Immobel SA

EBR:IMMO.BR

22.75 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 132.08275.926273.377148.059156.146170.886147.926120.63816.95225.4731.39426.91846.96434.23967.73615.792132.73262.47855.82911.7727.8686.505
Kortetermijnbeleggingen 2.6963.6870.0490.0490.050.4780.7681.072-2.829-2.714-2.603-2.663-2.286-2.28-1.971-2.777-3.186-66.489-50.89822.02326.53327.332
Liquide middelen en kortetermijnbeleggingen 134.776279.613273.426148.108156.196171.364148.694121.7116.95225.4731.39426.91846.96434.23967.73615.792132.73262.47855.82933.79534.40133.837
Nettovorderingen 46.678115.481198.416144.703229.81331.68811.69412.11224.8341.3772.426010.96110.7276.41712.69718.65552.19251.853100.943.85234.437
Voorraad 1,118.165985.726698.623683.123694.58511.837518.514443.115334.541310.971464.655359.924327.863240.769260.25261.961224.639302.336283.731297.288270.328216.175
Overige vlottende activa 61.5794.9138.4256.8347.31469.81155.16150.94928.11430.53924.39823.03215.1666.35810.89512.76717.10513.56717.17913.98423.59221.532
Totaal vlottende activa 1,361.1981,385.7331,178.89982.7681,087.903784.7734.063627.886379.607366.98520.447409.874400.954292.093345.298303.217393.131430.573408.592445.967372.173305.981
Niet-vlottende activa:
Materiële vaste activa, netto 12.44214.0596.5655.7787.4240.9471.0340.8980.730.8731.0241.2551.2141.2781.380.1132.1822.0691.70841.37152.45471.456
Goodwill 0043.78943.78943.7890-0.001000000000000.921000
Immateriële activa 1.6931.35744.03544.37144.3320.4270.4050.1420.1690.1540.0950.0360.0470.0120.0210.0530.0450.0720.0730.1630.2320.237
Goodwill en immateriële activa 1.6931.35787.82488.1688.1210.4270.4050.1420.1690.1540.0950.0360.0470.0120.0210.0530.0450.0720.9940.1630.2320.237
Langetermijnbeleggingen 166.038324.104433.216380.163151.43447.25727.64639.11866.20276.073.75.0323.6179.80211.23515.43723.89186.85272.38211.1423.87826.895
Belastingvorderingen 13.45536.70738.03720.37813.0824.5014.1677.0420.1860.1451.4441.1170.7170.0740.2810.3040.5191.211.889026.53327.332
Overige niet-vlottende activa 173.4621.041-42.638-42.101-40.042-4.501-4.167-7.0420.2510.2510.2540.2530.2490.2490.270.0270.6470.5230.45622.023-17.939-19.195
Totaal niet-vlottende activa 367.09377.268523.004452.378220.01948.63129.08540.15867.53877.4936.5177.6935.84411.41513.18715.93427.28490.72677.42974.69785.158106.725
Totaal activa 1,728.2891,763.0011,701.8941,435.1461,307.922966.37800.242716.232447.145444.473526.964417.567406.798303.508358.485319.151420.415521.299486.021520.664457.331412.706
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 80.71898.38483.54660.92759.56448.4741.49333.76318.89412.25120.72921.50920.88313.34222.583040.23738.17431.6216.5854.5113.433
Kortlopende schulden 176.182179.723359.094176.745197.092193.74963.3436.58162.26767.726148.75751.78874.3322.540091.76900000
Belastingschulden 14.6413.05713.777.111.3545.3036.21111.9340.620.5941.5756.5171.4760.2320.2150.5162.7783.1561.7923.8713.3062.089
Uitgestelde opbrengsten 128.76281.05564.09434.62131.1717.25916.061.6116.966.79113.1813.4354.7624.4130010.57800000
Overige kortlopende verplichtingen 25.24471.24660.39254.75261.84639.26836.93442.6449.1328.5488.7256.8811.38719.13597.95779.91221.972183.37391.179232.975162.824131.509
Totaal kortlopende verplichtingen 410.906430.408567.126327.045349.673288.746157.827114.598107.25395.316191.39193.612111.36259.43120.5479.912164.556221.547122.8239.56167.335134.942
Langlopende verplichtingen:
Langetermijnschulden 787.946714.241505.466568.267501.948322.576331.658283.277143.757150.484151.45135.528109.34865.6458.8350000000
Uitgestelde opbrengsten niet-vlottend 5.0878.5362.132.8725.06312.895325.151280.47400000-30.093-40.2040000000
Uitgestelde belastingverplichtingen niet-vlottend 22.67636.1143.09741.3122.1559.6816.5072.803000000.3353.9523.9521.0023.729.193000
Overige niet-vlottende verplichtingen -0.0010.5671.1561.1620.924-322.576-331.658-283.2771.7771.9620.9460.6163.29636.06746.68282.56148.663100.494172.758105.905120.39269.491
Totaal niet-vlottende verplichtingen 815.708759.454551.849613.611530.087322.576331.658283.277145.534152.446152.396136.144112.64471.94969.26586.51349.665104.214181.951105.905120.39269.491
Totaal passiva 1,226.6141,189.8621,118.975940.656879.76621.621496.664401.283252.787247.762343.787229.756224.006131.379189.805166.425214.221325.761304.751345.465287.727204.433
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 97.25797.25797.25797.25697.25697.25697.25697.18960.30260.30260.30260.30260.30260.30260.30260.302100.2850010010097.201
Ingehouden winsten 383.151454.031472.773392.702328.665177.186136.481143.694133.596136.156122.71127.024122.517111.48500000000
Overige gereserveerde algehele resultaten 129.4196.4011.5371.9640.230.2310.1090.648-1.509-1.276-1.015-0.7570000000000
Overige totale aandeelhoudersvermogen -125.029-1.13700069.9669.71569.5011.9861.5211.1711.2860.0060.365108.37792.422105.885195.44181.26875.18969.594111.07
Totaal eigen vermogen van aandeelhouders 484.798556.552571.567491.922426.151344.633303.561311.032194.375196.703183.168187.855182.825172.152168.679152.724206.17195.44181.268175.189169.594208.271
Totaal eigen vermogen 501.675573.139582.919494.49428.162344.749303.578314.949194.358196.711183.177187.811182.792172.129168.68152.725206.194195.489181.269175.194169.599208.272
Totaal passiva en aandeelhoudersvermogen 1,728.2891,763.0011,701.8941,435.1461,307.922966.37800.242716.232447.145444.473526.964417.567406.798303.508358.485319.151420.415521.299486.021520.664457.331412.706