Illumina, Inc.
NASDAQ:ILMN
142.24 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,080 | 1,112 | 1,076 | 1,122 | 1,119 | 1,176 | 1,087 | 1,083 | 1,115 | 1,162 | 1,223 | 1,198 | 1,108 | 1,126 | 1,093 | 953 | 794 | 633 | 859 | 953 | 907 | 838 | 846 | 867 | 853 | 830 | 782 | 778 | 714 | 662 | 598 | 619.347 | 607.139 | 600.124 | 571.763 | 591.548 | 550.271 | 539.378 | 538.565 | 512.379 | 480.63 | 447.568 | 420.781 | 387.326 | 356.8 | 346.094 | 330.958 | 309.265 | 285.874 | 280.607 | 272.77 | 250.071 | 235.499 | 287.45 | 282.515 | 261.298 | 237.309 | 212.003 | 192.131 | 180.564 | 158.36 | 161.643 | 165.757 | 160.927 | 150.26 | 140.177 | 121.861 | 112.605 | 97.51 | 84.535 | 72.15 | 60.435 | 53.472 | 41.577 | 29.102 | 23.013 | 19.516 | 15.824 | 15.148 | 14.783 | 13.512 | 11.486 | 10.803 | 10.741 | 8.249 | 4.769 | 4.276 | 3.886 | 2.985 | 1.9 | 1.269 | 0.761 | 0.691 | 0.47 | 0.564 | 0.485 | 0.663 | 0.079 | 0.083 |
Kosten van de omzet
| 335 | 391 | 409 | 447 | 435 | 444 | 432 | 411 | 398 | 395 | 408 | 381 | 338 | 324 | 329 | 323 | 268 | 205 | 240 | 291 | 259 | 265 | 262 | 277 | 256 | 255 | 244 | 236 | 232 | 228 | 230 | 199.908 | 180.989 | 176.319 | 174.709 | 181.189 | 162.732 | 163.013 | 163.538 | 127.442 | 146.689 | 147.028 | 142.489 | 128.08 | 146.86 | 122.685 | 111.666 | 105.618 | 90.001 | 87.61 | 91.759 | 79.485 | 78.384 | 94.094 | 94.474 | 87.367 | 80.164 | 65.912 | 59.953 | 53.368 | 49.564 | 48.815 | 54.022 | 54.654 | 54.43 | 50.459 | 46.081 | 40.097 | 37.078 | 30.141 | 25.12 | 20.119 | 16.356 | 13.576 | 9.293 | 7.249 | 6.599 | 4.734 | 4.599 | 3.874 | 3.517 | 3.067 | 2.802 | 3.42 | 2.681 | 2.026 | 1.91 | 1.636 | 0.965 | 0.596 | 0.339 | 0.273 | 0.202 | 0 | 0.014 | -0.162 | -0.174 | -0.068 | 0.005 |
Brutowinst
| 745 | 721 | 667 | 675 | 684 | 732 | 655 | 672 | 717 | 767 | 815 | 817 | 770 | 802 | 764 | 630 | 526 | 428 | 619 | 662 | 648 | 573 | 584 | 590 | 597 | 575 | 538 | 542 | 482 | 434 | 368 | 419.439 | 426.15 | 423.805 | 397.054 | 410.359 | 387.539 | 376.365 | 375.027 | 384.937 | 333.941 | 300.54 | 278.292 | 259.246 | 209.94 | 223.409 | 219.292 | 203.647 | 195.873 | 192.997 | 181.011 | 170.586 | 157.115 | 193.356 | 188.041 | 173.931 | 157.145 | 146.091 | 132.178 | 127.196 | 108.796 | 112.828 | 111.735 | 106.273 | 95.83 | 89.718 | 75.78 | 72.508 | 60.432 | 54.394 | 47.03 | 40.316 | 37.116 | 28.001 | 19.809 | 15.764 | 12.917 | 11.09 | 10.549 | 10.909 | 9.995 | 8.419 | 8.001 | 7.321 | 5.568 | 2.743 | 2.366 | 2.25 | 2.02 | 1.304 | 0.93 | 0.488 | 0.49 | 0.47 | 0.55 | 0.646 | 0.836 | 0.146 | 0.078 |
