Mendus AB (publ)
SSE:IMMU.ST
0.4685 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||
Nettowinst
| -101.619 | -133.684 | -130.1 | -86.029 | -132.324 | -97.846 | -80.7 | -73.588 | -43.643 | -36.404 | -16.652 | -6.973 | -2.639 | -2.673 |
Afschrijvingen & Amortisatie
| 6.303 | 4.848 | 1.851 | 1.775 | 1.638 | 0.06 | 0.071 | 0.081 | 0.083 | 0.084 | 0.046 | 0.02 | 0.009 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -65.48 | 27.03 | -10.089 | 27.731 | -13.485 | -6.866 | 34.455 | 3.049 | 3.329 | -4.145 | 6.848 | -0.278 | -0.614 | 1.018 |
Vorderingen
| -64.378 | 23.465 | -4.357 | 22.204 | -14.118 | 5.389 | -2.95 | -1.076 | 0 | -1.258 | -0.354 | 0 | 0 | 0 |
Voorraden
| -0 | 0 | -0 | 0 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.729 | -4.146 | 10.729 | 0.761 | -3.278 | 19.552 | 6.674 | -0.003 | 0 | 1.43 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.831 | 7.711 | -16.461 | 4.766 | 3.21 | -31.807 | 30.732 | 4.127 | 0 | -4.317 | 6.567 | -0.584 | 0 | 0 |
Overige Niet-Contante Posten
| -1.965 | -7.525 | 0.305 | -0.103 | -1.637 | 0.042 | -0.273 | 37.96 | 0.002 | 0.363 | 0.477 | 0.085 | 0.01 | -0.014 |
Kasstroom uit Operationele Activiteiten
| -162.761 | -109.331 | -138.033 | -56.626 | -145.808 | -104.67 | -46.447 | -33.738 | -40.229 | -40.102 | -9.281 | -7.146 | -3.234 | -1.666 |
Investeringsactiviteiten: | ||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.823 | -12.097 | -1.361 | -0.464 | -0.809 | 0 | 0 | 0 | 0 | 0 | -0.298 | -0.058 | -1.669 | -0.334 |
Netto Overnames
| 1.387 | 0 | 0 | 157.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.251 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 10.162 | 0 | 25.651 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.006 | -0.227 | 0 | 0 | 0.809 | 0 | 10.162 | 25.651 | 0 | -35 | 0 | 0 | 0 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| -0.442 | -12.324 | -1.361 | 157.298 | -0.251 | 0 | 10.162 | 25.651 | 25.651 | -35 | -0.298 | -0.058 | -1.669 | -0.335 |
Financieringsactiviteiten: | ||||||||||||||
Schuldaflossingen
| -55.807 | -2.731 | -1.922 | -4.523 | -0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 297.904 | 0 | 141.242 | 53.681 | 0.756 | 456.281 | 94.761 | 16.688 | 114 | 0 | 91.812 | 27.061 | 6.336 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 297.904 | 10.925 | -12.291 | 1.746 | 0.76 | -36.698 | -32.492 | 118.476 | -12.212 | 0 | 91.812 | 27.061 | 6.336 | 0 |
Kasstroom uit Financieringsactiviteiten
| 242.097 | 8.194 | 127.029 | 50.904 | 0.756 | 419.583 | 62.269 | 16.688 | 101.788 | 0 | 91.812 | 27.061 | 6.336 | 0 |
Overige Informatie: | ||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.037 | -0.002 | 0.035 | 2.035 | -1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 78.931 | -113.463 | -12.33 | 153.611 | -146.987 | 314.913 | 25.984 | 70.16 | 87.21 | -75.102 | 82.233 | 19.857 | 1.433 | -2.001 |
Kaspositie aan het Einde van de Periode
| 120.782 | 41.85 | 155.313 | 167.643 | 296.811 | 443.796 | 128.883 | 102.899 | 119.949 | 32.738 | 107.841 | 25.607 | 5.751 | 4.317 |