Immsi S.p.A.

MIL:IMS.MI

0.541 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 196.096263.577290.373249.886212.596200.45138.949197.919124.51103.94274.28596.623160.085190.604206.50855.353134.673101.94159.37251.45623.855
Kortetermijnbeleggingen 13.0753.7113.7872.1393.6412.7674.34414.69316.49514.87628.61911.6266.03337.66126.2424.11484.40312.5941.2610.9339.727
Liquide middelen en kortetermijnbeleggingen 209.171267.288294.16252.025216.237203.217143.293212.612141.005118.818102.904108.249166.118228.265232.74879.467219.076114.53560.63262.38933.582
Nettovorderingen 148.668-494.804133.463123.36127.499129.578145.518163.768216.352172.338190.41500000215.38216.856235.03800
Voorraad 439.659491.093392.659305.824333.204331.242309.184294.057287.859306.021279.939292.039307.141310.275324.15328.071291.647294.933242.99774.61274.743
Overige vlottende activa 19.977653.50924.03618.41820.15213.00511.55913.86620.599128.62123.2950000043.34853.46146.82600
Totaal vlottende activa 797.498917.086871.874730.739734.76714.871650.571697.62683.909725.797696.553738.287870.16906.025861.381701.273769.451679.785585.486836.999308.325
Niet-vlottende activa:
Materiële vaste activa, netto 376.055369.668355.284336.85337.988300.86307.343336.467343.465344.45340.309360.062315.912302.01298.375299.5308.426318.135323.00800
Goodwill 613.982613.982613.982613.982613.982613.982613.982613.982613.982613.982613.982613.982000000000
Immateriële activa 308.173283.355274.98252.117234.871219.823212.216233.077238.229232.593218.592225.164827.978831.386820.265827.47200000
Goodwill en immateriële activa 922.155897.337888.962866.099848.853833.805826.198847.059852.211846.575832.574839.146827.978831.386820.265827.472813.091802.112737.429647.164464.309
Langetermijnbeleggingen 28.2616.2537.3067.0555.3315.2323.27525.97629.86323.41647.71754.06590.81742.7154.17676.305-82.90969.2564.91400
Belastingvorderingen 141.478145.597145.134-7.055134.441126.998122.984126.64122.493116.06598.53493.76794.2217668.71950.75147.52554.17542.26900
Overige niet-vlottende activa 9.68934.37939.553194.21747.665129.537131.208131.725123.757120.436129.986108.58598.554152.769146.205151.316131.96729.34218.217377.219326.188
Totaal niet-vlottende activa 1,477.6381,453.2341,436.2391,397.1661,374.2781,396.4321,391.0081,467.8671,471.7891,450.9421,449.121,455.6251,427.4821,404.8751,387.741,405.3441,218.11,273.0141,185.8371,024.383790.497
Totaal activa 2,275.1362,370.322,308.1132,127.9052,109.0382,111.3032,041.5792,165.4872,155.6982,176.7392,145.6732,193.9122,297.6422,310.92,249.1212,106.6171,987.5511,952.7991,771.3231,861.3821,098.822
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 660.644775.722664.712528.14529.343485.358481.341459.22468.641492.578481.855549.387551.925505.464471.57499.878447.702466.342355.316382.22247.025
Kortlopende schulden 445.965405.443454.94481.273469.865538.929429.652575.022426.074440.483359.691459.7630000224.473145.927122.05700
Belastingschulden 17.65121.9419.80914.29118.30115.89811.6119.31415.8815.77514.05417.51724.76124.27220.74921.45311.92616.9217.51124.79118.348
Uitgestelde opbrengsten 17.6514.8144.6663.0913.1884.3824.5826.2135.29000000000000
Overige kortlopende verplichtingen 97.989109.18104.55297.49999.73188.52587.9888.72485.977106.322106.591108.435574.964542.396509.688523.00895.98799.328110.474913.426479.781
Totaal kortlopende verplichtingen 1,222.2491,295.1591,228.871,110.0031,102.1271,117.1941,003.5551,129.179985.9821,039.383948.1371,117.5851,126.8891,047.86981.2581,022.886768.162711.597587.8471,295.646726.806
Langlopende verplichtingen:
Langetermijnschulden 590.285595.176604.777571.517556.286525.858571.342529.749625.088573.214578.994410.3870000405.752428.435474.16700
Uitgestelde opbrengsten niet-vlottend -0577.189501.437424.261424.414475.831316.974481.383247.678335.078234.09570.233000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.3468.813.43813.63518.50822.59822.67723.1121.94924.76928.46228.5354.86253.93551.79654.61351.14252.73955.77200
Overige niet-vlottende verplichtingen 58.989-514.86-431.276-353.46-366.61-409.553-243.658-390.492-153.093-237.816-153.177-480.761500.162565.185595.458443.735357.903358.209141.083192.194119.637
Totaal niet-vlottende verplichtingen 657.62666.305688.376655.953632.598614.734667.335643.75741.622695.245688.369528.389555.024619.12647.254498.348814.797839.383671.022192.194119.637
Totaal passiva 1,879.8691,961.4641,917.2461,765.9561,734.7251,731.9281,670.891,772.9291,727.6041,734.6281,636.5061,645.9741,681.9131,666.981,628.5121,521.2341,582.9591,550.981,258.8691,487.84846.443
Eigen vermogen:
Preferente aandelen 106.627110.1684.465000000000000000000
Gewone aandelen 178.464178.464178.464178.464178.464178.464178.464178.464178.464178.464178.4640177.076177.07600000114.40.114
Ingehouden winsten 19.08227.08712.2679.7547.88929.8388.189-8.663-117.617-70.814-33.55109.094235.9010000000
Overige gereserveerde algehele resultaten -106.627-110.168-4.4655.02825.20876.78975.36667.325109.913160.538193.0070000000000
Overige totale aandeelhoudersvermogen 31.29434.71441.21736.19928.869-50.105-40.396-4.33994.8740-00217.5769.81600000259.142252.265
Totaal eigen vermogen van aandeelhouders 228.84240.265231.948229.445240.43234.986221.623232.787265.634268.188337.92359.995403.746422.793417.597203.975142.417158.035512.454373.542252.379
Totaal eigen vermogen 395.267408.856390.867361.949374.313379.375370.689392.558428.094442.111509.167547.938615.729643.92620.609394.679404.592401.819512.454373.542252.379
Totaal passiva en aandeelhoudersvermogen 2,275.1362,370.322,308.1132,127.9052,109.0382,111.3032,041.5792,165.4872,155.6982,176.7392,145.6732,193.9122,297.6422,310.92,249.1212,106.6171,987.5511,952.7991,771.3231,861.3821,098.822