Brutowinstmarge
| 0.69 | 0.648 | 0.62 | 0.602 | 0.611 | 0.622 | 0.603 | 0.62 | 0.643 | 0.66 | 0.666 | 0.682 | 0.695 | 0.712 | 0.699 | 0.661 | 0.662 | 0.676 | 0.721 | 0.695 | 0.714 | 0.684 | 0.69 | 0.681 | 0.7 | 0.693 | 0.688 | 0.697 | 0.675 | 0.656 | 0.615 | 0.677 | 0.702 | 0.706 | 0.694 | 0.694 | 0.704 | 0.698 | 0.696 | 0.751 | 0.695 | 0.671 | 0.661 | 0.669 | 0.588 | 0.646 | 0.663 | 0.658 | 0.685 | 0.688 | 0.664 | 0.682 | 0.667 | 0.673 | 0.666 | 0.666 | 0.662 | 0.689 | 0.688 | 0.704 | 0.687 | 0.698 | 0.674 | 0.66 | 0.638 | 0.64 | 0.622 | 0.644 | 0.62 | 0.643 | 0.652 | 0.667 | 0.694 | 0.673 | 0.681 | 0.685 | 0.662 | 0.701 | 0.696 | 0.738 | 0.74 | 0.733 | 0.741 | 0.682 | 0.675 | 0.575 | 0.553 | 0.579 | 0.677 | 0.686 | 0.733 | 0.641 | 0.708 | 1 | 0.976 | 1.333 | 1.262 | 1.861 | 0.941 |
Onderzoek- en ontwikkelingskosten
| 253 | 325 | 338 | 329 | 315 | 358 | 341 | 346 | 325 | 327 | 323 | 350 | 436 | 202 | 197 | 200 | 172 | 155 | 156 | 161 | 151 | 166 | 169 | 176 | 159 | 151 | 137 | 137 | 134 | 130 | 145 | 129.915 | 125.917 | 124.589 | 123.994 | 114.347 | 99.226 | 96.182 | 91.772 | 142.947 | 85.082 | 82.985 | 77.041 | 76.728 | 70.957 | 67.608 | 61.45 | 56.907 | 54.056 | 71.223 | 48.839 | 45.513 | 50.399 | 50.801 | 50.2 | 45.801 | 44.804 | 43.667 | 43.675 | 40.368 | 34.406 | 33.117 | 32.726 | 28.338 | 27.567 | 23.493 | 20.564 | 20.05 | 19.753 | 18.184 | 15.956 | 8.826 | 7.744 | 8.587 | 8.216 | 7.484 | 7.062 | 7.301 | 5.878 | 5.262 | 5.356 | 5.32 | 5.176 | 5.453 | 5.114 | 6.222 | 5.722 | 6.329 | 6.405 | 7.023 | 7.092 | 6.126 | 5.152 | 5.075 | 4.45 | 3.834 | 3.048 | 3.047 | 3.625 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.281 | 1.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 239 | -88 | 388 | 403 | 303 | 450 | 378 | 432 | 146 | 410 | 308 | 426 | 879 | 413 | 374 | 298 | 192 | 177 | 274 | 233 | 189 | 202 | 211 | 217 | 197 | 197 | 183 | 175 | 167 | 169 | 163 | 146.091 | 139.146 | 148.535 | 149.233 | 147.251 | 136.648 | 124.441 | 116.317 | 122.173 | 119.888 | 114.649 | 109.573 | 111.649 | 95.617 | 88.7 | 85.074 | 79.715 | 93.222 | 77.04 | 78.201 | 91.161 | 