291.3131.2731.2541.121.0631.0420.9030.890.8840.890.9160.8510.8130.7850.8050.7760.7990.7770.7150.7150.7410.7180.7980.7910.9131.0590.785
Uitgestelde Inkomstenbelasting 0.112-1.146-0.0880.2090.042-0.269-0.103-0.22600.097-0.135-0.35200.19300000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000-1.236000000000000.1120000000000000000.0660.132-0.0010.0660.2310.0480.1230.0850.059
Verandering in Werkkapitaal 3.928-2.4342.753-1.0142.671.782-1.62-3.3161.99-0.9251.416-0.6230.0492.726-2.6921.0280.89-2.3862.398-2.0752.464-1.328-0.346-0.9211.846-1.22-0.538-2.1381.1710.245-0.604-1.9472.103-0.7160.045-0.9680.7860.0610.159-0.0090.223-0.470.2-0.2320.256-0.735
Vorderingen 5.97-4.2711.864-3.6385.759-5.49-1.283-1.9542.625-2.016-0.127-1.1932.1830.64501.8065.312-3.7120-2.4075.646-5.637-0.278-0.253.991-4.9841.182-3.373.37-2.5830.484-0.5643.852-4.9060.405-0.5772.29-1.942-0.458-1.472.069-2.0280.048-0.1670.89-1.194
Voorraden 0.162-0.6590.729-0.489-0.3692.151-0.324-1.395-0.9120.092-0.035-0.562-0.2151.527-0.3070.737-0.698-0.5570.3440.4450.0710.298-0.678-0.197-0.5030.846-0.6640.796-1.4351.527-0.117-0.942-0.8340.959-0.775-0.28-0.120.2080.20.36-0.7440.22-0.2890.292-0.5320.895
Crediteuren -2.1692.513-6.6229.895-2.725.121-0.0130.0330.2772.9011.504-0.004-2.6111.37800000000000000000000000000000000
Overig Werkkapitaal -0.035-0.0176.782-6.7820.0360.0060.059-0.0432.902-1.0171.451-0.0610.2641.199-2.3850.2911.588-1.8292.054-2.522.393-1.6260.332-0.7242.349-2.0660.126-2.9342.606-1.282-0.487-1.0052.937-1.6750.82-0.6880.906-0.147-0.041-0.3690.967-0.690.489-0.5240.788-1.63
Overige Niet-Contante Posten -2.0827.020.499-0.8110.2230.7251.4780.665-1.4510.09-0.168-3.396-0.512-0.10.299-0.457-0.1380.0890.089-1.1730.10.7150.2930.2310.2830.4780.3550.078-0.1260.42-0.0571.164-1.168-0.8740.037-0.019-0.0340.1210.1020.0360.1010.5940.0480.2040.2090.449
Kasstroom uit Operationele Activiteiten 6.6972.1536.8142.7326.1046.1172.9870.943.7013.0384.21.3371.1094.510.3062.5593.0473.2216.0080.215.5273.8672.7582.4455.4323.6112.20.7592.9724.0561.280.9282.9461.5522.471.2753.0052.5252.0992.1952.3812.3872.1991.5911.9141.426
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1.921-2.315-2.139-1.896-1.881-3.125-2.548-1.426-1.363-1.615-1.722-0.96-1.022-2.448-0.604-0.456-0.37-0.615-1.124-0.477-0.18-0.493-0.323-0.1-0.186-0.38-0.0870.056-0.168-0.3280.108-0.032-0.367-0.269-1.048-1.036-0.743-1.318-0.679-1.63-0.883-0.859-0.547-0.734-0.235-0.961
Netto Overnames 0.0730.2840.2570.0120.10.1630.2590.0120.0580.8710.014-4.2050.0050.0010000000-3.82400000000-0.69600-0.0120.012-0.012000-0.001-0.14600000
