ImmunoGen, Inc.
NASDAQ:IMGN
31.235 (USD) • At close February 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.748 | -4.248 | -41.014 | -59.008 | -77.755 | -62.021 | -24.145 | -37.172 | -37.339 | -30.741 | -34.051 | 31.388 | -22.374 | -24.298 | -29.088 | 4.814 | -21.75 | -43.446 | -43.751 | -41.799 | -46.807 | -41.624 | -38.613 | -13.118 | -56.682 | -8.867 | -17.345 | -34.152 | -44.731 | -45.922 | -31.928 | -33.227 | -33.74 | -30.474 | -21.618 | 13.635 | -22.282 | -26.499 | -37.451 | 3.812 | -11.226 | -21.875 | -1.351 | -24.393 | -25.192 | -22.414 | -18.669 | -12.753 | -19.483 | -16.15 | -15.003 | -14.233 | -12.888 | -13.405 | -12.124 | -13.008 | -12.375 | -10.827 | -4.61 | -7.103 | -9.397 | -11.928 | -12.848 | -6.212 | -1.032 | -4.529 | -5.16 | -3.045 | -6.253 | -6.645 | -2.981 | -3.502 | -4.706 | -2.72 | -3.551 | -2.209 | -2.471 | 0.302 | -0.76 | -1.333 | -4.126 | -6.859 | -4.616 | -5.285 | -3.222 | -4.432 | -6.873 | -1.732 | -1.593 | -8.194 | -2.06 | -2.604 | -2.433 | 0.711 | -2.849 | 0.1 | 1.8 | -0.3 | -0.6 | -1.6 | -1.6 | -2.5 | -1.5 | -1.8 | -1.8 | -1.9 | -2.3 | -2.5 | -2.3 | -5.2 | -2.8 | -4.9 | -3.6 | -4 | -5.5 | -6.6 | -6.1 | -6.1 | -4.9 | -5.2 | -4.6 | -5 | -3.8 | -4.2 | -3.8 | -2.9 | -2.9 | -2.8 | -0.2 | -2.5 | -1.6 |
Afschrijvingen & Amortisatie
| 0.423 | 0.427 | 0.448 | 0.428 | 0.424 | 0.458 | 0.473 | 0.462 | 0.462 | 0.542 | 0.551 | 0.532 | 0.524 | 0.516 | 0.529 | 0.751 | 0.839 | 1.238 | 1.2 | 1.219 | 1.136 | 2.529 | 2.527 | 1.656 | 1.373 | 1.428 | 1.506 | 1.546 | 1.528 | 1.505 | 1.435 | 1.26 | 1.127 | 1.282 | 1.413 | 1.429 | 1.389 | 1.17 | 1.121 | 1.145 | 1.162 | 1.132 | 1.173 | 1.162 | 1.174 | 1.17 | 1.146 | 1.154 | 1.163 | 1.281 | 1.28 | 1.198 | 1.178 | 1.178 | 1.188 | 1.214 | 1.258 | 1.237 | 1.753 | 0.772 | 1.233 | 0.958 | 0.941 | 0.985 | 1.049 | 1.029 | 0.722 | 0.711 | 0.691 | 0.664 | 0.692 | 0.682 | 0.65 | 0.597 | 0.606 | 0.578 | 0.441 | 0.382 | 0.358 | 0.322 | 0.229 | 0.221 | 0.322 | 0.302 | 0.285 | 984.284 | 0 | 0.247 | 0.228 | 0.224 | 0.137 | 0.126 | 0.126 | 0.131 | 0.132 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 3.9 | 0.5 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.4 | 0.6 | 0.3 | 0.8 | 0.2 | 0 | 0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 |
Uitgestelde Inkomstenbelasting
| 61.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.709 | -0.855 | 0.275 | 2.519 | 0.444 | 0.145 | 0 | 0 | -0.03 | 0.783 | 22.191 | 0 | 0.18 | 3.432 | 0.97 | 0.008 | -0.003 | -0.02 | -0.006 | 0.014 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0.018 | -0.046 | 0.008 | -25.112 | 24.932 | 22.369 | 18.416 | 12.502 | 19.278 | 58.043 | -27.408 | 13.981 | 12.158 | 13.281 | 11.979 | 12.818 | 12.115 | 10.574 | 0 | 0 | -1.084 | -2.156 | 0 | 0 | -0.713 | -2.519 | 0 | 0 | -0.646 | -4.017 | 0 | 0 | -0.706 | -0.176 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.021 | 0 | 0 | 0 | -0.012 | -1,020.