Immuron Limited
ASX:IMC.AX
0.077 (AUD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.547 | 2.356 | 1.221 | 0.584 | 0.534 | 0.231 | 0.125 | 0.02 | 0.962 | 1.557 | 1.409 | 0.978 | 0.924 | 0.919 | 0.693 | 0.703 | 0.504 | 0.497 | 0.473 | 0.529 | 0.665 | 0.38 | -0.011 | 0.037 | 0.16 | 0.112 | 0.112 | 0.112 | 0.112 | 0.053 | 0.053 | 0.053 | 0.053 | 0.115 | 0.115 | 0.115 | 0.115 | 0.131 | 0.131 | 0.131 | 0.131 | 0.073 | 0.073 | 0.073 | 0.073 | 1.062 | 1.062 | 1.062 | 1.062 | 1.001 | 1.001 | 1.001 | 1.001 | 1.217 | 1.217 | 1.217 | 1.217 | 0.919 | 0.919 | 0.919 | 0.919 | 0 | 0 | 0 | 0 | 0.495 | 0.495 | 0.495 | 0.495 | 0.122 | 0.122 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.791 | 0.775 | 0.34 | 0.156 | 0.172 | 0.069 | 0.039 | 0.012 | 0.254 | 0.435 | 0.439 | 0.231 | 0.223 | 0.359 | 0.115 | 0.359 | 0.152 | 0.154 | 0.174 | 0.177 | 0.232 | 0.1 | 0.014 | 0.048 | 0.102 | 0.091 | 0.091 | 0.091 | 0.091 | 0.054 | 0.054 | 0.054 | 0.054 | 0.069 | 0.069 | 0.069 | 0.069 | 0.043 | 0.043 | 0.043 | 0.043 | 0.068 | 0.068 | 0.068 | 0.068 | 0.958 | 0.958 | 0.958 | 0.958 | 0.644 | 0.644 | 0.644 | 0.644 | 1.767 | 1.767 | 1.767 | 1.767 | 0.589 | 0.589 | 0.589 | 0.589 | 0 | 0 | 0 | 0 | 0.341 | 0.341 | 0.341 | 0.341 | 0.204 | 0.204 | 0.204 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.756 | 1.58 | 0.881 | 0.428 | 0.362 | 0.162 | 0.087 | 0.008 | 0.708 | 1.121 | 0.971 | 0.747 | 0.7 | 0.56 | 0.578 | 0.345 | 0.352 | 0.343 | 0.299 | 0.352 | 0.432 | 0.279 | -0.024 | -0.011 | 0.058 | 0.021 | 0.021 | 0.021 | 0.021 | -0.001 | -0.001 | -0.001 | -0.001 | 0.047 | 0.047 | 0.047 | 0.047 | 0.088 | 0.088 | 0.088 | 0.088 | 0.005 | 0.005 | 0.005 | 0.005 | 0.105 | 0.105 | 0.105 | 0.105 | 0.356 | 0.356 | 0.356 | 0.356 | -0.551 | -0.551 | -0.551 | -0.551 | 0.331 | 0.331 | 0.331 | 0.331 | 0 | 0 | 0 | 0 | 0.155 | 0.155 | 0.155 | 0.155 | -0.081 | -0.081 | -0.081 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.69 | 0.671 | 0.722 | 0.733 | 0.678 | 0.699 | 0.692 | 0.385 | 0.736 | 0.72 | 0.689 | 0.763 | 0.758 | 0.609 | 0.833 | 0.49 | 0.699 | 0.691 | 0.631 | 0.666 | 0.65 | 0.736 | 2.269 | -0.29 | 0.364 | 0.19 | 0.19 | 0.19 | 0.19 | -0.013 | -0.013 | -0.013 | -0.013 | 0.404 | 0.404 | 0.404 | 0.404 | 0.67 | 0.67 | 0.67 | 0.67 | 0.075 | 0.075 | 0.075 | 0.075 | 0.099 | 0.099 | 0.099 | 0.099 | 0.356 | 0.356 | 0.356 | 0.356 | -0.452 | -0.452 | -0.452 | -0.452 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0.312 | 0.312 | 0.312 | 0.312 | -0.667 | -0.667 | -0.667 | -0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 