Aankoop van Beleggingen 00000000000000000000-0.18000-0.186000-0.16800000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 0.0730.001-7.0370.009-0.058-0.0150.0010.0120.0620.9260.003-4.2280.0050.0010.1630.004-0.058-0.016-0.064-0.4390.001-3.8520-0.0660.0780.0230.0210.060.0040.005-0.5780.0750.0041.847-0.0040.0010.0510.045-0.0070.01800.0630.020.0390.003-0.001
Kasstroom uit Investeringsactiviteiten -1.848-2.03-8.919-1.875-1.839-2.977-2.288-1.402-1.301-0.689-1.719-5.188-1.017-2.447-0.441-0.452-0.428-0.631-1.188-0.439-0.179-4.345-0.323-0.066-0.108-0.357-0.0660.06-0.164-0.323-0.5780.043-0.3631.847-1.04-1.047-0.692-1.273-0.686-1.613-1.029-0.796-0.527-0.695-0.232-0.962
Financieringsactiviteiten:
Schuldaflossingen -8.036-1.111-5.47-0.918-6.909-0.417-0.4-0.24-0.189-0.133-0.029-0.013-0.01-0.01-0.079-1.654-0.284-0.261-0.162-0.142-0.334-0.038-1.042-0.781-0.721-0.849-0.717-0.77-0.62-0.683-0.148-0.11-0.038-0.29-0.477-0.287-0.67-0.064-0.343-0.27-0.182-0.499-0.259-3.029-0.34-0.677
Uitgifte van Gewone Aandelen 0-0.010.3270.4890-0.1750.4520.33201.475000.630000000000000000000000.0070000.0120000000
Terugkoop van Gewone Aandelen 006.7820000000000-0.02200-1.3-2.801-0.113-0.076-0.433-0.343-1.234-2.367-0.082-0.538-1.427000.136-0.135-0.136-1.692-4.305-0.239-0.148-0.265-0.267-0.308-0.423000000
Uitgekeerde Dividenden 00-6.7820000-5.59800-3.1100000000-6.029000-7.905000-4.0200-7.7050000-2.665000-1.32700-0.662000
Overige Financieringsactiviteiten 03.33.683-0.1293.094-2.126-0.0521.01-0.65-3.128-1.2271.403-0.072-1.152-2.7182.256-0.972-0.129-3.991-2.182-1.26-1.231-1.06-8.679-1.061-0.028-0.0180.1120.027-1.01-7.7454.635-0.477-2.5020.459-2.3850.2350.890.384-0.812-0.1020.065-0.9392.426-0.470.202
Kasstroom uit Financieringsactiviteiten -9.115.875-1.46-0.558-3.815-2.718-0.6221.102-0.839-1.786-1.2561.390.548-1.162-2.7970.602-2.556-3.191-4.266-2.4-2.027-1.612-2.294-11.046-1.143-1.415-2.162-4.678-0.593-0.874-7.8934.389-2.207-7.097-0.25-2.82-0.70.559-0.267-1.082-0.284-0.434-1.198-0.603-0.81-0.475
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-00-0.0010.0010000-0.89900.8390000000000.05300000000.122000-0.0030000000-0.0010.001000
Netto Kasstroomverandering -4.2615.998-3.5650.2980.4510.4220.0770.641.561-0.3361.225-1.6220.640.901-2.9322.7090.063-0.6010.554-2.6293.321-2.0370.141-8.6674.1811.839-0.028-3.8592.2152.981-7.1915.360.376-3.7011.18-2.5921.6131.8111.146-0.51.0681.1560.4750.2930.872-0.011
Kaspositie aan het Einde van de Periode 3.5557.8161.8185.3835.0854.6344.2124.1353.4951.9342.271.0452.6672.0271.1264.0581.3491.2861.8871.3333.9620.6412.6782.53711.2047.0235.1845.2129.0716.8563.87511.0665.7065.339.0317.85110.4438.837.0195.8736.3735.3054.1493.6743.3812.509