ImExHS Limited
ASX:IME.AX
0.44 (AUD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.878 | 10.865 | 8.804 | 7.656 | 9.462 | 8.214 | 5.159 | 6.422 | 4.492 | 5.052 | 2.774 | 3.752 | 2.028 | 2.047 | 1.499 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.007 | 3.007 | 3.007 | 3.007 | 1.266 | 1.266 | 1.266 | 1.266 | 1.598 | 1.598 | 1.598 | 1.598 | 4.542 | 4.542 | 4.542 | 4.542 |
Kosten van de omzet
| 7.968 | 9.272 | 6.688 | 6.129 | 7.355 | 6.028 | 4.511 | 4.179 | 4.034 | 5.182 | 1.329 | 0.927 | 1.189 | 1.741 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 1.175 | 1.175 | 1.175 | 0.733 | 0.733 | 0.733 | 0.733 | 1.915 | 1.915 | 1.915 | 1.915 | 4.427 | 4.427 | 4.427 | 4.427 |
Brutowinst
| 5.91 | 1.593 | 2.116 | 1.526 | 2.107 | 2.186 | 0.648 | 2.243 | 0.458 | -0.13 | 1.444 | 2.825 | 0.839 | 0.305 | 0.571 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.832 | 1.832 | 1.832 | 1.832 | 0.533 | 0.533 | 0.533 | 0.533 | -0.318 | -0.318 | -0.318 | -0.318 | 0.115 | 0.115 | 0.115 | 0.115 |
Brutowinstmarge
| 0.426 | 0.147 | 0.24 | 0.199 | 0.223 | 0.266 | 0.126 | 0.349 | 0.102 | -0.026 | 0.521 | 0.753 | 0.414 | 0.149 | 0.381 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.609 | 0.609 | 0.609 | 0.609 | 0.421 | 0.421 | 0.421 | 0.421 | -0.199 | -0.199 | -0.199 | -0.199 | 0.025 | 0.025 | 0.025 | 0.025 |
Onderzoek- en ontwikkelingskosten
| 1.541 | 0.513 | 0.968 | 0.673 | 0.854 | 0.632 | 0.482 | 0.211 | 0.436 | 1.01 | 1.112 | 1.34 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.07 | 0.07 | 0.07 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.423 | 3.011 | 2.733 | 2.319 | 3.297 | 3.279 | 3.144 | 2.577 | 2.242 | 2.83 | 1.836 | 2.081 | 0 | 0.184 | 0.294 | 0.061 | 0.061 | 0.603 | 0.603 | 0.603 | 0.183 | 0.183 | 0.183 | 0.183 | 0.029 | 0.029 | 0.029 | 0.029 | 0.038 | 0.038 | 0.038 | 0.038 | 0.073 | 0.073 | 0.073 | 0.073 | 0.055 | 0.055 | 0.055 | 0.055 | 0.014 | 0.014 | 0.014 | 0.014 | 1.185 | 1.185 | 1.185 | 1.185 | 0.592 | 0.592 | 0.592 | 0.592 | 1.042 | 1.042 | 1.042 | 1.042 | 1.109 | 1.109 | 1.109 | 1.109 |
Verkoop- en marketingkosten
| 0.034 | 0.055 | 0.059 | 0.027 | 0.118 | 0.085 | 0.05 | 0.048 | 0.027 | 0.141 | 0.039 | 0.043 | 0 | 0.279 | 0.279 | 0.003 | 0.003 | 0.094 | 0.094 | 0.094 | 0.055 | 0.055 | 0.055 | 0.055 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.058 | 0.009 | 0.009 | 0.009 | 0.009 | 0.016 | 0.016 | 0.016 | 0.016 | 0.178 | 0.178 | 0.178 | 0.178 | 0.205 | 0.205 | 0.205 | 0.205 |
Verkoop-, algemene en administratieve kosten
| 4.456 | 3.066 | 2.791 | 2.346 | 3.415 | 3.364 | 3.194 | 2.624 | 2.269 | 2.989 | 1.876 | 2.124 | 0.709 | 0.531 | 0.622 | 0.064 | 0.064 | 0.698 | 0.698 | 0.698 | 0.238 | 0.238 | 0.238 | 0.238 | 0.007 | 0.007 | 0.007 | 0.007 | 0.017 | 0.017 | 0.017 | 0.017 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.072 | 0.072 | 0.072 | 0.072 | 1.194 | 1.194 | 1.194 | 1.194 | 0.608 | 0.608 | 0.608 | 0.608 | 1.219 | 1.219 | 1.219 | 1.219 | 1.314 | 1.314 | 1.314 | 1.314 |
Overige kosten
| -0.291 | -0.176 | -0.134 | -0.115 | -0.181 | -0.155 | -0.109 | -0.106 | -0.008 | -0.124 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | -0.52 | -0.52 | -0.52 | -0.189 | -0.189 | -0.189 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.529 | -0.529 | -0.529 | -0.529 | -0.466 | -0.466 | -0.466 | -0.466 | -0.478 | -0.478 | -0.478 | -0.478 | 0.489 | 0.489 | 0.489 | 0.489 |
Bedrijfskosten
| 5.997 | 3.242 | 2.926 | 2.461 | 3.596 | 3.519 | 3.303 | 2.731 | 2.277 | 3.114 | 3.561 | 6.894 | 1.218 | 0.813 | 0.725 | 0.077 | 0.077 | 0.248 | 0.248 | 0.248 | 0.05 | 0.05 | 0.05 | 0.05 | 0.007 | 0.007 | 0.007 | 0.007 | 0.017 | 0.017 | 0.017 | 0.017 | 0.055 | 0.055 | 0.055 | 0.055 | 0.056 | 0.056 | 0.056 | 0.056 | 0.072 | 0.072 | 0.072 | 0.072 | 0.665 | 0.665 | 0.665 | 0.665 | 0.178 | 0.178 | 0.178 | 0.178 | 0.971 | 0.971 | 0.971 | 0.971 | 1.803 | 1.803 | 1.803 | 1.803 |
Bedrijfsresultaat
| -0.087 | -1.649 | -0.81 | -0.935 | -1.489 | -1.333 | -2.655 | -0.488 | -1.819 | -3.244 | -1.959 | -0.882 | -0.017 | -0.563 | -0.07 | 0.017 | 0.017 | -1.123 | -1.123 | -1.123 | -0.712 | -0.712 | -0.712 | -0.712 | -0.036 | -0.036 | -0.036 | -0.036 | -0.055 | -0.055 | -0.055 | -0.055 | -0.129 | -0.129 | -0.129 | -0.129 | -0.111 | -0.111 | -0.111 | -0.111 | -0.014 | -0.014 | -0.014 | -0.014 | -6.222 | -6.222 | -6.222 | -6.222 | -0.493 | -0.493 | -0.493 | -0.493 | -2.737 | -2.737 | -2.737 | -2.737 | -3.534 | -3.534 | -3.534 | -3.534 |
Bedrijfsresultaat ratio
| -0.006 | -0.152 | -0.092 | -0.122 | -0.157 | -0.162 | -0.515 | -0.076 | -0.405 | -0.642 | -0.706 | -0.235 | -0.009 | -0.275 | -0.047 | 0 | 0 | -56.055 | -56.055 | -56.055 | -31.304 | -31.304 | -31.304 | -31.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.069 | -2.069 | -2.069 | -2.069 | -0.39 | -0.39 | -0.39 | -0.39 | -1.713 | -1.713 | -1.713 | -1.713 | -0.778 | -0.778 | -0.778 | -0.778 |
Totaal overige inkomsten en kosten netto
| -1.374 | -0.174 | -1.386 | -0.361 | -0.161 | -0.448 | -0.12 | -0.678 | -0.544 | -0.63 | -0.209 | -3.457 | -0.439 | -0.032 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.284 | 0.284 | 0.284 | 0.284 | -0.072 | -0.072 | -0.072 | -0.072 | 0.813 | 0.813 | 0.813 | 0.813 | 0.07 | 0.07 | 0.07 | 0.07 | -3.006 | -3.006 | -3.006 | -3.006 | 0.038 | 0.038 | 0.038 | 0.038 |
Inkomen voor belasting
| -1.461 | -1.823 | -2.196 | -1.296 | -1.65 | -1.781 | -2.776 | -1.166 | -2.363 | -3.874 | -2.168 | -4.338 | -0.457 | -0.595 | -0.227 | 0.017 | 0.017 | -1.123 | -1.123 | -1.123 | -0.712 | -0.712 | -0.712 | -0.712 | -0.03 | -0.03 | -0.03 | -0.03 | -0.048 | -0.048 | -0.048 | -0.048 | -0.12 | -0.12 | -0.12 | -0.12 | 0.173 | 0.173 | 0.173 | 0.173 | -0.086 | -0.086 | -0.086 | -0.086 | -5.409 | -5.409 | -5.409 | -5.409 | -0.423 | -0.423 | -0.423 | -0.423 | -5.743 | -5.743 | -5.743 | -5.743 | -3.495 | -3.495 | -3.495 | -3.495 |
Inkomen voor belasting ratio
| -0.105 | -0.168 | -0.249 | -0.169 | -0.174 | -0.217 | -0.538 | -0.181 | -0.526 | -0.767 | -0.782 | -1.156 | -0.225 | -0.291 | -0.151 | 0 | 0 | -56.055 | -56.055 | -56.055 | -31.304 | -31.304 | -31.304 | -31.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.799 | -1.799 | -1.799 | -1.799 | -0.334 | -0.334 | -0.334 | -0.334 | -3.595 | -3.595 | -3.595 | -3.595 | -0.769 | -0.769 | -0.769 | -0.769 |
Belastingkosten
| 0.058 | 0.077 | 0.096 | -0.002 | 0.094 | 0.143 | 0 | 0.088 | -0 | -0.04 | 0 | 0.092 | 0 | 0.078 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.284 | -0.284 | -0.284 | -0.284 | 0.072 | 0.072 | 0.072 | 0.072 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 4.531 | 4.531 | 4.531 | 4.531 | -0.021 | -0.021 | -0.021 | -0.021 |
Nettowinst
| -1.518 | -1.9 | -2.292 | -1.295 | -1.744 | -1.924 | -2.776 | -1.253 | -2.363 | -3.834 | -2.168 | -4.43 | -0.457 | -0.673 | -0.227 | 0.017 | 0.017 | -1.123 | -1.123 | -1.123 | -0.712 | -0.712 | -0.712 | -0.712 | -0.025 | -0.025 | -0.025 | -0.025 | -0.04 | -0.04 | -0.04 | -0.04 | -0.111 | -0.111 | -0.111 | -0.111 | 0.457 | 0.457 | 0.457 | 0.457 | -0.158 | -0.158 | -0.158 | -0.158 | -5.42 | -5.42 | -5.42 | -5.42 | -0.429 | -0.429 | -0.429 | -0.429 | -10.274 | -10.274 | -10.274 | -10.274 | -3.475 | -3.475 | -3.475 | -3.475 |
Nettowinstmarge
| -0.109 | -0.175 | -0.26 | -0.169 | -0.184 | -0.234 | -0.538 | -0.195 | -0.526 | -0.759 | -0.782 | -1.181 | -0.225 | -0.329 | -0.151 | 0 | 0 | -56.055 | -56.055 | -56.055 | -31.304 | -31.304 | -31.304 | -31.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.802 | -1.802 | -1.802 | -1.802 | -0.339 | -0.339 | -0.339 | -0.339 | -6.431 | -6.431 | -6.431 | -6.431 | -0.765 | -0.765 | -0.765 | -0.765 |
WPA (Winst Per Aandeel)
| -0.034 | -0.045 | -0.056 | -0.032 | -0.053 | -0.06 | -0.092 | -0.046 | -0.099 | -0.2 | -0.12 | 0 | 0 | -0.051 | -0.12 | 0.009 | 0.009 | -24.78 | -24.78 | -24.78 | -19.4 | -19.4 | -19.4 | -19.4 | -5.18 | -5.18 | -5.18 | -5.18 | -9.87 | -9.87 | -9.87 | -9.87 | -28.52 | -28.52 | -28.52 | -28.52 | 145.4 | 145.4 | 145.4 | 145.4 | -459.38 | -459.38 | -459.38 | -459.38 | -16,227.08 | -16,227.08 | -16,227.08 | -16,227.08 | -2,822.37 | -2,822.37 | -2,822.37 | -2,822.37 | -67,590.46 | -67,590.46 | -67,590.46 | -67,590.46 | -51,095.59 | -51,095.59 | -51,095.59 | -51,095.59 |
Verwaterde WPA
| -0.034 | -0.045 | -0.056 | -0.032 | -0.053 | -0.06 | -0.092 | -0.046 | -0.099 | -0.2 | -0.12 | 0 | 0 | -0.051 | -0.12 | 0.009 | 0.009 | -24.78 | -24.78 | -24.78 | -19.4 | -19.4 | -19.4 | -19.4 | -5.18 | -5.18 | -5.18 | -5.18 | -9.87 | -9.87 | -9.87 | -9.87 | -28.52 | -28.52 | -28.52 | -28.52 | 145.4 | 145.4 | 145.4 | 145.4 | -459.38 | -459.38 | -459.38 | -459.38 | -16,227.08 | -16,227.08 | -16,227.08 | -16,227.08 | -2,822.37 | -2,822.37 | -2,822.37 | -2,822.37 | -67,590.46 | -67,590.46 | -67,590.46 | -67,590.46 | -51,095.59 | -51,095.59 | -51,095.59 | -51,095.59 |
EBITDA
| -0.482 | -0.264 | 0.234 | -0.098 | -0.567 | -0.626 | -2.118 | 0.021 | -1.304 | -2.767 | -1.61 | -0.695 | 0.102 | -0.573 | 0.184 | 0.02 | 0.02 | -1.118 | -1.118 | -1.118 | -0.711 | -0.711 | -0.711 | -0.711 | -0.03 | -0.03 | -0.03 | -0.03 | -0.048 | -0.048 | -0.048 | -0.048 | -0.12 | -0.12 | -0.12 | -0.12 | 0.173 | 0.173 | 0.173 | 0.173 | -0.086 | -0.086 | -0.086 | -0.086 | -6.2 | -6.2 | -6.2 | -6.2 | -0.382 | -0.382 | -0.382 | -0.382 | -7.268 | -7.268 | -7.268 | -7.268 | -3.482 | -3.482 | -3.482 | -3.482 |
EBITDA ratio
| -0.035 | -0.024 | 0.027 | -0.013 | -0.06 | -0.076 | -0.411 | 0.003 | -0.29 | -0.548 | -0.581 | -0.185 | 0.05 | -0.28 | 0.123 | 0 | 0 | -55.796 | -55.796 | -55.796 | -31.234 | -31.234 | -31.234 | -31.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.062 | -2.062 | -2.062 | -2.062 | -0.302 | -0.302 | -0.302 | -0.302 | -4.55 | -4.55 | -4.55 | -4.55 | -0.767 | -0.767 | -0.767 | -0.767 |