Ingles Markets, Incorporated
NASDAQ:IMKTA
65.69 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,393.539 | 1,367.48 | 1,481.062 | 1,584.995 | 1,433.869 | 1,380.604 | 1,493.314 | 1,452.02 | 1,458.167 | 1,377.119 | 1,391.53 | 1,335.457 | 1,277.465 | 1,184.555 | 1,190.443 | 1,197.172 | 1,189.6 | 1,145.482 | 1,078.355 | 1,076.091 | 1,062.262 | 1,001.844 | 1,061.837 | 1,059.688 | 1,034.769 | 984.562 | 1,013.786 | 1,089.392 | 984.398 | 946.152 | 982.758 | 962.374 | 957.178 | 924.312 | 951.114 | 952.838 | 945.974 | 915.335 | 964.497 | 964.838 | 978.262 | 947.761 | 945.125 | 948.853 | 931.912 | 918.638 | 932.791 | 991.773 | 917.756 | 881.668 | 918.238 | 905.819 | 910.978 | 870.371 | 872.753 | 855.965 | 856.128 | 837.005 | 840.953 | 830.127 | 826.766 | 789.175 | 804.865 | 842.791 | 835.347 | 782.787 | 777.121 | 746.035 | 738.695 | 681.164 | 685.699 | 722.978 | 659.212 | 606.649 | 623.394 | 590.744 | 566.656 | 557.267 | 559.275 | 544.123 | 537.908 | 521.059 | 534.337 | 502.963 | 503.631 | 489.383 | 495.116 | 484.91 | 482.953 | 493.155 | 499.444 | 488.844 | 484.735 | 475.167 | 504.695 | 513.297 | 469.364 | 465.139 | 468.4 | 457 | 452.9 | 442.2 | 453.3 | 433 | 417.7 | 393.5 | 403 | 392.3 | 386.4 | 376.1 | 381.1 | 380.6 | 370.4 | 364.2 | 357.4 | 379.2 | 347.8 | 328 | 330.2 | 320.2 | 313.9 | 301.5 | 297.9 | 295.3 | 289.2 | 280.8 | 276.6 | 275.4 | 272.7 | 258.7 | 259.5 | 260.1 | 262.1 | 260 | 262.3 | 260.5 | 258.1 | 243.6 | 244.6 | 253.2 | 226.6 | 213.1 | 210.9 | 207.8 | 199.9 | 189.5 | 183.3 | 176.4 | 173.3 | 158.4 | 158.9 | 155.6 | 150.6 | 139.3 | 145.2 |
Kosten van de omzet
| 1,063.781 | 1,045.595 | 1,132.261 | 1,215.275 | 1,095.768 | 1,054.664 | 1,122.159 | 1,087.237 | 1,106.288 | 1,028.556 | 1,040.985 | 994.178 | 940 | 874.054 | 876.255 | 872.718 | 864.879 | 853.894 | 820.865 | 815.743 | 803.322 | 757.543 | 803.426 | 803.257 | 790.878 | 749.375 | 769.126 | 828.103 | 747.264 | 718.067 | 745.674 | 725.18 | 724.324 | 695.594 | 725.475 | 724.782 | 723.81 | 696.644 | 740.104 | 744.455 | 763.111 | 741.637 | 741.619 | 738.547 | 721.585 | 720.31 | 724.921 | 771.749 | 711.804 | 689.233 | 716.51 | 703.399 | 709.639 | 675.735 | 679.273 | 661.055 | 659.241 | 651.136 | 655.693 | 680.277 | 623.407 | 596.424 | 607.745 | 651.148 | 644.284 | 598.292 | 596.464 | 566.459 | 563.467 | 514.596 | 520.836 | 542.02 | 496.061 | 452.114 | 469.843 | 435.895 | 423.533 | 415.239 | 417.323 | 399.708 | 396.987 | 383.566 | 402.425 | 371.364 | 372.66 | 359.577 | 364.935 | 353.867 | 353.78 | 360.68 | 371.409 | 359.845 | 356.1 | 338.678 | 364.98 | 370.29 | 335.942 | 335.785 | 340.8 | 329.9 | 329.1 | 322.7 | 332.2 | 310.8 | 301.7 | 285.5 | 294.9 | 283.7 | 281.4 | 274.6 | 281 | 280.3 | 274.5 | 271.9 | 267.2 | 282.2 | 261.6 | 246.9 | 250.4 | 242.3 | 238.6 | 228.1 | 227.1 | 224.4 | 220.2 | 214.7 | 210.9 | 210.3 | 212.6 | 197.3 | 196.6 | 194.9 | 198.5 | 197.1 | 200.4 | 197.9 | 195.9 | 185.8 | 187.1 | 193.7 | 172.