2.722 | 2.653 | 1.071 | 1.522 | 0.29 | 0.367 | 0.476 | 0.891 | 0.417 | 1.523 | 0.53 | 0.514 | 0.717 | 1.54 | 2.513 | 2.118 | 1.784 | 1.84 | 1.494 | 1.524 | 0.959 | 0.327 | 0.532 | 0.224 | 0.469 | 0.076 | 0.076 | 0.076 | 0.076 | 0.472 | 0.472 | 0.472 | 0.472 | 0.351 | 0.351 | 0.351 | 0.351 | 0.174 | 0.174 | 0.174 | 0.174 | 0.214 | 0.214 | 0.214 | 0.214 | 0.175 | 0.175 | 0.175 | 0.175 | 0.191 | 0.191 | 0.191 | 0.191 | 0.424 | 0.424 | 0.424 | 0.424 | 0.147 | 0.147 | 0.147 | 0.147 | 0 | 0 | 0 | 0 | 0.201 | 0.201 | 0.201 | 0.201 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.606 | 1.949 | 2.361 | 1.86 | 1.836 | 1.688 | 4.06 | 2.035 | 0.863 | 2.255 | 3.067 | 1.865 | 2.508 | 0.83 | 0.546 | 0.79 | 0.586 | 0.709 | 0.239 | 0.277 | 0.016 | 0.383 | 0.412 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.297 | 0.733 | 0.467 | 0.461 | 0.189 | 0.228 | 0.117 | 0.17 | 0.3 | 0.571 | 0.348 | 0.517 | 0.214 | 0.472 | 0.705 | 0.628 | 0.441 | 0.316 | 0.173 | 0.324 | 0.318 | 0.174 | 0.001 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.903 | 2.682 | 2.828 | 2.321 | 2.025 | 1.916 | 2.061 | 4.321 | 1.854 | 2.188 | 3.751 | 2.382 | 1.807 | 2.293 | 2.243 | 2.438 | 3.001 | 2.333 | 1 | 0.912 | 0.434 | 1.018 | 0.909 | 0.575 | 0.631 | 0.771 | 0.771 | 0.771 | 0.771 | 0.249 | 0.249 | 0.249 | 0.249 | 0.261 | 0.261 | 0.261 | 0.261 | 0.656 | 0.656 | 0.656 | 0.656 | 0.789 | 0.789 | 0.789 | 0.789 | 1.08 | 1.08 | 1.08 | 1.08 | 1.258 | 1.258 | 1.258 | 1.258 | -0.335 | -0.335 | -0.335 | -0.335 | 0.709 | 0.709 | 0.709 | 0.709 | 0 | 0 | 0 | 0 | 0.43 | 0.43 | 0.43 | 0.43 | 0.231 | 0.231 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1.088 | 0 | 0.431 | 0 | 0.219 | -0.219 | -0.559 | -0.201 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.538 | 5.335 | 3.467 | 3.842 | 2.097 | 2.502 | 3.096 | 5.413 | 2.271 | 3.711 | 4.295 | 2.329 | 1.8 | 2.448 | 3.963 | 3.747 | 2.546 | 3.419 | 1.731 | 1.724 | 1.053 | 1.703 | 1.903 | 0.799 | 1.425 | 0.847 | 0.847 | 0.847 | 0.847 | 0.722 | 0.722 | 0.722 | 0.722 | 0.613 | 0.613 | 0.613 | 0.613 | 0.83 | 0.83 | 0.83 | 0.83 | 1.004 | 1.004 | 1.004 | 1.004 | 1.255 | 1.255 | 1.255 | 1.255 | 1.449 | 1.449 | 1.449 | 1.449 | 0.088 | 0.088 | 0.088 | 0.088 | 0.856 | 0.856 | 0.856 | 0.856 | 0 | 0 | 0 | 0 | 0.631 | 0.631 | 0.631 | 0.631 | 0.398 | 0.398 | 0.398 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.781 | -3.755 | -2.586 | -3.414 | -1.735 | -2.34 | -3.009 | -5.405 | -1.563 | -2.589 | -3.324 | -1.582 | 0.028 | -3.275 | -4.181 | -4.213 | -4.435 | -3.832 | -2.911 | -1.372 | -1.275 | -1.436 | -1.832 | -0.81 | -1.41 | -0.826 | -0.826 | -0.826 | -0.826 | -0.722 | -0.722 | -0.722 | -0.722 | -0.566 | -0.566 | -0.566 | -0.566 | -0.743 | -0.743 | -0.743 | -0.743 | -0.998 | -0.998 | -0.998 | -0.998 | -1.15 | -1.15 | -1.15 | -1.15 | -1.093 | -1.093 | -1.093 | -1.093 | -0.639 | -0.639 | -0.639 | -0.639 | -0.525 | -0.525 | -0.525 | -0.525 | 0 | 0 | 0 | 0 | -0.476 | -0.476 | -0.476 | -0.476 | -0.479 | -0.479 | -0.479 | -0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -1.484 | -1.594 | -2.118 | -5.85 | -3.247 | -10.132 | -23.985 | -266.144 | -1.624 | -1.663 | -2.359 | -1.617 | 0.031 | -3.563 | -6.032 | -5.992 | -8.801 | -7.706 | -6.153 | -2.591 | -1.919 | -3.782 | 170.647 | -21.643 | -8.784 | -7.356 | -7.356 | -7.356 | -7.356 | -13.504 | -13.505 | -13.504 | -13.505 | -4.903 | -4.903 | -4.903 | -4.903 | -5.668 | -5.668 | -5.668 | -5.668 | -13.63 | -13.63 | -13.63 | -13.63 | -1.083 | -1.083 | -1.083 | -1.083 | -1.092 | -1.092 | -1.092 | -1.092 | -0.525 | -0.525 | -0.525 | -0.525 | -0.571 | -0.571 | -0.571 | -0.571 | 0 | 0 | 0 | 0 | -0.961 | -0.961 | -0.961 | -0.961 | -3.928 | -3.928 | -3.928 | -3.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.083 | 1.665 | 0.747 | 1.399 | 0.702 | 0.261 | 0.364 | -0.334 | 0.126 | 0.338 | 0.053 | 0 | -1.147 | 1.383 | 0.786 | 0.804 | 1.904 | 0.764 | 1.522 | 0.069 | 0.163 | 0.004 | -0.228 | -0.074 | -0.069 | 0.251 | 0.251 | 0.251 | 0.251 | 0.02 | 0.02 | 0.02 | 0.02 | 0.025 | 0.025 | 0.025 | 0.025 | 0.105 | 0.105 | 0.105 | 0.105 | 0.197 | 0.197 | 0.197 | 0.197 | 0.259 | 0.259 | 0.259 | 0.259 | 0.203 | 0.203 | 0.203 | 0.203 | 0.23 | 0.23 | 0.23 | 0.23 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -4.864 | -2.09 | -1.839 | -2.016 | -1.032 | -2.079 | -2.646 | -5.739 | -1.437 | -2.252 | -3.272 | -1.582 | -1.119 | -1.892 | -3.395 | -3.409 | -2.531 | -3.068 | -1.389 | -1.303 | -1.113 | -1.432 | -2.06 | -0.885 | -1.479 | -0.574 | -0.574 | -0.574 | -0.574 | -0.702 | -0.702 | -0.702 | -0.702 | -0.542 | -0.542 | -0.542 | -0.542 | -0.637 | -0.637 | -0.637 | -0.637 | -0.801 | -0.801 | -0.801 | -0.801 | -0.891 | -0.891 | -0.891 | -0.891 | -0.89 | -0.89 | -0.89 | -0.89 | -0.408 | -0.408 | -0.408 | -0.408 | -0.374 | -0.374 | -0.374 | -0.374 | 0 | 0 | 0 | 0 | -0.425 | -0.425 | -0.425 | -0.425 | -0.389 | -0.389 | -0.389 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -1.909 | -0.887 | -1.506 | -3.454 | -1.933 | -9.003 | -21.087 | -282.573 | -1.494 | -1.447 | -2.322 | -1.617 | -1.211 | -2.058 | -4.898 | -4.849 | -5.023 | -6.17 | -2.936 | -2.461 | -1.674 | -3.772 | 191.933 | -23.633 | -9.216 | -5.117 | -5.117 | -5.117 | -5.117 | -13.13 | -13.13 | -13.13 | -13.13 | -4.69 | -4.69 | -4.69 | -4.69 | -4.865 | -4.865 | -4.865 | -4.865 | -10.939 | -10.939 | -10.939 | -10.939 | -0.839 | -0.839 | -0.839 | -0.839 | -0.889 | -0.889 | -0.889 | -0.889 | -0.336 | -0.336 | -0.336 | -0.336 | -0.406 | -0.406 | -0.406 | -0.406 | 0 | 0 | 0 | 0 | -0.857 | -0.857 | -0.857 | -0.857 | -3.183 | -3.183 | -3.183 | -3.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.545 | -0.22 | -0.264 | -0.129 | 0.01 | -0.268 | 0.238 | -0.334 | -0 | -0.761 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.279 | 0.279 | 0.279 | 0.279 | -0.053 | -0.053 | -0.053 | -0.053 | -0.065 | -0.065 | -0.065 | -0.065 | 0.019 | 0.019 | 0.019 | 0.019 | -0.067 | -0.067 | -0.067 | -0.067 | -0.071 | -0.071 | -0.071 | -0.071 | 0.203 | 0.203 | 0.203 | 0.203 | -0.075 | -0.075 | -0.075 | -0.075 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -4.864 | -2.073 | -1.808 | -1.978 | -1.043 | -1.811 | -2.646 | -5.739 | -1.437 | -1.49 | -3.051 | -1.582 | -1.119 | -1.892 | -3.395 | -3.409 | -2.531 | -3.068 | -1.389 | -1.303 | -1.113 | -1.432 | -2.06 | -0.885 | -1.479 | -0.574 | -0.574 | -0.574 | -0.574 | -0.649 | -0.649 | -0.649 | -0.649 | -0.476 | -0.476 | -0.476 | -0.476 | -0.579 | -0.579 | -0.579 | -0.579 | -0.715 | -0.715 | -0.715 | -0.715 | -0.82 | -0.82 | -0.82 | -0.82 | -0.89 | -0.89 | -0.89 | -0.89 | -0.333 | -0.333 | -0.333 | -0.333 | -0.291 | -0.291 | -0.291 | -0.291 | 0 | 0 | 0 | 0 | -0.425 | -0.425 | -0.425 | -0.425 | -0.388 | -0.388 | -0.388 | -0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -1.909 | -0.88 | -1.481 | -3.39 | -1.952 | -7.843 | -21.087 | -282.573 | -1.494 | -0.957 | -2.165 | -1.617 | -1.211 | -2.058 | -4.898 | -4.849 | -5.023 | -6.17 | -2.936 | -2.461 | -1.674 | -3.772 | 191.933 | -23.633 | -9.216 | -5.117 | -5.117 | -5.117 | -5.117 | -12.13 | -12.13 | -12.13 | -12.13 | -4.126 | -4.126 | -4.126 | -4.126 | -4.422 | -4.422 | -4.422 | -4.422 | -9.759 | -9.759 | -9.759 | -9.759 | -0.772 | -0.772 | -0.772 | -0.772 | -0.889 | -0.889 | -0.889 | -0.889 | -0.274 | -0.274 | -0.274 | -0.274 | -0.316 | -0.316 | -0.316 | -0.316 | 0 | 0 | 0 | 0 | -0.857 | -0.857 | -0.857 | -0.857 | -3.182 | -3.182 | -3.182 | -3.