PT Indomobil Multi Jasa Tbk

IDX:IMJS.JK

172 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,105,463.2561,565,410.5811,591,794.2191,670,660.7971,459,172.8281,397,011.0511,824,687.7012,066,740.881,296,183.2641,409,569.3041,367,921.6541,582,013.2341,292,813.5261,689,809.6021,215,818.631,464,744.1921,408,452.4492,133,595.106993,645.219605,990.46532,691.053559,091.815554,390.991339,371.454382,087.731343,321.339407,875.347359,344.248391,510.361498,126.199689,032.31614,510.652698,869.123748,847.4631,382,778.057381,345.507383,083.436174,022.942188,771.938178,527.913251,115.651200,086.729224,036.312204,991.037369,885.9380250,813.847250,813.847
Kortetermijnbeleggingen 0000-7,657,358.439-7,377,867.697-7,524,436.192-7,139,803.187,165.6748,064.8987,034.747,442.6717,367.816-5,915,199.949-5,547,030.231-5,948,810.751-6,392,302.107-7,155,434.472-9,437,356.945-8,160,805.578-7,697,026.047-7,170,451.913-6,860,221.448419,449.758-6,891,770.7020-5,635,742.963-5,291,711.950000000050,00000000000000
Liquide middelen en kortetermijnbeleggingen 4,105,463.2561,565,410.5811,591,794.2191,670,660.7971,459,172.8281,397,011.0511,824,687.7012,066,740.881,303,348.9381,417,634.2021,374,956.3941,589,455.9051,300,181.3421,689,809.6021,215,818.631,464,744.1921,408,452.4492,133,595.106993,645.219605,990.46532,691.053559,091.815554,390.991758,821.212382,087.731343,321.339407,875.347359,344.248391,510.361498,126.199689,032.31614,510.652698,869.123748,847.4631,382,778.057381,345.507433,083.436174,022.942188,771.938178,527.913251,115.651200,086.729224,036.312204,991.037369,885.9380250,813.847250,813.847
Nettovorderingen 7,623,897.578,487,529.6588,511,894.0497,792,689.8057,717,577.467,455,726.9457,321,611.4257,072,620.5036,558,795.7756,803,511.3976,856,345.3846,862,986.4027,426,394.4217,289,151.517,567,133.3250007,210,926.046,915,208.2940006,130,999.5216,070,097.4945,551,706.0475,312,784.0924,799,371.9114,669,111.8764,641,273.944,506,084.5284,368,619.4014,305,329.2244,272,300.324,291,095.8684,419,054.214,767,875.554,588,135.2634,313,098.6894,141,459.0563,864,941.5943,555,382.2313,402,877.053,146,919.1360000
Voorraad 166,529.789163,792.388158,020.044159,541.98123,994.15177,984.16776,576.45161,389.8854,441.66244,607.99748,591.32850,435.30761,206.85146,726.24368,812.73682,300.45116,184.303112,362.90960,367.65854,448.39749,338.67732,764.52545,145.59244,280.02934,711.57420,285.66216,940.78933,906.8741,715.4435,596.78347,445.42160,189.73565,545.65774,598.81681,283.79350,829.98344,095.37335,204.97128,399.32427,648.37327,784.21520,878.17919,865.36520,905.7020000
Overige vlottende activa 19,610.654206,948.879215,965.946163,480.536247,808.579232,711.637209,720.799148,158.486,785,229.6917,004,788.7347,024,092.546119,577.8197,541,029.093-09,571.166,721,603.1387,173,782.337,274,903.468,711.46812,616.1386,918,307.5256,901,867.1986,536,034.33119,228.69118,153.852130,858.308116,092.877144,265.138189,491.346151,373.333132,610.758148,222.822166,403.172177,059.93182,261.353171,073.499172,760.923119,272.202113,218.43979,683.537112,209.04374,889.75558,052.87244,090.7880000
Totaal vlottende activa 12,044,640.3510,423,681.50510,477,674.2589,786,373.1189,548,553.0199,163,433.7999,432,596.3769,348,909.7438,143,020.2918,467,030.9338,447,640.2688,622,455.4328,902,417.2859,025,687.3548,861,335.8518,268,647.788,698,419.0829,520,861.4758,273,650.3857,588,263.2887,500,337.2567,493,723.5387,135,570.9146,953,329.4526,605,050.6516,046,171.3565,853,693.1065,336,888.1675,291,829.0235,326,370.2555,375,173.0165,191,542.6115,236,147.1765,272,806.5295,937,419.075,022,303.1995,417,815.2824,916,635.3794,643,488.3914,427,318.884,256,050.5033,851,236.8943,704,831.5993,416,906.663369,885.9380250,813.847250,813.847