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 329.758 | 321.885 | 348.801 | 369.72 | 338.101 | 325.94 | 371.155 | 364.783 | 351.879 | 348.563 | 350.544 | 341.279 | 337.465 | 310.5 | 314.188 | 324.454 | 324.721 | 291.588 | 257.49 | 260.348 | 258.94 | 244.301 | 258.411 | 256.431 | 243.891 | 235.188 | 244.66 | 261.289 | 237.134 | 228.085 | 237.084 | 237.194 | 232.854 | 228.718 | 225.639 | 228.056 | 222.164 | 218.691 | 224.393 | 220.383 | 215.151 | 206.124 | 203.506 | 210.306 | 210.327 | 198.328 | 207.87 | 220.024 | 205.952 | 192.435 | 201.728 | 202.42 | 201.34 | 194.636 | 193.48 | 194.911 | 196.887 | 185.869 | 185.261 | 149.851 | 203.359 | 192.751 | 197.12 | 191.643 | 191.063 | 184.496 | 180.657 | 179.576 | 175.228 | 166.568 | 164.863 | 180.957 | 163.151 | 154.535 | 153.551 | 154.849 | 143.123 | 142.028 | 141.952 | 144.415 | 140.921 | 137.493 | 131.913 | 131.599 | 130.971 | 129.806 | 130.181 | 131.042 | 129.172 | 132.476 | 128.035 | 128.999 | 128.634 | 136.489 | 139.714 | 143.007 | 133.422 | 129.354 | 127.6 | 127.1 | 123.8 | 119.5 | 121.1 | 122.2 | 116 | 108 | 108.1 | 108.6 | 105 | 101.5 | 100.1 | 100.3 | 95.9 | 92.3 | 90.2 | 97 | 86.2 | 81.1 | 79.8 | 77.9 | 75.3 | 73.4 | 70.8 | 70.9 | 69 | 66.1 | 65.7 | 65.1 | 60.1 | 61.4 | 62.9 | 65.2 | 63.6 | 62.9 | 61.9 | 62.6 | 62.2 | 57.8 | 57.5 | 59.5 | 54.5 | 213.1 | 210.9 | 207.8 | 199.9 | 189.5 | 183.3 | 176.4 | 173.3 | 158.4 | 158.9 | 155.6 | 150.6 | 139.3 | 145.2 |
Brutowinstmarge
| 0.237 | 0.235 | 0.236 | 0.233 | 0.236 | 0.236 | 0.249 | 0.251 | 0.241 | 0.253 | 0.252 | 0.256 | 0.264 | 0.262 | 0.264 | 0.271 | 0.273 | 0.255 | 0.239 | 0.242 | 0.244 | 0.244 | 0.243 | 0.242 | 0.236 | 0.239 | 0.241 | 0.24 | 0.241 | 0.241 | 0.241 | 0.246 | 0.243 | 0.247 | 0.237 | 0.239 | 0.235 | 0.239 | 0.233 | 0.228 | 0.22 | 0.217 | 0.215 | 0.222 | 0.226 | 0.216 | 0.223 | 0.222 | 0.224 | 0.218 | 0.22 | 0.223 | 0.221 | 0.224 | 0.222 | 0.228 | 0.23 | 0.222 | 0.22 | 0.181 | 0.246 | 0.244 | 0.245 | 0.227 | 0.229 | 0.236 | 0.232 | 0.241 | 0.237 | 0.245 | 0.24 | 0.25 | 0.247 | 0.255 | 0.246 | 0.262 | 0.253 | 0.255 | 0.254 | 0.265 | 0.262 | 0.264 | 0.247 | 0.262 | 0.26 | 0.265 | 0.263 | 0.27 | 0.267 | 0.269 | 0.256 | 0.264 | 0.265 | 0.287 | 0.277 | 0.279 | 0.284 | 0.278 | 0.272 | 0.278 | 0.273 | 0.27 | 0.267 | 0.282 | 0.278 | 0.274 | 0.268 | 0.277 | 0.272 | 0.27 | 0.263 | 0.264 | 0.259 | 0.253 | 0.252 | 0.256 | 0.248 | 0.247 | 0.242 | 0.243 | 0.24 | 0.243 | 0.238 | 0.24 | 0.239 | 0.235 | 0.238 | 0.236 | 0.22 | 0.237 | 0.242 | 0.251 | 0.243 | 0.242 | 0.236 | 0.24 | 0.241 | 0.237 | 0.235 | 0.235 | 0.241 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 289.827 | 815.98 | 270.911 | 268.89 | 276.179 | 268.027 | 257.343 | 254.739 | 260.085 | 248.872 | 239.41 | 236.85 | 238.199 | 236.778 | 234.597 | 228.395 | 221.979 | 222.245 | 216.463 | 216.466 | 218.685 | 220.886 | 214.718 | 211.642 | 208.828 | 220.23 | 207.595 | 203.023 | 206.296 | 204.941 | 199.434 | 196.148 | 194.072 | 193.026 | 190.73 | 185.578 | 186.979 | 184.093 | 182.719 | 178.403 | 177.43 | 178.862 | 177.811 | 174.978 | 174.846 | 152.97 | 152.