
Immuron Limited
ASX:IMC.AX
0.072 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.736 | 11.657 | 15.213 | 17.16 | 18.475 | 22.11 | 22.795 | 25.047 | 26.445 | 3.25 | 4.84 | 5.12 | 4.19 | 4.727 | 0.589 | 3.995 | 3.104 | 2.291 | 0.994 | 3.116 | 4.571 | 6.142 | 0.354 | 1.447 | 0.436 | 1.444 | 0.751 | 1.882 | 0.15 | 1.091 | 0.673 | 1.434 | 0.179 | 0.312 | 0.576 | 0.307 |
Kortetermijnbeleggingen
| 0 | 0 | 1.205 | 1.834 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 3.479 | 1 | 2.8 | 4.536 |
Liquide middelen en kortetermijnbeleggingen
| 7.736 | 11.657 | 16.419 | 18.994 | 19.144 | 22.11 | 22.795 | 25.047 | 26.445 | 3.25 | 4.84 | 5.12 | 4.19 | 4.727 | 0.589 | 3.995 | 3.104 | 2.291 | 0.994 | 3.116 | 4.571 | 6.142 | 0.354 | 1.447 | 0.436 | 1.444 | 0.751 | 1.882 | 0.15 | 1.091 | 0.673 | 2.534 | 3.658 | 1.312 | 3.376 | 4.843 |
Nettovorderingen
| 1.148 | 1.388 | 0.559 | 0.417 | 0.344 | 0.663 | 0.796 | 0.335 | 0.095 | 0.328 | 0.779 | 0.299 | 0.643 | 0.492 | 3.159 | 0.27 | 0.9 | 0.154 | 1.635 | 0.216 | 0.973 | 0.503 | 0.126 | 0.015 | 0.19 | 0.205 | 0.034 | 0.153 | 0.028 | 0.269 | 1.011 | 0.816 | 0.968 | 0.605 | 0.52 | 0.389 |
Voorraad
| 1.517 | 1.585 | 1.62 | 0.84 | 0.496 | 0.327 | 0.122 | 0.293 | 0.583 | 0.798 | 0.596 | 0.544 | 0.53 | 0.498 | 2.262 | 2.336 | 1.752 | 2.056 | 1.432 | 1.146 | 0.519 | 0.566 | 0.219 | 0.292 | 0.314 | 0.214 | 0.291 | 0.023 | 0.096 | 0.161 | 0.824 | 1.59 | 1.289 | 0.802 | 0.429 | 0.315 |
Overige vlottende activa
| 1.354 | 0.097 | 0.349 | 0.158 | 0.345 | 0.572 | 0.204 | 0.078 | 0.163 | 0.033 | 0.249 | 0.719 | 0.24 | 1.475 | 0.13 | 1.835 | 0.082 | 4.308 | 0.065 | 1.52 | 0.412 | 0.401 | 0.12 | 0.084 | 0.035 | 0.356 | 0.096 | 0.249 | 0.148 | 0.155 | 0.145 | 0.059 | 0.126 | 0.128 | 0.039 | 0.016 |
Totaal vlottende activa
| 11.755 | 14.726 | 18.947 | 20.409 | 20.328 | 23.672 | 23.916 | 25.753 | 27.286 | 4.409 | 6.464 | 6.682 | 5.604 | 7.05 | 6.139 | 8.268 | 5.838 | 8.809 | 4.126 | 5.999 | 6.474 | 7.612 | 0.82 | 1.838 | 0.975 | 2.219 | 1.171 | 2.306 | 0.422 | 1.677 | 2.654 | 4.998 | 6.041 | 2.848 | 4.365 | 5.563 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.135 | 0.154 | 0.177 | 0.2 | 0.211 | 0.227 | 0.24 | 0.034 | 0.056 | 0.071 | 0.093 | 0.017 | 0.018 | 0.02 | 0.019 | 0.019 | 0.018 | 0.018 | 0.02 | 0.02 | 0.018 | 0.02 | 0.006 | 0.008 | 0.014 | 0.018 | 0.028 | 0.031 | 0.071 | 0.223 | 0.642 | 1.627 | 1.739 | 1.769 | 1.883 | 1.922 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.681 | 1.041 | 1.401 | 1.461 | 1.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.681 | 1.041 | 1.401 | 1.461 | 1.461 | 0 | 0 | 0 | 0 | 0.275 | 0.293 | 0.329 | 0.347 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.159 | 1.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.279 | 0.669 | 0.759 | 1.22 | 0.734 | 0.957 | 1.22 | 1.267 | 1.722 | 1.722 | 1.815 | -0.017 | -0.018 | -0.02 | -0.019 | -0.019 | -0.018 | 0 | 0 | 0 | -0.018 | -0.02 | -0.319 | -0.689 | -1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.414 | 0.824 | 0.936 | 1.579 | 2.772 | 1.184 | 1.461 | 1.3 | 1.778 | 1.793 | 1.908 | 0.017 | 0.018 | 0.02 | 0.019 | 0.019 | 0.018 | 0.018 | 0.02 | 0.02 | 0.018 | 0.02 | 0.319 | 0.689 | 1.055 | 1.419 | 1.489 | 1.492 | 0.071 | 0.223 | 0.642 | 1.627 | 2.014 | 2.062 | 2.212 | 2.269 |
Totaal activa
| 12.17 | 15.55 | 19.883 | 21.988 | 23.101 | 24.856 | 25.377 | 27.053 | 29.064 | 6.202 | 8.372 | 8.562 | 7.697 | 9.243 | 6.158 | 8.286 | 5.856 | 8.827 | 4.146 | 6.018 | 6.492 | 7.632 | 1.138 | 2.527 | 2.029 | 3.638 | 2.66 | 3.798 | 0.493 | 1.9 | 3.296 | 6.625 | 8.055 | 4.91 | 6.577 | 7.831 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.288 | 0.649 | 1.665 | 0.791 | 0.122 | 0.721 | 0.705 | 0.107 | 0.238 | 0.158 | 1.199 | 0.715 | 0.404 | 0.217 | 1.127 | 0.7 | 1.625 | 1.517 | 1.185 | 0.918 | 0.993 | 0.653 | 0.824 | 0.779 | 0.759 | 0.426 | 0.329 | 0.276 | 0.195 | 0.213 | 0.683 | 1.182 | 0.673 | 0.515 | 0.173 | 0.212 |
Kortlopende schulden
| 0.043 | 0.041 | 0 | 0.039 | 0.035 | 0.034 | 0.034 | 0.02 | 0.135 | 0.042 | 0.14 | 0 | 0 | 0 | 0.047 | 0.366 | 0.678 | 1.901 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.146 | 0.698 | 1.057 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0.019 | -0.678 | -1.901 | -1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.095 | 0 | 0 | 0 | 0.162 | -2.771 | -4.455 |
Overige kortlopende verplichtingen
| 0.398 | 2.01 | 0.413 | 0.691 | 0.465 | 0.748 | 0.269 | 0.994 | 0.117 | 0.317 | 0.124 | 0.48 | 0.118 | 0.586 | 0 | 0.627 | 0 | 0.469 | 0 | 0.289 | 0 | 0.193 | 1.364 | 0.456 | 0.038 | 0.603 | 0.599 | 0.157 | 0.434 | 0.482 | 0.629 | 0.205 | 0.419 | 0.289 | 0.081 | 0.145 |
Totaal kortlopende verplichtingen
| 1.729 | 2.699 | 2.224 | 2.219 | 1.679 | 1.503 | 1.007 | 1.122 | 0.49 | 0.516 | 1.463 | 1.196 | 0.521 | 0.803 | 1.174 | 1.712 | 2.303 | 3.887 | 2.205 | 1.208 | 0.993 | 0.845 | 2.188 | 1.235 | 0.797 | 1.029 | 0.928 | 0.433 | 0.676 | 0.79 | 1.312 | 1.386 | 1.092 | 0.832 | 0.254 | 0.356 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.092 | 0.133 | 0.13 | 0.15 | 0.158 | 0.175 | 0.193 | 0 | 0 | 0.019 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.146 | 0.628 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.009 | 0.009 | 0.002 | 0.002 | 0 | 0 | 0 | 0.036 | 0.033 | 0.023 | 0.021 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.146 | -0.628 | -0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.102 | 0.142 | 0.132 | 0.152 | 0.158 | 0.175 | 0.193 | 0.036 | 0.033 | 0.042 | 0.059 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.146 | 0.628 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1.83 | 2.841 | 2.356 | 2.371 | 1.837 | 1.678 | 1.2 | 1.158 | 0.523 | 0.558 | 1.522 | 1.211 | 0.521 | 0.803 | 1.174 | 1.712 | 2.303 | 3.887 | 2.205 | 1.208 | 0.993 | 0.845 | 2.188 | 2.382 | 1.425 | 1.588 | 0.928 | 0.435 | 0.678 | 0.79 | 1.312 | 1.386 | 1.092 | 0.832 | 0.254 | 0.356 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 88.587 | 88.504 | 88.436 | 88.436 | 88.436 | 88.436 | 88.436 | 88.361 | 88.164 | 62.427 | 62.133 | 60.29 | 58.442 | 58.372 | 53.846 | 53.633 | 47.486 | 45.633 | 40.816 | 40.335 | 40.335 | 40.325 | 31.392 | 31.358 | 30.025 | 30.025 | 27.722 | 26.964 | 21.459 | 20.583 | 18.751 | 18.73 | 16.985 | 12.742 | 12.592 | 12.045 |
Ingehouden winsten
| -80.497 | -78.968 | -74.129 | -72.055 | -70.404 | -68.425 | -67.527 | -65.933 | -63.287 | -57.916 | -56.265 | -57.239 | -54.023 | -52.539 | -51.42 | -49.528 | -46.176 | -42.821 | -39.459 | -36.073 | -35.507 | -34.205 | -33.853 | -32.421 | -30.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2.25 | 3.174 | 3.219 | 3.236 | 3.232 | 3.166 | 3.269 | 3.467 | 3.664 | 1.133 | 0.983 | 3.7 | 2.757 | 2.607 | 2.558 | 2.47 | 2.243 | 0.847 | 0.584 | 0.548 | 0.671 | 0.667 | 1.411 | 1.208 | 0 | 0.907 | 0.595 | 0.388 | 0.443 | 0.273 | 0.08 | 0.078 | 0 | 0 | -0.173 | -0.04 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | -2.081 | 0 | -36.073 | 0 | -34.205 | 0 | -64.842 | 0.94 | -28.882 | -26.584 | -23.989 | -22.087 | -19.769 | -16.911 | -13.629 | -10.044 | -8.711 | -6.096 | -4.53 |
Totaal eigen vermogen van aandeelhouders
| 10.34 | 12.709 | 17.527 | 19.617 | 21.264 | 23.177 | 24.178 | 25.895 | 28.541 | 5.644 | 6.85 | 7.351 | 7.176 | 8.439 | 4.984 | 6.575 | 3.553 | 4.941 | 1.941 | 4.811 | 5.499 | 6.787 | -1.05 | 0.145 | 0.604 | 2.05 | 1.732 | 3.363 | -0.185 | 1.087 | 1.92 | 5.179 | 6.94 | 4.031 | 6.323 | 7.475 |
Totaal eigen vermogen
| 10.34 | 12.709 | 17.527 | 19.617 | 21.264 | 23.177 | 24.178 | 25.895 | 28.541 | 5.644 | 6.85 | 7.351 | 7.176 | 8.439 | 4.984 | 6.575 | 3.553 | 4.941 | 1.941 | 4.811 | 5.499 | 6.787 | -1.05 | 0.145 | 0.604 | 2.05 | 1.732 | 3.363 | -0.185 | 1.087 | 1.92 | 5.179 | 6.94 | 4.031 | 6.323 | 7.475 |
Totaal passiva en aandeelhoudersvermogen
| 12.17 | 15.55 | 19.883 | 21.988 | 23.101 | 24.856 | 25.377 | 27.053 | 29.064 | 6.202 | 8.372 | 8.562 | 7.697 | 9.243 | 6.158 | 8.286 | 5.856 | 9.627 | 4.146 | 4.549 | 6.492 | 7.632 | 1.138 | 2.527 | 0 | 3.638 | 2.66 | 3.798 | 0.493 | 1.087 | 1.92 | 5.179 | 6.94 | 4.031 | 6.577 | 7.831 |