Niet-vlottende activa:
Materiële vaste activa, netto 10,099,488.9939,982,887.0610,107,071.34410,048,888.22110,114,517.75110,025,021.7329,871,890.6089,716,576.4629,343,532.8369,301,568.4899,248,010.3879,167,7688,893,369.7958,826,561.278,728,376.278,709,218.0158,327,957.5327,712,378.67,675,995.7127,601,630.9737,438,741.0936,914,789.1196,263,624.5825,062,236.8764,796,861.9333,627,306.1113,137,858.3052,701,487.252,339,282.8852,098,118.4892,026,656.8671,934,034.2411,775,791.9941,707,866.1281,719,257.2121,749,741.8691,708,498.0051,655,564.2861,622,160.651,611,673.8281,370,381.7111,367,130.921,327,547.5511,283,037.4641,149,057.3890941,873.178941,873.178
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 17,845.97418,811.50720,399.0921,374.7122,270.47123,237.68724,210.4625,183.23226,188.2427,184.628,180.96129,074.3232,101.912,239.5832,377.2552,314.372317,474.945317,474.945317,474.945317,474.945275,504.597275,504.597275,504.597275,504.597275,504.5970275,504.597275,504.59700000000000000000000
Goodwill en immateriële activa 17,845.97418,811.50720,399.0921,374.7122,270.47123,237.68724,210.4625,183.23226,188.2427,184.628,180.96129,074.3232,101.912,239.5832,377.2552,314.372317,474.945317,474.945317,474.945317,474.945275,504.597275,504.597275,504.597275,504.597275,504.5970275,504.597275,504.597000000004,248,910.56300000000000
Langetermijnbeleggingen 8,075,030.3928,512,717.258,591,932.9828,576,282.8748,219,352.8057,932,290.0788,072,884.8217,680,375.355523,354.489513,071.518503,380.276495,741.562486,590.0346,400,365.4156,104,739.9726,501,227.5946,948,745.4887,681,614.9819,957,632.6198,669,629.2848,210,456.9397,679,043.6167,290,330.0796,558.4737,362,158.89106,020,441.4175,674,110.400000000178,158.33900000000000
Belastingvorderingen 166,629.136172,779.951164,691.947164,048.995156,832.974142,825.436121,997.752126,064.935135,433.337143,847.023152,452.956156,623.949115,181.013125,162.353153,317.88157,835.044182,212.934133,660.893137,489.146113,127.96475,195.56850,800.40330,091.14822,517.93,623.618,849.49124,302.07723,745.17228,164.24722,644.04226,072.06615,826.86723,136.92124,356.40422,740.64414,786.49933,249.21132,731.76217,519.78417,329.5436,833.788,640.2714,282.2416,132.6510000
Overige niet-vlottende activa 44,604.31442,224.74647,189.408114,593.095433.375433.79439,467.97532,349.2846,936,487.796,697,440.0736,297,591.3326,243,731.0615,792,433.314945.153435.972636.5282,569.2722,533.692,643.9426,013.8785,295.2715,295.2715,295.2717,680,839.7522,132.5917,452,828.915452.898553.8245,480,904.8345,560,785.5135,757,920.4425,327,605.3065,910,897.0194,606,787.9574,368,676.4724,347,823.7285,648.3053,944,118.6184,014,693.753,670,976.2473,586,135.7173,421,018.8673,437,158.0973,584,459.5575,454,257.070-941,873.178-941,873.178
Totaal niet-vlottende activa 18,403,598.80818,729,420.51518,931,284.7718,925,187.89618,513,407.37518,123,808.72718,130,451.61617,580,549.26916,964,996.69216,683,111.70316,229,615.91116,092,938.89515,289,676.06515,355,273.77414,989,247.34915,371,231.55215,778,960.1715,847,663.1118,091,236.36516,707,877.04416,005,193.46814,925,433.00513,864,845.67713,047,657.59812,440,281.62211,088,984.5179,458,559.2948,675,401.2427,848,351.9657,681,548.0447,810,649.3747,277,466.4147,709,825.9346,339,010.4886,110,674.3286,112,352.0966,174,464.4225,632,414.6665,654,374.1845,299,979.6184,963,351.2084,796,790.0574,778,987.8884,883,629.6726,603,314.4590941,873.178941,873.178
Totaal activa 30,448,239.15829,153,102.01929,408,959.02828,711,561.01428,061,960.39427,287,242.52627,563,047.99226,929,459.01225,108,016.98325,150,142.63724,677,256.17824,715,394.32724,192,093.35124,380,961.12823,850,583.20123,639,879.33224,477,379.25325,368,524.58426,364,886.7524,296,140.33323,505,530.72422,419,156.54321,000,416.59120,000,987.0519,045,332.27317,135,155.87215,312,252.414,012,289.4113,140,180.98913,007,918.313,185,822.3912,469,009.02512,945,973.1111,611,817.01712,048,093.39811,134,655.29511,592,279.70410,549,050.04510,297,862.5759,727,298.4989,219,401.7118,648,026.9518,483,819.4878,300,536.3356,973,200.39705,676,905.8335,676,905.833
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 230,909.624257,789.061247,450.675212,282.55228,850.109346,390.998451,078.342331,547.556400,265.427366,458.379389,290.422487,360.785367,890.951340,541.202265,360.856233,417.92212,384.466188,709.336179,073.366165,464.561174,577.086672,111.641153,695.741,054,039.6241,165,769.414629,349.335438,198.76329,568.331203,585.71155,448.801176,530.175193,344.296100,765.51778,096.12768,637.70870,104.09995,863.72780,569.90193,626.33929,578.95732,391.2432,909.88741,412.71740,442.7350000
Kortlopende schulden 11,204,525.3897,407,147.32810,575,739.319,969,475.0289,799,223.1229,876,645.49111,228,561.10312,301,767.61710,446,611.20610,517,845.3678,032,873.4589,472,501.2789,498,373.8829,750,842.3829,250,094.4919,023,709.2939,934,080.7299,995,404.94311,391,881.4968,472,235.8448,045,286.0168,402,975.4917,757,868.1618,820,213.9568,569,972.7598,163,901.7877,065,277.0525,955,413.2044,554,009.854,679,049.7944,724,840.294,867,050.9524,862,909.9563,888,604.0674,473,124.9254,834,467.6445,491,174.7535,177,280.5274,042,333.6493,975,311.8123,405,160.7082,329,385.352,773,805.7372,600,220.5170000
Belastingschulden 049,908.08361,057.98748,506.8652,221.13248,784.17238,731.91336,367.27423,704.76823,526.25825,811.18914,762.68923,360.7432,336.9634,660.97616,445.8039,165.51212,404.81337,070.67739,048.91724,569.39130,921.40336,784.83431,273.64517,529.43319,610.76520,093.11920,570.60811,453.02218,739.05721,194.3622,522.6229,173.42218,965.39610,354.648,556.05515,020.16817,807.47212,984.6510,129.5427,184.2327,571.2426,430.8846,286.5960000
Uitgestelde opbrengsten 25,682.67330,374.09536,186.9820,381.35725,209.43524,740.40820,124.96110,967.92713,904.4969,870.6811,401.64410,789.32323,360.74381,043.234,660.97616,445.8039,165.51212,404.81337,070.67739,048.91724,569.39130,921.40336,784.83431,273.64517,529.43319,610.76520,093.11920,570.60811,453.02218,739.057-108,514.339-27,503.03414,527.194310,928.034298,494.703-32,307.035271,901.777275,778.221-21,603.381-754.17-972.3-3,062.859254.462-3,554.8040000
Overige kortlopende verplichtingen 488,575.323525,880.398535,444.19489,637.678464,486.178474,401.31494,235.82441,500.384438,572.784490,499.658447,150.003455,122.652391,145.0690343,332.469345,855.965370,560.082345,433.929344,416.997318,059.995304,739306,763.142316,546.691314,165.423185,568.751211,499.864211,752.267206,986.031271,249.981257,706.054324,016.733236,110.7820.0020-540.353302,505.5710533.871294,881.714267,011.852182,329.903186,361.945134,536.874139,967.8390000
Totaal kortlopende verplichtingen 11,949,693.0088,221,190.88111,394,821.15510,691,776.61410,517,768.84410,722,178.20712,194,000.22613,085,783.48511,299,353.91311,384,674.0848,880,715.52810,425,774.03910,280,770.64210,472,426.7849,893,448.7929,619,428.98110,526,190.78810,541,953.02111,952,442.5358,994,809.3188,549,171.4939,412,771.6778,264,895.42510,219,692.6489,938,840.3569,024,361.757,735,321.1976,512,538.1745,040,298.5645,010,943.7065,116,872.8595,269,002.9995,378,202.6694,277,628.2274,839,716.9825,174,770.2795,858,940.2585,534,162.524,409,238.324,271,148.4513,618,909.5522,545,594.3232,950,009.792,777,076.28762,225.615043,239.92843,239.928
Langlopende verplichtingen:
Langetermijnschulden 13,433,345.90316,029,991.59313,052,576.58313,068,274.93512,927,332.13211,882,403.42810,236,293.7968,857,768.5279,554,850.6429,630,939.91811,500,453.09910,019,243.2239,648,878.0969,665,113.099,824,363.5769,551,817.6389,909,291.44911,044,388.17911,089,997.96411,435,889.9811,258,058.9889,286,181.2739,082,870.416,857,464.3516,211,568.755,335,484.2794,902,789.6174,871,593.8935,895,647.015,751,505.8045,872,512.2195,031,740.4085,329,120.4925,163,444.9525,128,593.7653,997,606.4523,739,720.2593,072,017.2933,968,432.7573,585,959.9793,830,172.5324,399,490.5653,835,893.3723,869,477.0563,576,799.57302,994,398.3712,994,398.371
Uitgestelde opbrengsten niet-vlottend 62,212.56171,171.03248,867.30245,046.28800406,800406,80000000000000000000000000000000018,690.103000000000
Uitgestelde belastingverplichtingen niet-vlottend 127,018.232129,590.211120,419.407126,590.056124,987.55133,800.08126,413.195118,920.112116,073.25113,161.001112,174.262106,874.94986,114.77581,056.43277,250.08574,867.78193,564.594105,862.90983,326.479104,126.975102,140.92193,679.21792,658.98888,789.12476,900.69874,317.36970,784.14869,960.43666,345.14665,213.70164,854.57270,452.11274,413.71771,408.08765,519.33653,172.98248,733.30148,472.29346,445.21644,150.90833,485.37333,126.76230,761.67726,900.5750000
Overige niet-vlottende verplichtingen 260,812.9369,271.08758,128.92642,085.55957,171.68763,546.29160,736.15237,155.40159,866.13865,368.186285,329.514353,384.988369,202.209370,743.001426,732.561789,397.063324,210.903470,392.52678,350.516479,405.75211,531.59191,259.1399,499.53958,219.06942,653.04543,569.9352,199.08751,977.71379,050.815112,473.96792,575.72652,569.189139,026.43386,480.91851,408.19225,391.22425,336.56421,939.513017,587.08218,287.04124,610.05332,805.50413,868.3331,999,375.6830-2,994,398.371-2,994,398.371
Totaal niet-vlottende verplichtingen 13,883,389.62716,300,023.92413,279,992.21813,281,996.83713,109,491.36812,079,749.79910,830,243.1429,420,644.049,730,790.039,809,469.10511,897,956.87410,479,503.1610,104,195.0810,116,912.52410,328,346.22310,416,082.48310,327,066.94611,620,643.61411,251,674.95912,019,422.70511,571,731.4999,571,119.629,275,028.9377,004,472.5456,331,122.4945,453,371.5775,025,772.8524,993,532.0416,041,042.975,929,193.4726,029,942.5185,154,761.715,542,560.6435,321,333.9565,245,521.2924,076,170.6583,813,790.1243,142,429.0994,033,568.0773,647,697.9683,881,944.9464,457,227.3793,899,460.5523,910,245.9645,576,175.25602,994,398.3712,994,398.371
Totaal passiva 25,833,082.63524,521,214.80524,674,813.37323,973,773.45123,627,260.21322,801,928.00623,024,243.36822,506,427.52421,030,143.94321,194,143.18920,778,672.40220,905,277.19920,384,965.72120,589,339.30820,221,795.01520,035,511.46420,853,257.73422,162,596.63523,204,117.49421,014,232.02220,120,902.99218,983,891.29617,539,924.36217,224,165.19216,269,962.8514,477,733.32712,761,094.0511,506,070.21511,081,341.53410,940,137.17811,146,815.37710,423,764.70910,920,763.3129,598,962.18410,085,238.2749,250,940.9379,672,730.3828,676,591.6198,442,806.3977,918,846.4197,500,854.4977,002,821.7036,849,470.3426,687,322.2515,638,400.87104,464,369.1474,464,369.147
Eigen vermogen:
Preferente aandelen 1,286,741.89500071,523.39570,536.89544,379.40389,395.851110,956.902160,927.687189,050.093206,199.203240,602.58285,024.24360,192.969307,907.497373,311.918213,990.19302,731.456204,063.346126,457.609114,545.20756,695.02433,893.04816,373.59628,639.49678,267.92573,678.01890,225.45963,771.62146,476.808991.7550013,058.8900005,076.05108,681.654998.09700000
Gewone aandelen 1,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,730,8651,153,9101,153,9101,153,9101,153,9101,153,9101,153,9101,003,4001,003,4001,003,4001,003,4001,003,400865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000865,000775,0000900900
Ingehouden winsten 1,213,410.1711,217,209.4541,168,519.1491,117,852.835883,367.134908,775.157864,565.095788,581.856769,611.415761,361.672722,265.934645,836.023670,765.197677,453.127632,024.456654,230.557705,032.698775,342.676812,498.863824,415.889831,057.445854,206.327810,879.019753,731.472734,547.335706,669.916651,068.803601,276.013514,691.658496,804.779452,553.65414,211.201378,848.8363,473.606345,207.157276,646.356274,142.491261,106.826250,009.695221,087.649205,656.882177,341.501157,193.063121,291.68750,345.460-241.094-241.094
Overige gereserveerde algehele resultaten -66,703.583-73,476.313-43,200.924-7,890.52-71,523.395-70,536.895-44,379.403-89,395.851-110,956.902-160,927.687-189,050.093-206,199.203-240,602.58-285,024.24-360,192.969-307,907.497-373,311.918-213,990.19-302,731.456-204,063.346-126,457.609-114,545.207-56,695.024-33,893.048-16,373.596-28,639.496-78,267.925-73,678.018-90,225.459-63,771.621-46,476.808-991.75514,169.36917,510.489-13,058.8913,740.12952,400.28418,636.9713,038.024-5,076.0511,470.109-8,681.654-998.09713,715.5356,862.1271,212,536.68700
Overige totale aandeelhoudersvermogen 243,799.9541,530,541.8491,501,725.5971,501,725.5971,404,637.5321,405,624.0321,427,281.5241,382,265.0761,286,226.451,236,255.6661,208,133.2591,190,984.151,156,580.7721,112,159.1131,036,990.384975,834.398910,429.977985,606.924896,865.658995,533.7681,073,139.5051,085,051.9071,142,370.13792,182.106810,959.859794,875.973745,147.544749,737.451527,640.01554,093.848569,199.329612,755.983613,585.238613,585.238600,426.348613,485.238613,485.238613,485.238612,985.238608,589.779612,485.238602,057.522611,487.14612,485.238501,778.03601,211,877.7811,211,877.781
Totaal eigen vermogen van aandeelhouders 4,408,113.4364,405,139.994,357,908.8224,342,552.9124,018,869.6664,045,264.1894,022,711.6193,901,711.9323,786,702.8653,728,482.3383,661,264.1933,567,685.1733,558,210.9693,520,477.2393,399,879.8393,360,929.9553,346,327.6752,914,859.62,863,274.5212,973,859.6583,058,106.953,093,168.2343,107,159.1492,549,313.5782,548,907.1942,504,945.8892,399,616.3472,354,413.4641,907,331.6681,915,898.6271,886,752.9791,891,967.1841,871,603.4061,859,569.3321,810,633.5051,768,871.7231,805,028.0121,758,229.0341,741,032.9571,694,677.4291,684,612.2291,644,399.0231,633,680.2031,612,492.461,333,985.6231,212,536.6871,212,536.6871,212,536.687
Totaal eigen vermogen 4,615,156.5234,631,887.2144,734,145.6554,737,787.5634,434,700.1814,485,314.5214,538,804.6244,423,031.4884,077,873.0393,955,999.4473,898,583.7773,810,117.1283,807,127.6293,791,621.823,628,788.1863,604,367.8683,624,121.5183,205,927.9493,160,769.2563,281,908.313,384,627.7323,435,265.2473,460,492.2292,776,821.8582,775,369.4232,657,422.5452,551,158.352,506,219.1952,058,839.4552,067,781.1222,039,007.0132,045,244.3162,025,209.7982,012,854.8331,962,855.1241,883,714.3571,919,549.3221,872,458.4261,855,056.1791,808,452.0781,718,547.2141,645,205.2481,634,349.1461,613,214.0841,334,799.5261,212,536.6871,212,536.6871,212,536.687
Totaal passiva en aandeelhoudersvermogen 30,448,239.15829,153,102.01929,408,959.02828,711,561.01428,061,960.39427,287,242.52627,563,047.99226,929,459.01225,108,016.98325,150,142.63724,677,256.17824,715,394.32724,192,093.35124,380,961.12823,850,583.20123,639,879.33224,477,379.25325,368,524.58426,364,886.7524,296,140.33323,505,530.72422,419,156.54321,000,416.59120,000,987.0519,045,332.27317,135,155.87215,312,252.414,012,289.4113,140,180.98913,007,918.313,185,822.3912,469,009.02512,945,973.1111,611,817.01712,048,093.39811,134,655.29511,592,279.70410,549,050.04510,297,862.5759,727,298.4989,219,401.7118,648,026.9518,483,819.4878,300,536.3356,973,200.3971,212,536.68700