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.717 | 170.07 | 169.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 286.25 | 284.762 | 289.827 | 815.98 | 270.911 | 268.89 | 276.179 | 268.027 | 257.343 | 254.739 | 260.085 | 248.872 | 239.41 | 236.85 | 238.199 | 236.778 | 234.597 | 228.395 | 221.979 | 222.245 | 216.463 | 216.466 | 218.685 | 220.886 | 214.718 | 211.642 | 208.828 | 220.23 | 207.595 | 203.023 | 206.296 | 204.941 | 199.434 | 196.148 | 194.072 | 193.026 | 190.73 | 185.578 | 186.979 | 184.093 | 182.719 | 178.403 | 177.43 | 178.862 | 177.811 | 174.978 | 174.846 | 185.232 | 152.97 | 169.113 | 171.809 | 172.303 | 169.762 | 168.569 | 167.255 | 166.765 | 164.463 | 161.845 | 160.601 | 126.717 | 170.07 | 169.391 | 167.856 | 164.986 | 158.069 | 153.063 | 150.286 | 146.275 | 141.787 | 139.498 | 136.464 | 146.986 | 131.122 | 128.029 | 130.478 | 123.653 | 122.364 | 121.583 | 122.708 | 114.39 | 117.706 | 116.657 | 118.126 | 119.739 | 116.199 | 115.823 | 115.337 | 116.32 | 112.859 | 116.634 | 114.786 | 115.432 | 114.102 | 112.015 | 113.099 | 117.543 | 107.576 | 104.6 | 102.9 | 101.5 | 98.8 | 95.3 | 96.3 | 95.1 | 91.2 | 85.3 | 85.5 | 85.1 | 81.2 | 77.9 | 75.9 | 77.5 | 72.7 | 72 | 69.1 | 73.7 | 68 | 66.4 | 63.8 | 62.5 | 61.4 | 58.8 | 57.1 | 57.6 | 56 | 54 | 53.1 | 54.7 | 54.3 | 52.6 | 52.7 | 55.1 | 51.1 | 51.3 | 50.8 | 51.5 | 48.4 | 47.6 | 46.2 | 48.5 | 43.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.554 | 3.381 | 3.607 | 2.978 | 2.115 | 1.734 | 1.441 | 1.701 | 1.209 | 1.344 | 1.592 | 0.956 | 0.678 | 0.645 | 0.692 | 0.706 | 0.626 | 0.207 | 0.197 | 0.342 | 0.13 | 0.448 | 0.895 | 0.598 | 0.648 | 0.864 | 0.954 | 1.337 | 1.03 | 0.776 | 0.663 | 0.71 | 0.512 | 0.534 | 0.606 | 0.633 | 0.523 | 0.564 | 0.563 | 0.752 | 0.671 | 0.738 | 0.84 | 0.818 | 1.103 | 1.057 | 0.899 | 1.311 | -0.515 | -0.368 | -0.428 | -0.411 | -0.575 | -0.563 | -0.326 | -0.648 | -0.588 | 0.402 | -0.074 | -0.06 | -0.099 | 0.392 | -0.695 | 0.125 | -0.563 | -0.393 | -1.161 | -7.747 | -1.248 | -1.281 | -1.023 | -0.964 | -1.432 | -1.301 | -1.284 | 4.39 | -1.838 | -1.081 | -1.47 | 5.488 | -2.205 | 118,036,841 | -1.514 | -57.176 | -2.03 | -2.349 | -2.151 | -2.316 | -2.725 | -2.694 | -2.62 | -2.23 | -2.774 | -2.743 | 11.15 | 10.699 | 10.843 | 10.674 | 10.3 | 10 | 10.2 | 10.2 | 10.6 | 12.3 | 11.7 | 11 | 10.6 | 10.1 | 9.7 | 9.5 | 9.2 | 8.8 | 8.3 | 8 | 7.8 | 7.2 | 6.8 | 6.5 | 6.2 | 5.8 | 5.6 | 5.5 | 5.4 | 5.2 | 5.2 | 5.3 | 5.3 | 5 | 0 | 4.8 | 4.6 | 4.6 | 4.3 | 4.3 | 4.1 | 3.9 | 3.8 | 3.5 | 3.4 | 2.7 | 3.2 | 0 | 0 | -753.7 | 0 | 0 | 0 | -646.6 | 0 | 0 | 0 | -569.3 | 0 | 0 | 0 |
Bedrijfskosten