72.55 | 71.775 | 68.453 | 62.034 | 55.006 | 53.671 | 50.278 | 49.471 | 42.096 | 41.939 | 42.831 | 39.206 | 39.365 | 35.616 | 33.827 | 30.019 | 24.307 | 23.297 | 23.633 | 14.914 | 14.118 | 12.891 | 12.134 | 8.209 | 7.276 | 6.494 | 5.993 | 5.786 | 7.563 | 5.993 | 5.738 | 5.083 | 5.096 | 4.14 | 4.58 | 2.75 | 2.426 | 2.281 | 1.642 | 1.97 | 1.206 | 1.302 | 1.185 | 1.444 | 1.192 | 0.942 | 0.615 |
Overige kosten
| 0 | -332 | 8 | 34 | -28 | -1 | -14 | -41 | -15 | -53 | -38 | 45 | 965 | 20 | -24 | 166 | 53 | 69 | -11 | 1 | -38 | 141 | 29 | 13 | -9 | 5 | 3 | -6 | -6 | -2 | 451 | -8.773 | -6.338 | -4.894 | -5.849 | -8.993 | -11.865 | -10.761 | 1.92 | -10.822 | -7.05 | -39.773 | -8.308 | 46.585 | -8.317 | -10.646 | -2.415 | 44.557 | 0 | 10.278 | 0 | 51.238 | 0 | 0 | 0 | -1.246 | 0 | 0 | 0 | 1.67 | 1.67 | 1.67 | 1.67 | 2.653 | 2.702 | 6.738 | 2.415 | 55.207 | 0.662 | 0.662 | 0.442 | 0 | 0.003 | 0 | 0 | 0.055 | 0.117 | 0.041 | 0.057 | -3.159 | -1.144 | 0.439 | 0.507 | 0.583 | 0.7 | 0.873 | 1.054 | 75.056 | -17.812 | 8.832 | 1.225 | 1.324 | 1.412 | 1.508 | 1.607 | 2.119 | 1.978 | 1.917 | 1.181 |
Bedrijfskosten
| 492 | 237 | 726 | 732 | 618 | 808 | 719 | 778 | 471 | 737 | 631 | 776 | 1,315 | 615 | 571 | 498 | 364 | 332 | 430 | 394 | 340 | 368 | 380 | 393 | 356 | 348 | 320 | 312 | 301 | 299 | 308 | 276.006 | 265.063 | 273.124 | 273.227 | 261.598 | 235.874 | 220.623 | 208.089 | 265.12 | 204.97 | 197.634 | 186.614 | 188.377 | 166.574 | 156.308 | 146.524 | 136.622 | 147.278 | 148.263 | 127.04 | 136.674 | 122.949 | 122.576 | 118.653 | 106.589 | 99.81 | 97.338 | 93.953 | 91.509 | 78.172 | 76.726 | 77.227 | 70.197 | 69.634 | 65.847 | 56.806 | 105.276 | 44.722 | 42.143 | 40.031 | 23.74 | 21.862 | 21.478 | 20.35 | 15.748 | 14.455 | 13.836 | 11.928 | 7.889 | 11.775 | 11.752 | 11.421 | 11.119 | 10.91 | 11.235 | 11.356 | 84.135 | -8.981 | 18.136 | 9.959 | 9.42 | 7.77 | 7.884 | 7.242 | 7.397 | 6.219 | 5.906 | 5.421 |
Bedrijfsresultaat
| 741 | 484 | -59 | -57 | -754 | -88 | -64 | -127 | -3,657 | -579 | 184 | 41 | -545 | 187 | 193 | 132 | 162 | 96 | 189 | 268 | 308 | 205 | 204 | 197 | 241 | 227 | 218 | 230 | 181 | 143 | 60 | 143.016 | 160.702 | 161.869 | 121.445 | 144 | 140.782 | 151.933 | 176.126 | 202.883 | 119.493 | 100.239 | 92.096 | 73.784 | 45.464 | 60.006 | -45.147 | 59.346 | 48.814 | 42.98 | 49.612 | 27.299 | 36.764 | 66.01 | 69.388 | 68.667 | 57.335 | 47.428 | 38.225 | 25.687 | 29.299 | 36.102 | 34.508 | 36.076 | 1.536 | 23.871 | 18.974 | -32.768 | 15.71 | 12.251 | -296.401 | 16.576 | 15.254 | 6.523 | -0.541 | 0.016 | -1.538 | -18.546 | -1.379 | 3.02 | -1.78 | -3.333 | -3.42 | -3.798 | -5.342 | -8.492 | -8.99 | -81.885 | 11.001 | -16.832 | -9.029 | -8.932 | -7.28 | -7.414 | -6.692 | -6.751 | -5.382 | -5.759 | -5.343 |
Bedrijfsresultaat ratio
| 0.686 | 0.435 | -0.055 | -0.051 | -0.674 | -0.075 | -0.059 | -0.117 | -3.28 | -0.498 | 0.15 | 0.034 | -0.492 | 0.166 | 0.177 | 0.139 | 0.204 | 0.152 | 0.22 | 0.281 | 0.34 | 0.245 | 0.241 | 0.227 | 0.283 | 0.273 | 0.279 | 0.296 | 0.254 | 0.216 | 0.1 | 0.231 | 0.265 | 0.27 | 0.212 | 0.243 | 0.256 | 0.282 | 0.327 | 0.396 | 0.249 | 0.224 | 0.219 | 0.19 | 0.127 | 0.173 | -0.136 | 0.192 | 0.171 | 0.153 | 0.182 | 0.109 | 0.156 | 0.23 | 0.246 | 0.263 | 0.242 | 0.224 | 0.199 | 0.142 | 0.185 | 0.223 | 0.208 | 0.224 | 0.01 | 0.17 | 0.156 | -0.291 | 0.161 | 0.145 | -4.108 | 0.274 | 0.285 | 0.157 | -0.019 | 0.001 | -0.079 | -1.172 | -0.091 | 0.204 | -0.132 | -0.29 | -0.317 | -0.354 | -0.648 | -1.781 | -2.102 | -21.072 | 3.685 | -8.859 | -7.115 | -11.736 | -10.53 | -15.781 | -11.872 | -13.929 | -8.123 | -73.225 | -64.215 |
Totaal overige inkomsten en kosten netto
| -21 | -339 | 2 | -4 | -28 | -1 | -14 | -41 | -15 | -58 | -44 | 45 | 965 | 20 | -24 | 28 | 53 | 69 | -11 | 1 | -38 | 141 | 29 | 13 | -9 | 5 | 3 | -6 | -6 | -2 | 451 | -8.773 | -6.636 | -5 | -5 | -8.993 | -11.865 | -10.761 | 1.92 | -10.822 | -7.05 | -39.773 | -8.308 | 46.585 | -8.317 | -10.646 | -2.415 | 44.557 | -5.169 | -8.193 | -9.339 | -7.077 | -8.973 | -16.986 | -33.38 | -17.884 | -2.625 | -0.902 | -4.864 | -3.399 | -1.836 | -1.079 | -5.157 | -18.501 | 2.446 | 0.83 | 3.58 | 3.382 | 3.978 | 2.343 | 2.722 | 1.388 | 1.996 | 0.856 | 0.568 | 0.112 | 0.112 | 0.058 | 0.144 | -0.246 | -0.246 | -0.183 | -0.511 | 3.798 | -0.169 | -0.1 | 0.03 | -24.256 | -11.001 | 0.385 | 0.362 | -2.2 | 1.495 | 1.495 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 720 | -1,976 | -109 | -168 | -782 | -89 | -78 | -168 | -3,672 | -637 | 140 | 86 | 420 | 207 | 169 | 298 | 215 | 165 | 178 | 269 | 270 | 346 | 233 | 210 | 232 | 232 | 221 | 224 | 175 | 141 | 511 | 134.243 | 154.364 | 156.975 | 115.596 | 135.007 | 128.917 | 141.172 | 178.046 | 192.061 | 112.443 | 60.466 | 83.788 | 120.369 | 37.147 | 49.36 | -47.562 | 103.903 | 43.645 | 34.787 | 40.273 | 20.222 | 27.791 | 49.024 | 36.008 | 50.783 | 54.71 | 46.526 | 33.361 | 22.288 | 27.463 | 35.023 | 29.351 | 39.669 | 3.982 | 24.701 | 22.554 | -29.386 | 19.688 | 14.594 | -293.679 | 17.964 | 17.25 | 7.379 | 0.027 | 0.128 | -1.426 | -2.746 | -1.235 | 3.02 | -0.469 | -3.522 | -3.609 | -3.987 | -5.531 | -8.681 | -9.179 | -82.077 | 10.841 | -24.532 | -8.667 | -11.132 | -5.785 | -5.919 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.667 | -1.777 | -0.101 | -0.15 | -0.699 | -0.076 | -0.072 | -0.155 | -3.293 | -0.548 | 0.114 | 0.072 | 0.379 | 0.184 | 0.155 | 0.313 | 0.271 | 0.261 | 0.207 | 0.282 | 0.298 | 0.413 | 0.275 | 0.242 | 0.272 | 0.28 | 0.283 | 0.288 | 0.245 | 0.213 | 0.855 | 0.217 | 0.254 | 0.262 | 0.202 | 0.228 | 0.234 | 0.262 | 0.331 | 0.375 | 0.234 | 0.135 | 0.199 | 0.311 | 0.104 | 0.143 | -0.144 | 0.336 | 0.153 | 0.124 | 0.148 | 0.081 | 0.118 | 0.171 | 0.127 | 0.194 | 0.231 | 0.219 | 0.174 | 0.123 | 0.173 | 0.217 | 0.177 | 0.247 | 0.027 | 0.176 | 0.185 | -0.261 | 0.202 | 0.173 | -4.07 | 0.297 | 0.323 | 0.177 | 0.001 | 0.006 | -0.073 | -0.174 | -0.082 | 0.204 | -0.035 | -0.307 | -0.334 | -0.371 | -0.671 | -1.82 | -2.147 | -21.121 | 3.632 | -12.912 | -6.83 | -14.626 | -8.367 | -12.598 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 15 | 12 | 17 | 8 | -28 | 145 | -81 | -28 | 144 | -102 | 54 | -26 | 103 | 22 | 22 | 41 | 36 | 118 | 5 | 30 | 36 | 53 | 9 | 12 | 44 | 32 | 24 | 166 | 23 | 21 | 157 | 26.701 | 37.429 | 40.581 | 28.377 | 32.143 | 13.296 | 38.925 | 41.388 | 38.781 | 18.954 | 13.861 | 23.811 | 39.708 | 5.79 | 13.483 | -24.975 | 32 | 13.897 | 11.386 | 14.071 | 8.502 | 7.64 | 18.404 | 11.871 | 12.343 | 19.263 | 16.73 | 12.153 | 10.583 | 10.386 | 10.335 | 10.54 | 10.73 | 11.27 | 9.303 | 9.126 | -25.338 | 5.185 | 5.33 | 4.397 | 0.822 | 1.088 | 0.611 | 0.131 | -0.31 | -0.112 | 31.593 | -0.144 | -3.495 | -1.065 | 0.372 | 0.7 | 0.391 | 0.358 | 0.289 | 0.159 | -74.077 | 18.763 | 7.315 | -0.362 | -0.705 | -1.495 | -1.521 | -1.774 | -2.134 | -1.508 | -0.49 | -0.497 |
Nettowinst