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.021 | -0.009 | -0.008 | -0.009 | -0.005 | -0.008 | -0.012 | -0.026 | -0.008 | -0.009 | -0.02 | -0.012 | -0.008 | -0.015 | -0.031 | -0.033 | -0.033 | -0.041 | -0.019 | -0.017 | -0.009 | -0.055 | -0.2 | -0.069 | -0.14 | -0.046 | -0.046 | -0.046 | -0.046 | -0.057 | -0.057 | -0.057 | -0.057 | -0.05 | -0.05 | -0.05 | -0.05 | -0.12 | -0.12 | -0.12 | -0.12 | -0.19 | -0.19 | -0.19 | -0.19 | -0.23 | -0.23 | -0.23 | -0.23 | -0.27 | -0.27 | -0.27 | -0.27 | -0.1 | -0.1 | -0.1 | -0.1 | -0.099 | -0.099 | -0.099 | -0.099 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | -0.15 | -0.15 | -0.14 | -0.14 | -0.14 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.021 | -0.009 | -0.008 | -0.009 | -0.005 | -0.008 | -0.012 | -0.026 | -0.008 | -0.009 | -0.02 | -0.012 | -0.008 | -0.015 | -0.031 | -0.033 | -0.033 | -0.041 | -0.019 | -0.017 | -0.009 | -0.055 | -0.2 | -0.069 | -0.14 | -0.046 | -0.046 | -0.046 | -0.046 | -0.057 | -0.057 | -0.057 | -0.057 | -0.05 | -0.05 | -0.05 | -0.05 | -0.12 | -0.12 | -0.12 | -0.12 | -0.19 | -0.19 | -0.19 | -0.19 | -0.23 | -0.23 | -0.23 | -0.23 | -0.27 | -0.27 | -0.27 | -0.27 | -0.1 | -0.1 | -0.1 | -0.1 | -0.099 | -0.099 | -0.099 | -0.099 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | -0.15 | -0.15 | -0.14 | -0.14 | -0.14 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -3.359 | -1.851 | -1.536 | -1.866 | -1.044 | -1.907 | -7.954 | -0.551 | -1.56 | -2.548 | -3.322 | -1.577 | 0.031 | -3.273 | -4.178 | -4.211 | -4.433 | -3.83 | -2.909 | -1.37 | -0.961 | -1.066 | -1.466 | -0.551 | -1.041 | -0.528 | -0.528 | -0.528 | -0.528 | -0.696 | -0.696 | -0.696 | -0.696 | -0.531 | -0.531 | -0.531 | -0.531 | -0.521 | -0.521 | -0.521 | -0.521 | -0.759 | -0.759 | -0.759 | -0.759 | -0.852 | -0.852 | -0.852 | -0.852 | -0.846 | -0.846 | -0.846 | -0.846 | -0.361 | -0.361 | -0.361 | -0.361 | -0.327 | -0.327 | -0.327 | -0.327 | 0 | 0 | 0 | 0 | -0.383 | -0.383 | -0.383 | -0.383 | -0.377 | -0.377 | -0.377 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -1.319 | -0.786 | -1.258 | -3.197 | -1.955 | -8.256 | -63.395 | -27.126 | -1.622 | -1.637 | -2.357 | -1.612 | 0.034 | -3.561 | -6.028 | -5.989 | -8.797 | -7.702 | -6.149 | -2.588 | -1.446 | -2.807 | 136.566 | -14.708 | -6.487 | -4.708 | -4.708 | -4.708 | -4.708 | -13.019 | -13.02 | -13.019 | -13.02 | -4.597 | -4.597 | -4.597 | -4.597 | -3.977 | -3.977 | -3.977 | -3.977 | -10.367 | -10.367 | -10.367 | -10.367 | -0.802 | -0.802 | -0.802 | -0.802 | -0.846 | -0.846 | -0.846 | -0.846 | -0.297 | -0.297 | -0.297 | -0.297 | -0.356 | -0.356 | -0.356 | -0.356 | 0 | 0 | 0 | 0 | -0.772 | -0.772 | -0.772 | -0.772 | -3.087 | -3.087 | -3.087 | -3.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |