IMCD N.V.
AMS:IMCD.AS
144.3 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,196.86 | 1,197.162 | 2,155.488 | 1,082.417 | 2,287.154 | 1,149.07 | 2,283.566 | 1,146.534 | 2,317.927 | 1,164.474 | 1,761.355 | 881.037 | 1,673.895 | 845.312 | 1,363.743 | 684.849 | 1,411.175 | 708.798 | 1,291.501 | 649.757 | 1,398.125 | 702.547 | 615.627 | 615.627 | 578.681 | 578.681 | 486.906 | 486.906 | 469.169 | 469.169 | 414.861 | 414.861 | 444.143 | 444.143 | 402.507 | 402.507 | 366.24 | 366.24 | 329.553 | 329.553 | 356.692 | 345.69 | 313.654 | 313.654 | 314.328 | 300.119 |
Kosten van de omzet
| 889.037 | 889.037 | 1,923.38 | 807.715 | 2,001.705 | 852.322 | 2,027.89 | 860.293 | 2,022.718 | 866.88 | 1,581.001 | 667.953 | 1,501.146 | 631.514 | 1,255.725 | 524.492 | 1,284.493 | 539.225 | 1,188.42 | 502.106 | 1,269.659 | 543.077 | 477.146 | 477.146 | 444.354 | 444.354 | 377.33 | 377.33 | 362.013 | 362.013 | 321.062 | 321.062 | 345.38 | 345.38 | 314.713 | 314.713 | 283.796 | 283.796 | 257.784 | 257.784 | 282.548 | 272.647 | 244.534 | 244.534 | 247.379 | 235.63 |
Brutowinst
| 307.823 | 308.125 | 232.108 | 274.702 | 285.449 | 296.749 | 255.676 | 286.241 | 295.209 | 297.594 | 180.354 | 213.084 | 172.749 | 213.798 | 108.018 | 160.356 | 126.682 | 169.573 | 103.081 | 147.651 | 128.466 | 159.47 | 138.481 | 138.481 | 134.327 | 134.327 | 109.576 | 109.576 | 107.156 | 107.156 | 93.799 | 93.799 | 98.763 | 98.763 | 87.794 | 87.794 | 82.444 | 82.444 | 71.769 | 71.769 | 74.144 | 73.043 | 69.12 | 69.12 | 66.949 | 64.489 |
Brutowinstmarge
| 0.257 | 0.257 | 0.108 | 0.254 | 0.125 | 0.258 | 0.112 | 0.25 | 0.127 | 0.256 | 0.102 | 0.242 | 0.103 | 0.253 | 0.079 | 0.234 | 0.09 | 0.239 | 0.08 | 0.227 | 0.092 | 0.227 | 0.225 | 0.225 | 0.232 | 0.232 | 0.225 | 0.225 | 0.228 | 0.228 | 0.226 | 0.226 | 0.222 | 0.222 | 0.218 | 0.218 | 0.225 | 0.225 | 0.218 | 0.218 | 0.208 | 0.211 | 0.22 | 0.22 | 0.213 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.447 | 12.011 | 0 | 0 | 11.362 | 10.639 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 134.487 | 134.036 | 59.151 | 123.623 | 54.725 | 121.669 | 56.343 | 122.96 | 46.42 | 118.716 | 35.099 | 99.354 | 34.089 | 94.122 | 21.955 | 82.203 | 28.144 | 83.726 | 38.169 | 74.106 | 34.257 | 75.87 | 69.185 | 69.185 | 62.921 | 62.921 | 54.556 | 54.556 | 50.057 | 50.057 | 45.56 | 45.56 | 46.081 | 46.081 | 41.585 | 41.585 | 39.871 | 39.871 | 34.107 | 34.107 | 12.447 | 12.011 | 34.176 | 34.176 | 11.362 | 10.639 |
Overige kosten
| 63.272 | 0 | 16.546 | 0 | 10.986 | 0 | 13.801 | 0 | 11.021 | 0 | 7.526 | 0 | 16.728 | 0 | 6.023 | 0 | 6.42 | 0 | 9.969 | 0 | 6.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 197.758 | 195.827 | 42.605 | 165.601 | 43.739 | 181.42 | 42.542 | 183.584 | 35.399 | 170.095 | 27.573 | 141.791 | 17.361 | 135.012 | 15.932 | 117.407 | 21.724 | 120.329 | 28.2 | 111.598 | 27.289 | 109.303 | 101.141 | 101.141 | 90.697 | 90.697 | 82.069 | 82.069 | 73.214 | 73.214 | 71.303 | 71.303 | 67.884 | 67.884 | 68.014 | 68.014 | 57.566 | 57.566 | 62.899 | 62.899 | 56.053 | 50.744 | 53.088 | 53.088 | 47.519 | 44.575 |
Bedrijfsresultaat
| 110.065 | 109.946 | 189.503 | 97.104 | 241.71 | 119.448 | 213.134 | 113.173 | 259.81 | 126.325 | 152.781 | 75.266 | 155.388 | 78.612 | 92.086 | 45.867 | 104.958 | 51.722 | 74.881 | 39.526 | 101.177 | 50.478 | 38.579 | 38.579 | 43.64 | 43.64 | 29.673 | 29.673 | 33.958 | 33.958 | 26.819 | 26.819 | 30.864 | 30.864 | 25.971 | 25.971 | 24.883 | 24.883 | 24.6 | 24.6 | 18.091 | 22.299 | 18.832 | 18.832 | 19.43 | 19.914 |
Bedrijfsresultaat ratio
| 0.092 | 0.092 | 0.088 | 0.09 | 0.106 | 0.104 | 0.093 | 0.099 | 0.112 | 0.108 | 0.087 | 0.085 | 0.093 | 0.093 | 0.068 | 0.067 | 0.074 | 0.073 | 0.058 | 0.061 | 0.072 | 0.072 | 0.063 | 0.063 | 0.075 | 0.075 | 0.061 | 0.061 | 0.072 | 0.072 | 0.065 | 0.065 | 0.069 | 0.069 | 0.065 | 0.065 | 0.068 | 0.068 | 0.075 | 0.075 | 0.051 | 0.065 | 0.06 | 0.06 | 0.062 | 0.066 |
Totaal overige inkomsten en kosten netto
| -13.349 | -13.23 | 0.39 | -2.14 | -28.509 | -12.874 | -22.34 | -17.77 | -14.755 | -3.803 | -18.056 | -8.093 | -6.318 | -3.872 | -14.666 | -7.736 | -16.644 | -7.566 | -14.124 | -9.089 | -12.694 | -6.239 | -5.669 | -5.669 | -6.955 | -6.955 | -4.83 | -4.83 | -3.808 | -3.808 | -5.619 | -5.619 | -4.683 | -4.683 | -8.963 | -8.963 | -2.958 | -2.958 | -16.12 | -16.12 | -16.53 | -16.035 | -19.4 | -19.4 | -13.437 | -16.584 |
Inkomen voor belasting
| 96.716 | 96.716 | 189.893 | 94.964 | 213.201 | 106.574 | 190.794 | 95.403 | 245.055 | 122.522 | 134.725 | 67.173 | 149.07 | 74.741 | 77.42 | 38.131 | 88.314 | 44.156 | 60.757 | 30.437 | 88.483 | 44.24 | 32.911 | 32.911 | 36.685 | 36.685 | 24.843 | 24.843 | 30.15 | 30.15 | 21.2 | 21.2 | 26.181 | 26.181 | 17.008 | 17.008 | 21.925 | 21.925 | 8.48 | 8.48 | 1.561 | 6.264 | -0.569 | -0.569 | 5.993 | 3.33 |
Inkomen voor belasting ratio
| 0.081 | 0.081 | 0.088 | 0.088 | 0.093 | 0.093 | 0.084 | 0.083 | 0.106 | 0.105 | 0.076 | 0.076 | 0.089 | 0.088 | 0.057 | 0.056 | 0.063 | 0.062 | 0.047 | 0.047 | 0.063 | 0.063 | 0.053 | 0.053 | 0.063 | 0.063 | 0.051 | 0.051 | 0.064 | 0.064 | 0.051 | 0.051 | 0.059 | 0.059 | 0.042 | 0.042 | 0.06 | 0.06 | 0.026 | 0.026 | 0.004 | 0.018 | -0.002 | -0.002 | 0.019 | 0.011 |
Belastingkosten
| 26.09 | 26.09 | 50.365 | 25.183 | 60.486 | 30.243 | 54.823 | 27.412 | 68.023 | 34.012 | 32.871 | 16.375 | 43.72 | 21.92 | 20.569 | 10.125 | 24.196 | 12.098 | 17.18 | 8.59 | 24.166 | 12.083 | 9.754 | 9.754 | 9.813 | 9.813 | 7.591 | 7.591 | 8.771 | 8.771 | 4.384 | 4.384 | 6.517 | 6.517 | 2.243 | 2.243 | 5.766 | 5.766 | 1.754 | 1.754 | 3.893 | 4.489 | 3.288 | 3.288 | 3.297 | 3.703 |
Nettowinst
| 70.631 | 70.631 | 139.576 | 69.788 | 152.695 | 76.348 | 136.03 | 68.015 | 177.051 | 88.526 | 101.915 | 50.818 | 105.361 | 52.821 | 56.808 | 28.006 | 64.116 | 32.058 | 43.693 | 21.847 | 64.313 | 32.157 | 23.157 | 23.157 | 26.872 | 26.872 | 17.253 | 17.253 | 21.379 | 21.379 | 16.816 | 16.816 | 19.664 | 19.664 | 14.765 | 14.765 | 16.16 | 16.16 | 10.233 | 10.233 | -2.332 | 1.775 | -3.857 | -3.857 | 2.696 | -0.373 |
Nettowinstmarge
| 0.059 | 0.059 | 0.065 | 0.064 | 0.067 | 0.066 | 0.06 | 0.059 | 0.076 | 0.076 | 0.058 | 0.058 | 0.063 | 0.062 | 0.042 | 0.041 | 0.045 | 0.045 | 0.034 | 0.034 | 0.046 | 0.046 | 0.038 | 0.038 | 0.046 | 0.046 | 0.035 | 0.035 | 0.046 | 0.046 | 0.041 | 0.041 | 0.044 | 0.044 | 0.037 | 0.037 | 0.044 | 0.044 | 0.031 | 0.031 | -0.007 | 0.005 | -0.012 | -0.012 | 0.009 | -0.001 |
WPA (Winst Per Aandeel)
| 1.24 | 1.24 | 2.45 | 1.22 | 2.68 | 1.34 | 2.39 | 1.19 | 3.11 | 1.55 | 1.79 | 0.89 | 1.85 | 0.93 | 1.03 | 0.51 | 1.22 | 0.61 | 0.83 | 0.41 | 1.23 | 0.61 | 0.44 | 0.44 | 0.51 | 0.51 | 0.33 | 0.33 | 0.41 | 0.41 | 0.32 | 0.32 | 0.37 | 0.37 | 0.28 | 0.28 | 0.32 | 0.32 | 0.21 | 0.21 | -0.047 | 17.75 | -6.17 | -6.17 | 0.13 | -0.019 |
Verwaterde WPA
| 1.24 | 1.24 | 2.45 | 1.22 | 2.68 | 1.34 | 2.38 | 1.19 | 3.11 | 1.55 | 1.78 | 0.89 | 1.85 | 0.93 | 1.02 | 0.51 | 1.22 | 0.61 | 0.83 | 0.41 | 1.23 | 0.61 | 0.44 | 0.44 | 0.51 | 0.51 | 0.33 | 0.33 | 0.41 | 0.41 | 0.32 | 0.32 | 0.37 | 0.37 | 0.28 | 0.28 | 0.32 | 0.32 | 0.21 | 0.21 | -0.047 | 17.75 | -6.17 | -6.17 | 0.13 | -0.019 |
EBITDA
| 143.775 | 143.383 | 249.876 | 114.433 | 295.56 | 146.373 | 272.889 | 128.423 | 311.541 | 152.19 | 195.646 | 88.684 | 205.386 | 101.011 | 135.526 | 53.688 | 143.629 | 71.058 | 109.052 | 46.297 | 133.164 | 66.472 | 50.118 | 50.118 | 53.438 | 53.438 | 39.779 | 39.779 | 43.15 | 43.15 | 36.176 | 36.176 | 39.668 | 39.668 | 34.577 | 34.577 | 31.222 | 31.222 | 30.551 | 30.551 | 23.853 | 28.087 | 24.736 | 24.736 | 24.676 | 24.912 |
EBITDA ratio
| 0.12 | 0.12 | 0.116 | 0.106 | 0.129 | 0.127 | 0.12 | 0.112 | 0.134 | 0.131 | 0.111 | 0.101 | 0.123 | 0.119 | 0.099 | 0.078 | 0.102 | 0.1 | 0.084 | 0.071 | 0.095 | 0.095 | 0.081 | 0.081 | 0.092 | 0.092 | 0.082 | 0.082 | 0.092 | 0.092 | 0.087 | 0.087 | 0.089 | 0.089 | 0.086 | 0.086 | 0.085 | 0.085 | 0.093 | 0.093 | 0.067 | 0.081 | 0.079 | 0.079 | 0.079 | 0.083 |