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.8 | 7.433 | 7.067 | 10.753 | 5.482 | 4.973 | 4.407 | 6.433 | 3.477 | 3.742 | 3.823 | 3.867 | 3.878 | 3.454 | 3.122 | 3.228 | 3.626 | 2.206 | 5.107 | 4.525 | 4.41 | 4.025 | 3.847 | 2.867 | 2.657 | 3.136 | 2.665 | 3.761 | 4.497 | 4.58 | 7.283 | 4.602 | 5.783 | 2.911 | 3.702 | 3.692 | 5.41 | 3.685 | 3.847 | 3.753 | 4.795 | 2.912 | 2.991 | 2.928 | 3.92 | 2.393 | 2.338 | 2.953 | 2.568 | 1.51 | 1.208 | 1.582 | 1.478 | 1.199 | 1.096 | 1.241 | 1.104 | 1.173 | 0 | 0 | 1.355 | 2.915 | 0 | 0 | 0.531 | 2.54 | 0 | 0 | 0.647 | 2.424 | 0 | 0 | 0.706 | 0.176 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.021 | 0 | 0 | 0 | 0.012 | 36.394 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -69.197 | -68.553 | -38.916 | -9.534 | 10.209 | -5.253 | -21.022 | -13.628 | -1.079 | -4.803 | -4.043 | -9.561 | -0.233 | 0.111 | 5.126 | -30.536 | -9.063 | 13.064 | 52.259 | 1.511 | 7.303 | 4.449 | -13.557 | -17.251 | 79.491 | 31.296 | -15.952 | -7.193 | -9.046 | 7.702 | -0.499 | -5.549 | -4.003 | -2.173 | 23.931 | -35.142 | -3.901 | 2.273 | 6.197 | -6.733 | -18.318 | 5.559 | -8.527 | -0.964 | -0.621 | 2.751 | 21.384 | -3.545 | 4.419 | -0.296 | 0.33 | 45.369 | -4.329 | 1.421 | -0.624 | 1.869 | -1.152 | -1.743 | -0.376 | 6.7 | 3.516 | -7.922 | 14.687 | 2.757 | -6.215 | -1.408 | 0.277 | -1.652 | 0.339 | -2.211 | -0.752 | 1.287 | -0.116 | 1.486 | 1.466 | 0.531 | 2.88 | -7.608 | 1.6 | -4.892 | 10.339 | -1.171 | -1.634 | 3 | -2.736 | -1.324 | 1.69 | 0.81 | -2.625 | -2.667 | 0.311 | 5.348 | -0.545 | 2.051 | 2.519 | 1.4 | -4.1 | 0.2 | 0.3 | -0.6 | -0.3 | 0.2 | -0.6 | 0.4 | 0.1 | -0.1 | -0.5 | 0.3 | -1.7 | -0.2 | 0.1 | 0.7 | -0.7 | 0.3 | -0.8 | -0.5 | 2.3 | 8 | -1.6 | 0.9 | 1 | 0.1 | -0.4 | -4 | -4.9 | -0.2 | 0.1 | -0.2 | -0.2 | 0.5 | 0.2 |
Vorderingen
| -56.643 | -48.018 | -14.746 | -12.554 | 0.867 | 0.281 | 3.277 | -4.246 | -0.214 | 0.086 | -0.058 | 5.015 | -4.737 | -0.259 | 7.446 | -7.406 | -0.094 | 0.233 | 1.468 | 0.414 | -2.096 | 0.015 | 2.615 | -0.128 | -1.497 | 2.869 | -1.867 | -7.028 | 0.567 | -0.779 | 0.699 | 6.009 | -1.724 | -4.334 | 2.355 | -1.271 | 0.058 | -1.86 | 3.782 | 1.971 | -5.789 | 5.446 | -4.16 | -0.433 | -0.724 | 1.301 | 19.784 | -21.213 | 4.667 | -2.397 | -1.197 | 0.833 | -0.112 | -1.414 | 1.6 | 0.208 | -0.443 | -1.58 | 0 | 0 | -0.757 | 1.14 | 0 | 0 | -1.315 | 0.033 | 0 | 0 | -0.697 | -0.151 | 0 | 0 | -0.297 | 3.446 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | -0.547 | -1,957.292 | 0 | 0 | -1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -12.554 | -4.309 | -0.709 | -16.196 | 0 | 0 | 0 | -3.99 | 2.539 | -3.482 | -6.144 | 5.081 | 4.242 | -0.621 | 1.518 | -2.891 | -1.436 | -3.2 | -4.346 | 1.938 | -0.048 | -1.522 | 0.67 | 1.205 | 1.239 | -0.257 | -1.033 | -0.165 | -1.12 | 0.001 | 0.629 | -0.291 | 1.689 | -0.233 | -0.783 | 0.196 | 0.835 | -0.466 | 0.524 | -1.337 | -0.968 | -0.591 | 0.338 | -0.28 | 1.118 | -0.357 | 0.175 | 0.041 | -0.667 | 0.247 | 0.905 | -0.132 | -0.258 | -0.017 | 0.009 | 0.138 | 0.464 | -0.141 | -1.215 | 1.339 | 0.297 | -1.004 | 0.911 | 1.065 | 0.179 | -0.986 | -0.284 | -0.076 | -0.686 | 0.198 | -0.014 | -0.748 | 0.696 | 0.303 | 2.142 | 1.301 | 1.372 | 1.725 | -1.452 | -1.318 | 0.029 | -0.644 | -0.6 | -0.26 | -1.228 | 0.349 | 1.306 | -1.651 | -0.731 | -1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 6.504 | -13.924 | -12.975 | 25.046 | 2.938 | 1.059 | -2.308 | 7.794 | -1.128 | -1.32 | 3.802 | 0.209 | -3.189 | 2.81 | -0.649 | 2.706 | -0.552 | -0.501 | -2.698 | 1.247 | -2.451 | 4.628 | -0.757 | 1.764 | 1.401 | 0.149 | -2.543 | 0 | -2.12 | 1.853 | -2.378 | 1.623 | 1.551 | 1.816 | 0.709 | 0.656 | 0.138 | 0.076 | 0.931 | 0.69 | -1.376 | 1.775 | -1.983 | 1.49 | -0.179 | 0.76 | 1.151 | -1.366 | -0.363 | 0.644 | 0.8 | 0.677 | -1.972 | 1.784 | -0.701 | 0.93 | -0.193 | -1.227 | 0 | 0 | 0.309 | -0.815 | 0 | 0 | -0.334 | 0.88 | 0 | 0 | 0.522 | -0.753 | 0 | 0 | -0.747 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 1.134 | 0 | 0 | 0 | 0.178 | -447.908 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.504 | -2.302 | -10.486 | -5.83 | 6.404 | -6.593 | -21.991 | -13.186 | -2.276 | -0.087 | -1.643 | -19.866 | 3.451 | -1.819 | -3.189 | -22.945 | -6.981 | 16.532 | 57.835 | -2.088 | 11.898 | 1.328 | -16.085 | -20.092 | 78.348 | 28.535 | -10.509 | 0 | -6.373 | 6.627 | 0.551 | -12.89 | -5.519 | 0.578 | 21.65 | -34.723 | -4.932 | 4.523 | 0.96 | -8.057 | -10.185 | -1.071 | -2.722 | -1.741 | -0.836 | 1.047 | 0.274 | 18.993 | 0.782 | 1.21 | -0.178 | 43.991 | -1.987 | 1.068 | -1.532 | 0.593 | -0.98 | 1.205 | 0.839 | 5.361 | 3.667 | -7.243 | 13.776 | 1.692 | -4.745 | -1.335 | 0.561 | -1.576 | 1.2 | -1.505 | -0.738 | 2.035 | 0.232 | -2.217 | -0.675 | -0.77 | 1.508 | -9.333 | 3.053 | -3.574 | 9.298 | -0.526 | -1.034 | 3.26 | -1.138 | 2,403.528 | 0.385 | 2.461 | -0.674 | -1.3 | 0.311 | 5.348 | -0.545 | 2.051 | 2.519 | 1.4 | -4.1 | 0.2 | 0.3 | -0.6 | -0.3 | 0.2 | -0.6 | 0.4 | 0.1 | -0.1 | -0.5 | 0 | -1.7 | -0.2 | 0.1 | 0.7 | -0.7 | 0.3 | -0.8 | -0.5 | 2.3 | 8 | -1.6 | 0.9 | 1 | 0.1 | -0.4 | -4 | -4.9 | -0.2 | 0.1 | -0.2 | -0.2 | 0.5 | 0.2 |
Overige Niet-Contante Posten