| 705 | -1,988 | -126 | -176 | -754 | -234 | 3 | -140 | -3,816 | -535 | 86 | 112 | 317 | 185 | 147 | 257 | 179 | 47 | 173 | 239 | 234 | 296 | 233 | 210 | 199 | 209 | 208 | 68 | 163 | 128 | 373 | 123.762 | 128.888 | 120.412 | 89.587 | 104.477 | 118.177 | 102.247 | 136.658 | 153.28 | 93.489 | 46.605 | 59.977 | 80.661 | 31.357 | 35.877 | -22.587 | 71.903 | 29.748 | 23.401 | 26.202 | 11.72 | 20.151 | 30.62 | 24.137 | 38.44 | 35.447 | 29.796 | 21.208 | 11.705 | 17.077 | 24.688 | 18.811 | 28.939 | -7.288 | 15.398 | 13.428 | -4.048 | 14.503 | 9.264 | -298.076 | 17.142 | 16.162 | 6.768 | -0.104 | 0.326 | -1.426 | -18.539 | -1.235 | 6.515 | -2.026 | -3.516 | -4.309 | -4.378 | -5.511 | -8.97 | -9.338 | -8 | -7.602 | -31.847 | -8.667 | -8.227 | -5.785 | -5.893 | -4.918 | -4.616 | -3.875 | -5.27 | -4.846 |
Nettowinstmarge
| 0.653 | -1.788 | -0.117 | -0.157 | -0.674 | -0.199 | 0.003 | -0.129 | -3.422 | -0.46 | 0.07 | 0.093 | 0.286 | 0.164 | 0.134 | 0.27 | 0.225 | 0.074 | 0.201 | 0.251 | 0.258 | 0.353 | 0.275 | 0.242 | 0.233 | 0.252 | 0.266 | 0.087 | 0.228 | 0.193 | 0.624 | 0.2 | 0.212 | 0.201 | 0.157 | 0.177 | 0.215 | 0.19 | 0.254 | 0.299 | 0.195 | 0.104 | 0.143 | 0.208 | 0.088 | 0.104 | -0.068 | 0.232 | 0.104 | 0.083 | 0.096 | 0.047 | 0.086 | 0.107 | 0.085 | 0.147 | 0.149 | 0.141 | 0.11 | 0.065 | 0.108 | 0.153 | 0.113 | 0.18 | -0.049 | 0.11 | 0.11 | -0.036 | 0.149 | 0.11 | -4.131 | 0.284 | 0.302 | 0.163 | -0.004 | 0.014 | -0.073 | -1.172 | -0.082 | 0.441 | -0.15 | -0.306 | -0.399 | -0.408 | -0.668 | -1.881 | -2.184 | -2.059 | -2.547 | -16.762 | -6.83 | -10.809 | -8.367 | -12.542 | -8.725 | -9.525 | -5.848 | -66.998 | -58.24 |
WPA (Winst Per Aandeel)
| 4.43 | -12.5 | -0.79 | -1.11 | -4.77 | -1.48 | 0.019 | -0.89 | -24.31 | -3.41 | 0.55 | 0.71 | 2.09 | 1.27 | 1.01 | 1.76 | 1.23 | 0.32 | 1.18 | 1.63 | 1.59 | 2.01 | 1.59 | 1.43 | 1.35 | 1.42 | 1.41 | 0.47 | 1.12 | 0.88 | 2.55 | 0.84 | 0.88 | 0.82 | 0.61 | 0.72 | 0.81 | 0.71 | 0.95 | 1.08 | 0.66 | 0.36 | 0.47 | 0.64 | 0.25 | 0.29 | -0.18 | 0.58 | 0.24 | 0.19 | 0.21 | 0.094 | 0.17 | 0.25 | 0.19 | 0.25 | 0.28 | 0.24 | 0.18 | 0.086 | 0.14 | 0.2 | 0.15 | 0.22 | -0.061 | 0.14 | 0.12 | -0.037 | 0.13 | 0.086 | -2.79 | 0.17 | 0.17 | 0.078 | -0.001 | 0.004 | -0.017 | -0.23 | -0.016 | 0.083 | -0.027 | -0.05 | -0.066 | -0.068 | -0.086 | -0.14 | -0.15 | -0.13 | -0.12 | -0.52 | -0.14 | -0.14 | -0.097 | -0.099 | -0.084 | -0.079 | -0.073 | -0.12 | -1.11 |
Verwaterde WPA
| 4.41 | -12.5 | -0.79 | -1.11 | -4.77 | -1.48 | 0.019 | -0.89 | -24.31 | -3.41 | 0.54 | 0.71 | 2.07 | 1.26 | 1 | 1.75 | 1.21 | 0.32 | 1.17 | 1.61 | 1.58 | 1.99 | 1.56 | 1.41 | 1.34 | 1.41 | 1.41 | 0.46 | 1.1 | 0.87 | 2.54 | 0.84 | 0.87 | 0.81 | 0.61 | 0.7 | 0.79 | 0.69 | 0.92 | 1.03 | 0.63 | 0.31 | 0.4 | 0.56 | 0.22 | 0.26 | -0.18 | 0.53 | 0.22 | 0.18 | 0.2 | 0.094 | 0.15 | 0.22 | 0.16 | 0.25 | 0.24 | 0.21 | 0.16 | 0.086 | 0.12 | 0.18 | 0.14 | 0.22 | -0.061 | 0.12 | 0.11 | -0.037 | 0.12 | 0.08 | -2.79 | 0.17 | 0.16 | 0.072 | -0.001 | 0.004 | -0.017 | -0.23 | -0.016 | 0.083 | -0.027 | -0.05 | -0.066 | -0.068 | -0.086 | -0.14 | -0.15 | -0.13 | -0.12 | -0.52 | -0.14 | -0.14 | -0.097 | -0.099 | -0.084 | -0.079 | -0.073 | -0.12 | -1.11 |
EBITDA
| 826 | -1,851 | 17 | -43 | -655 | 38 | 49 | -88 | -3,563 | -537 | 237 | 52 | 170 | 236 | 241 | 183 | 209 | 142 | 233 | 356 | 355 | 254 | 251 | 247 | 286 | 272 | 257 | 269 | 222 | 173 | 113 | 179.944 | 198.484 | 185 | 156 | 181.522 | 184.521 | 186.442 | 197.04 | 198.569 | 155.66 | 97.914 | 120.085 | 91.122 | 96.575 | 82.754 | -17.284 | 74.704 | 53.545 | 59.279 | 64.902 | 47.867 | 54.09 | 74.93 | 102.768 | 68.99 | 60.126 | 50.504 | 48.327 | 44.523 | 33.619 | 37.772 | 42.309 | 45.012 | 32.779 | 23.871 | 18.974 | -28.56 | 15.71 | 12.251 | 10.967 | 18.347 | 15.254 | 6.523 | 0.465 | 1.464 | -0.672 | -2.038 | -0.619 | 3.829 | -2.007 | -1.9 | -1.748 | -2.174 | -3.601 | -6.512 | -6.904 | -80.038 | 13.829 | -14.443 | -6.593 | -6.877 | -5.321 | -5.466 | -4.892 | -4.632 | -3.404 | -3.842 | -4.162 |
EBITDA ratio
| 0.765 | 0.53 | 0.046 | 0.045 | 0.792 | -0.054 | -0.059 | -0.078 | 3.721 | 0.062 | 0.194 | 0.034 | -0.492 | 0.166 | 0.177 | 0.139 | 0.204 | 0.152 | 0.22 | 0.281 | 0.34 | 0.245 | 0.241 | 0.227 | 0.283 | 0.273 | 0.279 | 0.296 | 0.254 | 0.192 | 0.1 | 0.232 | 0.266 | 0.232 | 0.221 | 0.26 | 0.295 | 0.296 | 0.293 | 0.072 | 0.288 | 0.236 | 0.217 | 0.175 | 0.116 | 0.214 | 0.576 | 0.242 | 0.187 | 0.195 | 0.248 | 0.218 | 0.172 | 0.322 | 0.364 | 0.309 | 0.253 | 0.238 | 0.21 | 0.295 | 0.212 | 0.234 | 0.252 | 0.28 | 0.382 | 0.249 | 0.209 | 0.231 | 0.199 | 0.191 | 4.357 | 0.304 | 0.315 | 0.19 | 0.016 | 0.064 | -0.028 | 0.876 | -0.041 | 0.038 | -0.149 | -0.149 | -0.144 | -0.185 | -0.414 | -1.326 | -1.57 | -20.547 | 4.686 | -3.549 | -5.195 | -9.035 | -7.697 | -11.634 | -8.678 | -9.557 | -5.138 | -48.849 | -50.022 |