| 286.25 | 284.762 | 289.827 | 299.4 | 270.911 | 268.89 | 276.179 | 268.027 | 257.343 | 254.739 | 260.085 | 248.872 | 239.41 | 236.85 | 238.199 | 236.778 | 234.597 | 228.395 | 221.979 | 222.245 | 216.463 | 216.466 | 218.685 | 220.886 | 214.718 | 211.642 | 208.828 | 220.23 | 207.595 | 203.023 | 206.296 | 204.941 | 199.434 | 196.148 | 194.072 | 193.026 | 190.73 | 185.578 | 186.979 | 184.093 | 182.719 | 178.403 | 177.43 | 178.862 | 177.811 | 174.978 | 174.846 | 185.099 | 171.739 | 168.745 | 171.38 | 171.892 | 169.187 | 168.007 | 166.929 | 166.118 | 163.874 | 162.248 | 160.527 | 126.657 | 169.971 | 169.784 | 167.161 | 165.111 | 157.506 | 152.67 | 149.126 | 138.527 | 140.539 | 138.217 | 135.441 | 146.022 | 129.69 | 126.728 | 129.194 | 128.042 | 120.526 | 120.501 | 121.238 | 119.878 | 115.501 | 116.657 | 116.612 | 62.563 | 114.169 | 113.474 | 113.186 | 114.004 | 110.134 | 113.94 | 112.166 | 113.202 | 111.328 | 109.272 | 124.249 | 128.242 | 118.419 | 115.274 | 113.2 | 111.5 | 109 | 105.5 | 106.9 | 107.4 | 102.9 | 96.3 | 96.1 | 95.2 | 90.9 | 87.4 | 85.1 | 86.3 | 81 | 80 | 76.9 | 80.9 | 74.8 | 72.9 | 70 | 68.3 | 67 | 64.3 | 62.5 | 62.8 | 61.2 | 59.3 | 58.4 | 59.7 | 54.3 | 57.4 | 57.3 | 59.7 | 55.4 | 55.6 | 54.9 | 55.4 | 52.2 | 51.1 | 49.6 | 51.2 | 46.6 | 0 | 0 | -753.7 | 0 | 0 | 0 | -646.6 | 0 | 0 | 0 | -569.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| 43.508 | 37.123 | 59.627 | 71.596 | 67.306 | 29.92 | 67.311 | 96.756 | 94.536 | 65.2 | 90.403 | 98.718 | 100.585 | 74.313 | 76.441 | 87.699 | 91.462 | 63.301 | 38.475 | 38.631 | 43.353 | 30.746 | 39.464 | 35.603 | 29.778 | 23.554 | 35.889 | 41.031 | 29.664 | 25.052 | 32.166 | 31.979 | 31.865 | 33.127 | 31.631 | 36.901 | 31.115 | 33.634 | 37.531 | 35.98 | 33.36 | 27.805 | 26.2 | 31.468 | 32.903 | 27.722 | 33.462 | 34.915 | 34.727 | 23.841 | 30.363 | 30.527 | 34.808 | 26.63 | 26.552 | 28.793 | 33.012 | 24.426 | 24.733 | 24.195 | 33.842 | 25.227 | 29.959 | 26.532 | 33.557 | 31.825 | 31.531 | 41.049 | 34.69 | 28.351 | 29.422 | 34.935 | 33.46 | 27.807 | 24.357 | 26.806 | 22.597 | 21.527 | 20.714 | 24.538 | 25.42 | 20.836 | 15.298 | 13.576 | 16.802 | 16.332 | 16.996 | 17.038 | 19.039 | 18.535 | 15.869 | 15.797 | 17.307 | 16.087 | 15.466 | 14.764 | 15.003 | 14.081 | 14.4 | 15.6 | 14.8 | 14 | 14.2 | 14.8 | 13.1 | 11.7 | 12 | 13.4 | 14.1 | 14.1 | 15 | 14 | 14.9 | 12.3 | 13.3 | 16.1 | 11.4 | 8.2 | 9.8 | 9.6 | 8.3 | 9.1 | 8.3 | 8.1 | 7.8 | 6.8 | 7.3 | 5.4 | 5.8 | 4 | 5.6 | 5.5 | 8.2 | 7.3 | 7 | 7.2 | 10 | 6.7 | 7.9 | 8.3 | 7.9 | 213.1 | 210.9 | -545.9 | 199.9 | 189.5 | 183.3 | -470.2 | 173.3 | 158.4 | 158.9 | -413.7 | 150.6 | 139.3 | 145.2 |
Bedrijfsresultaat ratio
| 0.031 | 0.027 | 0.04 | 0.045 | 0.047 | 0.022 | 0.045 | 0.067 | 0.065 | 0.047 | 0.065 | 0.074 | 0.079 | 0.063 | 0.064 | 0.073 | 0.077 | 0.055 | 0.036 | 0.036 | 0.041 | 0.031 | 0.037 | 0.034 | 0.029 | 0.024 | 0.035 | 0.038 | 0.03 | 0.026 | 0.033 | 0.033 | 0.033 | 0.036 | 0.033 | 0.039 | 0.033 | 0.037 | 0.039 | 0.037 | 0.034 | 0.029 | 0.028 | 0.033 | 0.035 | 0.03 | 0.036 | 0.035 | 0.038 | 0.027 | 0.033 | 0.034 | 0.038 | 0.031 | 0.03 | 0.034 | 0.039 | 0.029 | 0.029 | 0.029 | 0.041 | 0.032 | 0.037 | 0.031 | 0.04 | 0.041 | 0.041 | 0.055 | 0.047 | 0.042 | 0.043 | 0.048 | 0.051 | 0.046 | 0.039 | 0.045 | 0.04 | 0.039 | 0.037 | 0.045 | 0.047 | 0.04 | 0.029 | 0.027 | 0.033 | 0.033 | 0.034 | 0.035 | 0.039 | 0.038 | 0.032 | 0.032 | 0.036 | 0.034 | 0.031 | 0.029 | 0.032 | 0.03 | 0.031 | 0.034 | 0.033 | 0.032 | 0.031 | 0.034 | 0.031 | 0.03 | 0.03 | 0.034 | 0.036 | 0.037 | 0.039 | 0.037 | 0.04 | 0.034 | 0.037 | 0.042 | 0.033 | 0.025 | 0.03 | 0.03 | 0.026 | 0.03 | 0.028 | 0.027 | 0.027 | 0.024 | 0.026 | 0.02 | 0.021 | 0.015 | 0.022 | 0.021 | 0.031 | 0.028 | 0.027 | 0.028 | 0.039 | 0.028 | 0.032 | 0.033 | 0.035 | 1 | 1 | -2.627 | 1 | 1 | 1 | -2.666 | 1 | 1 | 1 | -2.659 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1.162 | 5.48 | 4.259 | 4.255 | 2.231 | 24.117 | 24.539 | -3.56 | -4.051 | 25.807 | 1.536 | 7.267 | 2.125 | 1.309 | 1.144 | -2.653 | 1.965 | 0.316 | -0.557 | 0.87 | 1.006 | 3.359 | 0.633 | 0.655 | 1.253 | 0.873 | 1.011 | 1.309 | 1.155 | 0.766 | 2.041 | 0.436 | -1.043 | 1.091 | 0.67 | 2.504 | 0.204 | 1.085 | 0.681 | 0.442 | 1.599 | 0.822 | 0.964 | 0.842 | -41.924 | 5.111 | 1.021 | 0.821 | 1.405 | 0.953 | 1.019 | 1.012 | 3.601 | 1.076 | 1.125 | 0.995 | 1.533 | 0.843 | 0.854 | -22.15 | 10.657 | 0.065 | 1.882 | 0.653 | 1.405 | 1.22 | 1.836 | 1.101 | 9.709 | 1.527 | 1.631 | -3.961 | 1.877 | 1.38 | 2.025 | -3.565 | 2.476 | 1.32 | 1.916 | 1.673 | 3.209 | 4.183 | 2.851 | 12.78 | 3.636 | 4.036 | 2.813 | 3.826 | 3.111 | 3.175 | 5.296 | 2.889 | 5.201 | 3.405 | 2.698 | 3.203 | 4.331 | 6.426 | 3.1 | 2.7 | 3.1 | 3 | 2.6 | -12.5 | 2.7 | 3.1 | 1.6 | 1.9 | 1.8 | 2.1 | 1.6 | 2.5 | 2 | 2.1 | 1.6 | 1.3 | 2.2 | 1.1 | 1.3 | 1.5 | 3.4 | 1.2 | 2.1 | 1.7 | 1.1 | 1.6 | 1.2 | 1.3 | 1.3 | 0.6 | 0.7 | 1.9 | 1 | 1.5 | 1 | 2.4 | -0.1 | -1.8 | -0.9 | 2.9 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 42.346 | 42.603 | 57.528 | 68.639 | 63.979 | 54.037 | 91.85 | 93.196 | 90.486 | 91.007 | 86.581 | 93.467 | 94.651 | 68.764 | 70.732 | 76.342 | 82.374 | 53.324 | 23.004 | 27.427 | 31.827 | 19.197 | 28.147 | 24.252 | 18.47 | 12.206 | 25.391 | 29.672 | 18.965 | 14.108 | 21.517 | 20.752 | 21.186 | 22.436 | 20.259 | 24.711 | 21.055 | 22.62 | 26.071 | 25.211 | 22.463 | 16.844 | 15.258 | 20.425 | -25.409 | 12.741 | 18.485 | 20.57 | 20.722 | 9.698 | 16.357 | 16.487 | 20.41 | 11.993 | 11.822 | 13.89 | 18.339 | 8.67 | 9.436 | 8.308 | 7.584 | 12.174 | 18.168 | 15.189 | 22.774 | 21.007 | 20.713 | 23.873 | 31.289 | 16.662 | 18.025 | 31.344 | 21.722 | 15.661 | 12.77 | 15.259 | 10.643 | 8.854 | 8.114 | 18.567 | 13.387 | 11.307 | 2.778 | 251.79 | 5.57 | 5.508 | 4.925 | 5.541 | 5.893 | 5.345 | 7.216 | 6.27 | 9.722 | 5.11 | 7.098 | 6.637 | 9.254 | 10.393 | 7.9 | 8.8 | 8.2 | 6.6 | 6.5 | -8.3 | 5.1 | 5.2 | 4.6 | 7.3 | 8 | 9.2 | 8.6 | 9.1 | 9.7 | 7.1 | 7.6 | 10.2 | 7 | 3.3 | 6 | 6.8 | 7.2 | 6.1 | 6.1 | 5.8 | 4.6 | 3.9 | 3.9 | 2.7 | 3.1 | 0.3 | 2.3 | 3.6 | 5 | 4.5 | 3.5 | 5.5 | 5.7 | 1 | 4.3 | 9.1 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.03 | 0.031 | 0.039 | 0.043 | 0.045 | 0.039 | 0.062 | 0.064 | 0.062 | 0.066 | 0.062 | 0.07 | 0.074 | 0.058 | 0.059 | 0.064 | 0.069 | 0.047 | 0.021 | 0.025 | 0.03 | 0.019 | 0.027 | 0.023 | 0.018 | 0.012 | 0.025 | 0.027 | 0.019 | 0.015 | 0.022 | 0.022 | 0.022 | 0.024 | 0.021 | 0.026 | 0.022 | 0.025 | 0.027 | 0.026 | 0.023 | 0.018 | 0.016 | 0.022 | -0.027 | 0.014 | 0.02 | 0.021 | 0.023 | 0.011 | 0.018 | 0.018 | 0.022 | 0.014 | 0.014 | 0.016 | 0.021 | 0.01 | 0.011 | 0.01 | 0.009 | 0.015 | 0.023 | 0.018 | 0.027 | 0.027 | 0.027 | 0.032 | 0.042 | 0.024 | 0.026 | 0.043 | 0.033 | 0.026 | 0.02 | 0.026 | 0.019 | 0.016 | 0.015 | 0.034 | 0.025 | 0.022 | 0.005 | 0.501 | 0.011 | 0.011 | 0.01 | 0.011 | 0.012 | 0.011 | 0.014 | 0.013 | 0.02 | 0.011 | 0.014 | 0.013 | 0.02 | 0.022 | 0.017 | 0.019 | 0.018 | 0.015 | 0.014 | -0.019 | 0.012 | 0.013 | 0.011 | 0.019 | 0.021 | 0.024 | 0.023 | 0.024 | 0.026 | 0.019 | 0.021 | 0.027 | 0.02 | 0.01 | 0.018 | 0.021 | 0.023 | 0.02 | 0.02 | 0.02 | 0.016 | 0.014 | 0.014 | 0.01 | 0.011 | 0.001 | 0.009 | 0.014 | 0.019 | 0.017 | 0.013 | 0.021 | 0.022 | 0.004 | 0.018 | 0.036 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 10.624 | 10.704 | 14.134 | 15.998 | 15.719 | 13.497 | 22.479 | 23.03 | 22.723 | 22.366 | 20.392 | 21.723 | 22.677 | 16.575 | 16.908 | 18.473 | 19.621 | 13.032 | 5.317 | 6.509 | 8.317 | 4.197 | 5.995 | 5.813 | -6.014 | 2.911 | -19.756 | 10.3 | 7.438 | 4.957 | 7.693 | 6.569 | 8.518 | 8.078 | 7.28 | 8.476 | 7.278 | 8.318 | 11.033 | 7.607 | 8.629 | 6.389 | 5.725 | 4.863 | -10.985 | 4.651 | 6.918 | 7.294 | 7.663 | 3.186 | 5.76 | 5.526 | 7.685 | 4.271 | 4.169 | 5.432 | 6.67 | 3.075 | 3.419 | 3.116 | 2.847 | 4.402 | 7.04 | 4.727 | 6.8 | 8.012 | 8.02 | 9.656 | 11.543 | 3.155 | 6.857 | 6.399 | 7.88 | 6.22 | 5 | 5.852 | 4.018 | 3.38 | 3.05 | 7.027 | 5.184 | 4.096 | 0.98 | 4 | 2 | 2.05 | 1.75 | 1.8 | 2.2 | 2.05 | 2.65 | 1.95 | 3.8 | 1.96 | 2.64 | 2.45 | 3.65 | 4 | 3 | 3.4 | 3.1 | 2.5 | 2.4 | -3.2 | 1.9 | 1.9 | 1.8 | 2.7 | 3.1 | 3.5 | 3.3 | 3.5 | 3.8 | 2.7 | 2.9 | 3.8 | 2.5 | 1.1 | 2.2 | 2.5 | 2.6 | 2.2 | 2.3 | 2.2 | 1.6 | 1.4 | 1.4 | 0.9 | 1.1 | 0.1 | 0.8 | 1.4 | 1.7 | 1.7 | 1.2 | 2 | 2.2 | 0.6 | 1.7 | 3.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 31.722 | 31.899 | 43.394 | 52.641 | 48.26 | 40.54 | 69.371 | 70.166 | 67.763 | 68.641 | 66.189 | 71.744 | 71.974 | 52.189 | 53.824 | 57.869 | 62.753 | 40.292 | 17.687 | 20.918 | 23.51 | 15 | 22.152 | 18.439 | 24.484 | 9.295 | 45.147 | 19.372 | 11.527 | 9.151 | 13.824 | 14.183 | 12.668 | 14.358 | 12.979 | 16.235 | 13.777 | 14.302 | 15.038 | 17.604 | 13.834 | 10.455 | 9.533 | 15.562 | -14.424 | 8.09 | 11.568 | 13.276 | 13.059 | 6.512 | 10.597 | 10.961 | 12.725 | 7.722 | 7.653 | 8.458 | 11.669 | 5.595 | 6.017 | 5.192 | 4.737 | 7.772 | 11.128 | 10.462 | 15.974 | 12.995 | 12.693 | 14.217 | 19.746 | 13.507 | 11.168 | 11.528 | 13.842 | 9.441 | 7.77 | 9.407 | 6.626 | 5.474 | 5.064 | 11.54 | 8.203 | 7.211 | 1.798 | 6.79 | 3.57 | 3.458 | 3.175 | 3.752 | 3.568 | 3.295 | 5.014 | 4.32 | 5.922 | 3.15 | 4.458 | 4.187 | 5.604 | 6.393 | 4.9 | 5.4 | 5.1 | 4.1 | 4.1 | -5.1 | 3.2 | 3.3 | 2.8 | 4.6 | 4.9 | 5.3 | 5.1 | 5.6 | 5.9 | 4.4 | 4.7 | 6.4 | 4.5 | 2.2 | 3.8 | 4.3 | 4.6 | 3.9 | 7.1 | 3.6 | 3 | 2.5 | 2.5 | 1.8 | 2 | 0.2 | 1.5 | 2.2 | 3.3 | 2.8 | 2.3 | 3.5 | 3.5 | 0.4 | 2.6 | 5.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.023 | 0.023 | 0.029 | 0.033 | 0.034 | 0.029 | 0.046 | 0.048 | 0.046 | 0.05 | 0.048 | 0.054 | 0.056 | 0.044 | 0.045 | 0.048 | 0.053 | 0.035 | 0.016 | 0.019 | 0.022 | 0.015 | 0.021 | 0.017 | 0.024 | 0.009 | 0.045 | 0.018 | 0.012 | 0.01 | 0.014 | 0.015 | 0.013 | 0.016 | 0.014 | 0.017 | 0.015 | 0.016 | 0.016 | 0.018 | 0.014 | 0.011 | 0.01 | 0.016 | -0.015 | 0.009 | 0.012 | 0.013 | 0.014 | 0.007 | 0.012 | 0.012 | 0.014 | 0.009 | 0.009 | 0.01 | 0.014 | 0.007 | 0.007 | 0.006 | 0.006 | 0.01 | 0.014 | 0.012 | 0.019 | 0.017 | 0.016 | 0.019 | 0.027 | 0.02 | 0.016 | 0.016 | 0.021 | 0.016 | 0.012 | 0.016 | 0.012 | 0.01 | 0.009 | 0.021 | 0.015 | 0.014 | 0.003 | 0.014 | 0.007 | 0.007 | 0.006 | 0.008 | 0.007 | 0.007 | 0.01 | 0.009 | 0.012 | 0.007 | 0.009 | 0.008 | 0.012 | 0.014 | 0.01 | 0.012 | 0.011 | 0.009 | 0.009 | -0.012 | 0.008 | 0.008 | 0.007 | 0.012 | 0.013 | 0.014 | 0.013 | 0.015 | 0.016 | 0.012 | 0.013 | 0.017 | 0.013 | 0.007 | 0.012 | 0.013 | 0.015 | 0.013 | 0.024 | 0.012 | 0.01 | 0.009 | 0.009 | 0.007 | 0.007 | 0.001 | 0.006 | 0.008 | 0.013 | 0.011 | 0.009 | 0.013 | 0.014 | 0.002 | 0.011 | 0.022 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.71 | 1.72 | 2.33 | 2.83 | 2.6 | 2.18 | 3.73 | 3.78 | 3.65 | 3.7 | 3.57 | 3.86 | 3.79 | 2.58 | 2.66 | 2.94 | 3.1 | 1.99 | 0.87 | 1.07 | 1.16 | 0.74 | 1.09 | 0.94 | 1.21 | 0.46 | 2.23 | 0.99 | 0.57 | 0.45 | 0.68 | 0.72 | 0.63 | 0.71 | 0.64 | 0.83 | 0.68 | 0.71 | 0.74 | 0.82 | 0.61 | 0.46 | 0.42 | 0.71 | -0.6 | 0.33 | 0.5 | 0.58 | 0.56 | 0.28 | 0.45 | 0.16 | 0.99 | 0.6 | 0.59 | 0.66 | 0.91 | 0.43 | 0.47 | 0.4 | 0.37 | 0.61 | 0.87 | 0.84 | 1.28 | 1.05 | 1.03 | 0.58 | 0.84 | 0.58 | 0.48 | 0.46 | 0.59 | 0.39 | 0.33 | 0.39 | 0.29 | 0.23 | 0.22 | 0.48 | 0.35 | 0.31 | 0.075 | 0.3 | 0.16 | 0.15 | 0.14 | 0.16 | 0.16 | 0.15 | 0.18 | 0.19 | 0.26 | 0.14 | 0.2 | 0.18 | 0.25 | 0.28 | 0.22 | 0.24 | 0.23 | 0.18 | 0.18 | -0.23 | 0.14 | 0.15 | 0.13 | 0.21 | 0.23 | 0.24 | 0.27 | 0.25 | 0.32 | 0.24 | 0.26 | 0.3 | 0.25 | 0.12 | 0.21 | 0.2 | 0.25 | 0.21 | 0.39 | 0.2 | 0.17 | 0.14 | 0.14 | 0.099 | 0.11 | 0.01 | 0.08 | 0.13 | 0.19 | 0.16 | 0.13 | 0.19 | 0.19 | 0.02 | 0.15 | 0.31 | 0.24 | 0.17 | 0.17 | 0 | 0.23 | 0.15 | 0.2 | 0 | 0.19 | 0.1 | 0.21 | 0 | 0.17 | 0.15 | 0.14 |
Verwaterde WPA
| 1.67 | 1.68 | 2.28 | 2.83 | 2.54 | 2.13 | 3.65 | 3.78 | 3.57 | 3.61 | 3.48 | 3.78 | 3.79 | 2.58 | 2.66 | 2.86 | 3.1 | 1.99 | 0.67 | 1.04 | 1.16 | 0.74 | 1.09 | 0.91 | 1.21 | 0.46 | 2.23 | 0.9 | 0.57 | 0.45 | 0.68 | 0.7 | 0.63 | 0.71 | 0.64 | 0.8 | 0.68 | 0.71 | 0.74 | 0.79 | 0.61 | 0.46 | 0.42 | 0.68 | -0.6 | 0.33 | 0.48 | 0.55 | 0.54 | 0.27 | 0.43 | 0.45 | 0.52 | 0.32 | 0.31 | 0.35 | 0.48 | 0.23 | 0.25 | 0.21 | 0.19 | 0.32 | 0.45 | 0.43 | 0.65 | 0.53 | 0.52 | 0.58 | 0.81 | 0.55 | 0.46 | 0.46 | 0.57 | 0.26 | 0.32 | 0.39 | 0.27 | 0.23 | 0.21 | 0.48 | 0.35 | 0.31 | 0.075 | 0.3 | 0.16 | 0.15 | 0.14 | 0.16 | 0.16 | 0.14 | 0.18 | 0.19 | 0.26 | 0.14 | 0.2 | 0.18 | 0.25 | 0.28 | 0.22 | 0.24 | 0.23 | 0.18 | 0.18 | -0.23 | 0.14 | 0.15 | 0.13 | 0.21 | 0.22 | 0.24 | 0.25 | 0.25 | 0.29 | 0.23 | 0.24 | 0.3 | 0.23 | 0.12 | 0.2 | 0.2 | 0.23 | 0.2 | 0.35 | 0.2 | 0.17 | 0.14 | 0.14 | 0.099 | 0.11 | 0.01 | 0.08 | 0.13 | 0.18 | 0.15 | 0.13 | 0.19 | 0.18 | 0.02 | 0.15 | 0.31 | 0.22 | 0.17 | 0.17 | 0 | 0.23 | 0.15 | 0.2 | 0 | 0.19 | 0.1 | 0.21 | 0 | 0.17 | 0.15 | 0.14 |
EBITDA
| 73.017 | 66.371 | 91.356 | 74.574 | 69.305 | 58.784 | 96.417 | 129.002 | 125.269 | 95.168 | 121.348 | 93.363 | 129.437 | 104.623 | 106.56 | 88.382 | 119.705 | 92.323 | 64.143 | 38.445 | 70.593 | 28.283 | 40.621 | 36.144 | 58.239 | 52.631 | 64.775 | 42.396 | 58.404 | 53.672 | 58.531 | 32.963 | 60.884 | 33.104 | 58.149 | 35.663 | 31.957 | 59.277 | 63.275 | 37.042 | 33.103 | 28.459 | 26.916 | 32.262 | 33.619 | 24.407 | 33.923 | 34.925 | 57.039 | 23.69 | 30.347 | 52.124 | 53.65 | 47.996 | 47.499 | 49.712 | 53.761 | 46.089 | 46.333 | 67.691 | 33.844 | 44.715 | 47.08 | 44.114 | 49.634 | 47.529 | 46.153 | 56.136 | 40.388 | 41.033 | 42.93 | 54.433 | 46.348 | 41.25 | 37.041 | 44.718 | 33.919 | 34.343 | 33.152 | 39.427 | 36.417 | 30.738 | 26.301 | 69.675 | 25.898 | 24.789 | 26.38 | 25.24 | 27.835 | 27.296 | 22.166 | 24.37 | 23.016 | 34.943 | 23.918 | 22.261 | 21.515 | 18.329 | 21.6 | 22.9 | 21.9 | 21.2 | 22.2 | 39.6 | 22.1 | 19.6 | 21 | 21.6 | 22 | 21.5 | 22.6 | 20.3 | 21.2 | 18.2 | 19.5 | 22 | 16.2 | 13.6 | 14.7 | 13.9 | 10.6 | 13.5 | 11.6 | 11.6 | 11.9 | 10.5 | 11.4 | 9.1 | 9.4 | 8.5 | 9.5 | 8.2 | 11.5 | 10.1 | 10.1 | 8.7 | 13.9 | 12 | 12.2 | 8.1 | 9.7 | 213.1 | 210.9 | -545.9 | 199.9 | 189.5 | 183.3 | -470.2 | 173.3 | 158.4 | 158.9 | -413.7 | 150.6 | 139.3 | 145.2 |
EBITDA ratio
| 0.052 | 0.049 | 0.062 | 0.047 | 0.048 | 0.043 | 0.065 | 0.089 | 0.086 | 0.069 | 0.087 | 0.07 | 0.101 | 0.088 | 0.09 | 0.074 | 0.101 | 0.081 | 0.059 | 0.036 | 0.066 | 0.028 | 0.038 | 0.034 | 0.056 | 0.053 | 0.064 | 0.039 | 0.059 | 0.057 | 0.06 | 0.034 | 0.064 | 0.036 | 0.061 | 0.037 | 0.034 | 0.065 | 0.066 | 0.038 | 0.034 | 0.03 | 0.028 | 0.034 | 0.036 | 0.027 | 0.036 | 0.035 | 0.062 | 0.027 | 0.033 | 0.058 | 0.059 | 0.055 | 0.054 | 0.058 | 0.063 | 0.055 | 0.055 | 0.082 | 0.041 | 0.057 | 0.058 | 0.052 | 0.059 | 0.061 | 0.059 | 0.075 | 0.055 | 0.06 | 0.063 | 0.075 | 0.07 | 0.068 | 0.059 | 0.076 | 0.06 | 0.062 | 0.059 | 0.072 | 0.068 | 0.059 | 0.049 | 0.139 | 0.051 | 0.051 | 0.053 | 0.052 | 0.058 | 0.055 | 0.044 | 0.05 | 0.047 | 0.074 | 0.047 | 0.043 | 0.046 | 0.039 | 0.046 | 0.05 | 0.048 | 0.048 | 0.049 | 0.091 | 0.053 | 0.05 | 0.052 | 0.055 | 0.057 | 0.057 | 0.059 | 0.053 | 0.057 | 0.05 | 0.055 | 0.058 | 0.047 | 0.041 | 0.045 | 0.043 | 0.034 | 0.045 | 0.039 | 0.039 | 0.041 | 0.037 | 0.041 | 0.033 | 0.034 | 0.033 | 0.037 | 0.032 | 0.044 | 0.039 | 0.039 | 0.033 | 0.054 | 0.049 | 0.05 | 0.032 | 0.043 | 1 | 1 | -2.627 | 1 | 1 | 1 | -2.666 | 1 | 1 | 1 | -2.659 | 1 | 1 | 1 |