| -28.401 | -1.8 | -1.304 | -2.838 | -2.57 | -2.148 | -1.115 | -1.969 | -0.563 | -12.619 | -10.901 | -17.691 | -12.442 | -7.994 | -7.295 | -9.959 | -8.927 | -6.594 | -5.056 | -6.886 | -5.898 | -4.705 | -4.129 | -4.346 | -3.096 | -2.914 | -4.013 | 0.226 | -1.062 | -0.78 | -2.367 | -1.205 | -0.512 | -0.013 | 0.117 | 0.909 | 0.485 | 0.45 | 13.186 | -0.031 | -0.006 | 0.706 | -0.272 | 24.676 | -25.219 | -22.442 | -18.696 | -12.78 | -19.51 | -58.32 | 27.141 | -14.219 | -12.88 | -13.391 | -12.116 | -12.989 | -12.361 | -10.798 | 0.66 | 1.825 | 1.806 | 0.53 | 1.559 | 1.429 | 0.536 | 0.621 | 0.576 | 0.614 | 0.664 | 2.578 | 0.61 | 0.353 | 0.709 | 0.108 | 0.005 | 0.181 | 0.007 | -0.067 | 0.137 | 0.057 | 0.043 | 0.008 | -0.152 | -0.206 | -0.141 | 0.064 | 0.089 | -0.552 | -0.377 | 5.815 | 0 | 0 | 0.002 | 0.338 | 0.036 | -0.1 | 0 | 0.1 | -0.3 | 0.7 | 0 | 0.7 | -0.3 | 0.1 | -0.1 | -0.1 | 0.1 | -0.3 | 1.8 | 0 | 0.5 | 1.5 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | -8.1 | 0.1 | -0.2 | 0 | 0.7 | 0.1 | 4.3 | 4.9 | -0.1 | 0 | 0 | 0 | -0.2 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 2.77 | -66.741 | -73.719 | -60.199 | -64.21 | -63.991 | -41.402 | -45.874 | -35.042 | -43.879 | -44.621 | 8.535 | -30.647 | -28.193 | -28.315 | -32.557 | -35 | -31.013 | 10.203 | -41.285 | -39.856 | -35.326 | -49.955 | -29.409 | 45.934 | 24.079 | -32.959 | -35.812 | -47.844 | -32.907 | -26.079 | -34.139 | -31.351 | -28.453 | 7.545 | -15.484 | -18.899 | -18.921 | -13.1 | 1.946 | -23.575 | -11.612 | -5.978 | -21.703 | -21.006 | -16.173 | 5.919 | -12.469 | -11.565 | -13.932 | -12.452 | 33.678 | -15.283 | -9.717 | -10.601 | -8.855 | -11.411 | -10.384 | -2.573 | 2.194 | -2.571 | -17.603 | 4.339 | -1.041 | -5.844 | -4.266 | -3.585 | -3.372 | -4.558 | -7.207 | -2.431 | -1.18 | -3.463 | -0.529 | -1.474 | -0.919 | 0.857 | -6.991 | 1.336 | -5.846 | 6.485 | -7.801 | -6.081 | -2.188 | -5.814 | -5.692 | -5.093 | -1.228 | -3.989 | -4.823 | -1.612 | 2.87 | -2.85 | 3.231 | -0.162 | 1.5 | -2.2 | 0.1 | -0.5 | -1.4 | -1.7 | -1.4 | -2.1 | -1 | -1.5 | -1.7 | -2.4 | -2.1 | -1.8 | -1.5 | -1.7 | -1.9 | -3.5 | -2.6 | -5.6 | -6.3 | -3.5 | -5.6 | -6.1 | -3.7 | -3.4 | -4.2 | -4.1 | -3.5 | -3.5 | -2.9 | -2.5 | -2.8 | -0.1 | -1.9 | -1.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.354 | -0.078 | -0.209 | -0.248 | -0.602 | -0.207 | -0.307 | -0.369 | -0.125 | -0.047 | -0.893 | -0.102 | -0.771 | -0.023 | -0.021 | -0.083 | -0.407 | -0.228 | -2.127 | -1.026 | -2.093 | -1.099 | -1.028 | -0.269 | -0.068 | -0.342 | -0.437 | -0.224 | -1.182 | -1.77 | -3.479 | -1.75 | -3.377 | -2.919 | -1.916 | -0.882 | -1.708 | -3.473 | -2.414 | -1.725 | -0.572 | -1.355 | -0.377 | -1.072 | -0.966 | -1.126 | -0.948 | -0.28 | -0.554 | -0.497 | -0.655 | -0.529 | -0.348 | -0.423 | -0.223 | -0.261 | -0.627 | -0.36 | -0.499 | -0.41 | -0.627 | -0.362 | -12.327 | -4.841 | -0.47 | -0.553 | -0.509 | -0.427 | -0.493 | -0.482 | -0.457 | -0.689 | -0.498 | -0.569 | -0.628 | -0.773 | -0.465 | -0.394 | -0.357 | -0.871 | -0.333 | -0.517 | -1.042 | -1.303 | -0.798 | -1.486 | -1.739 | -0.487 | -0.552 | -0.323 | -0.641 | -0.665 | -0.723 | -0.181 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.5 | -1.4 | -2.7 | -3 | -4.1 | -2.1 | -1.5 | -0.5 | -1.1 | -0.2 | -0.1 | -0.1 | -0.3 | -0.3 | -0.6 | -0.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 2.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 486,712.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.246 | -108.873 | -41.83 | -49.369 | -85.417 | -89.425 | -225.241 | -136.669 | -287.565 | -312.558 | -251.624 | -215.388 | -206.007 | -60.798 | -61.315 | -102.265 | 0 | 0 | -71.143 | -82.045 | -486,712.926 | 0 | 0 | 1.163 | -1,139.441 | -129.432 | 0 | 0 | -8.348 | -8.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2.9 | 0 | -12.6 | -16.6 | -3.5 | -3 | -5.8 | -25.1 | -21.6 | -10.1 | -21.2 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.201 | 0 | 0 | 1.201 | 0.09 | 0.116 | 0.119 | 0.509 | 5.074 | 1.921 | 4.402 | 2.83 | 9.054 | 10.548 | 4.562 | 21.744 | 83.803 | 113.727 | 44.303 | 55.857 | 93.803 | 88.857 | 231.279 | 139.457 | 284.359 | 315.041 | 253.214 | 215.147 | 199.928 | 70.018 | 72.018 | 91.428 | 75.521 | 94.639 | 71.096 | 92.059 | 489.665 | 0 | 0 | 1.163 | 0 | 0 | 0 | 4.796 | 3.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2.9 | 10.6 | 14.6 | 10.8 | 6.6 | 9 | 13 | 17.9 | 6.8 | 19.3 | 30.7 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.426 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.522 | -0.522 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.016 | 0.07 | 0.034 | -0.046 | -0.004 | 0 | -0.018 | -0.038 | 1.237 | -0.007 | 0.043 | 0.096 | -0.101 | -0.055 | -0.048 | 0.022 | -0.025 | -0.032 | -0.194 | -0.085 | 0.047 | 0.524 | -13.394 | 0.069 | 0.025 | 0.006 | 0.001 | -0.001 | -2.154 | 0 | 0.001 | 0.002 | -0.019 | 0.001 | -0.001 | 0.019 | 0.001 | -0.001 | 0 | -0.022 | -64.263 | -84.542 | 1.037 | -1.85 | -486.713 | 12.966 | -1.474 | -1.163 | 1,149.264 | -0.354 | -4.856 | 0 | -0.039 | 1.103 | -4 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | -0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | -22.2 | 0 | 0 | 0 | -2.8 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.354 | -0.078 | -0.209 | -0.248 | -0.602 | -0.207 | -0.307 | -0.369 | -0.125 | -0.047 | -0.893 | -0.102 | -0.771 | -0.023 | 1.405 | 2.229 | -0.407 | -0.228 | -2.127 | -1.026 | -2.093 | -1.099 | -1.028 | -0.269 | -0.068 | -0.342 | -0.437 | -0.224 | -1.182 | -1.77 | -3.479 | -1.75 | -3.377 | -2.397 | -2.438 | -0.882 | -1.708 | -3.473 | -2.414 | -1.726 | -0.572 | -1.339 | -0.307 | -1.038 | -1.012 | -1.13 | -0.948 | -0.298 | -0.592 | -0.461 | -0.662 | -0.486 | 0.949 | -0.434 | -0.162 | -0.19 | -0.096 | 4.689 | 1.39 | 3.798 | 2.118 | 8.739 | -1.255 | -13.673 | 21.343 | 7.03 | 4.351 | 2.047 | 5.995 | 7.904 | -1.025 | 5.35 | 2.292 | -3.794 | 1.856 | 0.817 | -0.688 | -6.472 | 8.862 | 9.832 | -11.169 | 10.741 | 9.056 | -0.313 | 7.366 | 1.466 | 11.227 | -1.961 | 0.611 | 9.499 | -130.426 | -5.521 | 4.073 | -4.794 | -7.07 | -4 | 0.2 | 0.2 | 0.3 | 0.3 | 0 | -0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 4.9 | 1.5 | -7.2 | 0.5 | 2.9 | 3 | -9.3 | -16.2 | 8.6 | 8.3 | 9.5 | -22.3 | -0.1 | -0.3 | -0.3 | -3.4 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -71.818 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.034 | 365.739 | 0.039 | 25.649 | 0.449 | 0 | 0.62 | 279.232 | 42.49 | 0.344 | 34.778 | 0 | 0 | 0 | 0 | 2.873 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 94.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.043 | 25.011 | 0.023 | 0.804 | 0.171 | 0.513 | 1.38 | 0.231 | 0.026 | 0.066 | 0.818 | 0.025 | 0.241 | 0.049 | 0.39 | 0.086 | 0.004 | 0.378 | 0.122 | 0.097 | 0.002 | 0.002 | 0 | 0 | 0 | 0.377 | 0.107 | 0.337 | 5.258 | 0.072 | -0.009 | 125.358 | 16.841 | 0.859 | 4.476 | 1.9 | 3.3 | 1.1 | 0.9 | 0.9 | 2.3 | 0.7 | 1.3 | 1.8 | 1.9 | -6 | 3.1 | 0 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | 0 | 0 | -2.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 32.166 | 143.636 | 0 | 0.425 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 97.206 | 0.129 | 0.423 | 97.984 | -0.811 | 0.073 | 0.67 | 0 | 1.358 | 0.096 | 163.1 | 2.259 | 101.934 | -1.352 | 0.032 | 0 | 0 | 0 | 96.79 | 0.188 | 0.329 | 4.462 | 197.132 | 0.116 | 1.172 | 0.144 | 0.579 | 1.502 | 3.03 | 4.025 | 1.808 | 1.367 | 0.163 | 0.688 | 2.981 | 1.917 | 1.374 | 0.716 | 89.786 | 0.441 | 0.352 | 0.12 | 78.275 | 0.575 | 1.624 | 0.509 | 38.474 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.528 | -3.754 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.012 | -0.017 | -0.016 | -0.015 | -0.015 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.2 | 7 | -0.1 | 2.9 | 0 | 1.9 | 3.3 | -0.2 | -0.2 | -0.2 | -0.3 | 1.1 | 15 | -0.1 | 0 | 0.9 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 35.4 | 0 | 0 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| 32.132 | 437.557 | 0.039 | 26.074 | 0.449 | 0.411 | 0.62 | 279.232 | 41.39 | 0.344 | 34.778 | 97.206 | 0.129 | 0.423 | 97.984 | 2.062 | 0.073 | 0.67 | 0.068 | 1.358 | 0.096 | 163.1 | 2.259 | 101.934 | -1.352 | 0.032 | 0 | 0 | 0 | 96.79 | 0.188 | 0.329 | 4.462 | 197.132 | 0.116 | 1.172 | 0.144 | 0.579 | 1.502 | 3.03 | 4.025 | 1.808 | 1.367 | 0.148 | 94.694 | 2.981 | 1.917 | 1.374 | 0.716 | 89.786 | 0.441 | 0.352 | 0.12 | 78.275 | 0.575 | 1.624 | 0.509 | 38.474 | 0.617 | 0.225 | 0.043 | 25.011 | 0.023 | 0.804 | 0.171 | 0.513 | 1.38 | 0.231 | 0.026 | 0.066 | 0.818 | 0.025 | 0.241 | 0.049 | 0.39 | 0.086 | 0.004 | 0.378 | 0.122 | 0.097 | 0.002 | -0.239 | -4.528 | -3.754 | -2.546 | 0.377 | 0.104 | 0.335 | 5.256 | 0.06 | -0.025 | 125.342 | 16.826 | 0.845 | 4.434 | 1.9 | 3.3 | 1.1 | 0.9 | 0.9 | 2.3 | 0.9 | 1.3 | 1.8 | 1.7 | 1 | 3 | 2.9 | 0 | 1.9 | 3.3 | -0.2 | 3.4 | -0.2 | -0.3 | 1 | 15 | -0.1 | 0 | 0.9 | 0 | 0 | 0 | -0.1 | 0 | 3.1 | 35.4 | 0 | 0 | -0.1 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.747 | 6.747 | 0 | 0 | 0 | 0.026 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 33.548 | 370.738 | -73.889 | -34.373 | -64.363 | -63.787 | -41.089 | 232.989 | 6.223 | -43.582 | -10.736 | 105.639 | -31.289 | -27.793 | 71.074 | -28.266 | -35.334 | -30.571 | 8.144 | -40.953 | -41.853 | 126.675 | -48.724 | 72.256 | 44.514 | 23.769 | -33.396 | 49.026 | -49.026 | 62.113 | -29.37 | -35.56 | -30.266 | 166.282 | 5.223 | -15.194 | -20.463 | -21.815 | -14.012 | 3.25 | -20.122 | -11.143 | -4.918 | -22.593 | 72.676 | -14.322 | 6.888 | -11.393 | -11.441 | 75.393 | -12.673 | 33.544 | -14.214 | 68.124 | -10.188 | -7.421 | -10.998 | 32.779 | -0.566 | 6.217 | -0.41 | 16.147 | 3.107 | -13.91 | 15.67 | 3.277 | 2.146 | -1.094 | 1.463 | 0.763 | -2.638 | 4.195 | -0.93 | -4.274 | 0.771 | -0.016 | 0.174 | -13.085 | 10.32 | 4.083 | -4.682 | 2.701 | -1.554 | -6.255 | -0.994 | -3.849 | 6.238 | -2.855 | 1.877 | -2.01 | -125.316 | 122.691 | 18.049 | -0.718 | -2.773 | -0.7 | 1.4 | 1.4 | 0.7 | -0.2 | 0.6 | -0.6 | -0.4 | 0.8 | 0.2 | -0.7 | 0.6 | 0.8 | -1.8 | 0.4 | 1.6 | -2.1 | -0.1 | -2.9 | -1 | -3.8 | 4.3 | -5.2 | -3.2 | 0.2 | -12.7 | -20.4 | 4.5 | 4.7 | 6 | -22.1 | 32.8 | -3.1 | -0.4 | -5.4 | -1.5 |
Kaspositie aan het Einde van de Periode
| 605.535 | 571.987 | 201.249 | 275.138 | 309.511 | 373.874 | 437.661 | 478.75 | 245.761 | 239.538 | 283.12 | 293.856 | 188.217 | 219.506 | 247.299 | 176.225 | 204.491 | 239.825 | 270.396 | 262.252 | 303.205 | 345.058 | 218.383 | 267.107 | 194.851 | 150.337 | 126.568 | 245.026 | 196 | 245.026 | 182.913 | 212.283 | 247.843 | 278.109 | 111.827 | 106.604 | 121.798 | 142.261 | 164.076 | 178.088 | 174.838 | 194.96 | 206.103 | 211.021 | 233.614 | 160.938 | 175.26 | 168.372 | 179.765 | 191.206 | 115.813 | 128.486 | 94.942 | 109.156 | 41.032 | 51.22 | 58.641 | 69.639 | 36.86 | 37.426 | 31.209 | 31.619 | 15.472 | 12.365 | 26.275 | 10.605 | 7.328 | 5.182 | 6.276 | 4.813 | 4.05 | 6.688 | 2.493 | 3.423 | 7.697 | 6.926 | 6.942 | 6.768 | 19.853 | 9.533 | 5.45 | 10.132 | 7.431 | 8.985 | 15.24 | 16.233 | 20.082 | 13.845 | 16.699 | 14.823 | 16.833 | 142.149 | 19.458 | 1.409 | 2.127 | 4.9 | 5.6 | 4.2 | 0.7 | -0.2 | 2.3 | -0.6 | -0.4 | 0.8 | 1.9 | -0.7 | 0.6 | 0.8 | 1 | 0.4 | 1.6 | -2.1 | 2.9 | -2.9 | 0.6 | -3.8 | 4.3 | -5.2 | 6.3 | 0.2 | -12.7 | -20.4 | 42.5 | 4.7 | 22 | -22.1 | 32.8 | -3.1 | 8.4 | -5.4 | 5.7 |