IL&FS Transportation Networks Limited
NSE:IL&FSTRANS.NS
5.48 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||
| Vlottende activa: | |||||||||
| Liquide middelen & kasequivalenten
| 5,897.8 | 9,320.7 | 6,892.35 | 7,620.5 | 6,111.54 | 7,491.9 | 3,918.04 | 4,286.7 | 2,837.87 |
| Kortetermijnbeleggingen
| 536.7 | 337.2 | 200.48 | 41 | 15.28 | 155.9 | 343.74 | 106 | 122.22 |
| Liquide middelen en kortetermijnbeleggingen
| 6,434.5 | 9,657.9 | 7,092.83 | 7,661.5 | 6,126.82 | 7,647.8 | 4,261.78 | 4,392.7 | 2,960.09 |
| Nettovorderingen
| 13,467.6 | 12,712.8 | 10,598 | 10,058.5 | 9,885 | 10,255 | 7,522.67 | 0 | 18,018.57 |
| Voorraad
| 869.5 | 292.8 | 140.79 | 136.3 | 171.54 | 177.1 | 168.87 | 215.2 | 210.1 |
| Overige vlottende activa
| 29,625.1 | 22,030.9 | 27,450.5 | 21,537.1 | 27,180.2 | 10,163.2 | 8,924.1 | 2,186.3 | 18,492.02 |
| Totaal vlottende activa
| 53,247.5 | 44,694.4 | 40,581.22 | 39,393.4 | 30,710.81 | 28,200.6 | 21,712.58 | 21,243.9 | 22,869.67 |
| Niet-vlottende activa: | |||||||||
| Materiële vaste activa, netto
| 3,871.5 | 185,079.5 | 1,930.7 | 145,825.9 | 2,049.85 | 115,350.5 | 1,891.48 | 76,591.6 | 1,446.83 |
| Goodwill
| 5,979.4 | 5,941.5 | 5,820.03 | 5,805.9 | 5,753.15 | 5,969.9 | 5,232.59 | 0 | 0 |
| Immateriële activa
| 201,321.7 | 0 | 163,912.16 | 0 | 133,315.77 | 0 | 94,686.74 | 5,191.3 | 0 |
| Goodwill en immateriële activa
| 207,301.1 | 5,941.5 | 169,732.19 | 5,805.9 | 139,068.92 | 5,969.9 | 99,919.33 | 5,191.3 | 67,691.18 |
| Langetermijnbeleggingen
| 4,585.5 | 6,227.1 | 5,071.11 | 6,027.4 | 3,507.38 | 6,547.8 | 5,030.75 | 4,820.8 | 3,709.69 |
| Belastingvorderingen
| 228.2 | 195.6 | 161.2 | 204.1 | 179.99 | 151.1 | 110.6 | 18 | 5.23 |
| Overige niet-vlottende activa
| 109,209.1 | 105,054.1 | 101,761.89 | 96,112.3 | 95,810.68 | 80,293.8 | 77,237.82 | 66,311.8 | 56,757.22 |
| Totaal niet-vlottende activa
| 325,195.4 | 302,497.8 | 278,657.09 | 253,975.6 | 240,616.82 | 208,313.1 | 184,189.98 | 152,933.5 | 129,610.15 |
| Totaal activa
| 378,442.9 | 347,192.2 | 319,238.31 | 293,369 | 271,327.63 | 236,513.7 | 205,902.56 | 174,177.4 | 152,479.82 |
| Passiva en Eigen Vermogen: | |||||||||
| Kortlopende verplichtingen: | |||||||||
| Crediteuren
| 12,647.5 | 11,103 | 10,829.6 | 10,631 | 15,273.95 | 9,504.7 | 11,066.69 | 8,953.7 | 11,304.42 |
| Kortlopende schulden
| 51,545.6 | 56,685.4 | 21,670.8 | 37,094.3 | 25,497.7 | 24,247.6 | 21,742.07 | 12,143.6 | 32,521.58 |
| Belastingschulden
| 978.3 | 0 | 379.38 | 0 | 663.36 | 0 | 587.16 | 0 | 0 |
| Uitgestelde opbrengsten
| 6,527.2 | 1,002.5 | 6,077.29 | 1,547.1 | 4,973.22 | 1,261.5 | 4,822.27 | 1,009.2 | 1,395.19 |
| Overige kortlopende verplichtingen
| 734.2 | 4,792.3 | 33,924.78 | 3,341.2 | 4,920.18 | 3,680.8 | -150.44 | 24,642.8 | 3,255.22 |
| Totaal kortlopende verplichtingen
| 72,432.8 | 73,583.2 | 66,804.56 | 52,613.6 | 46,355.19 | 38,694.6 | 38,067.75 | 46,749.3 | 47,081.22 |
| Langlopende verplichtingen: | |||||||||
| Langetermijnschulden
| 224,885 | 205,443.5 | 176,091.7 | 174,678.7 | 162,667.59 | 142,044.4 | 121,849.42 | 86,570.3 | 69,737.62 |
| Uitgestelde opbrengsten niet-vlottend
| 1,996.3 | 736.6 | 29.79 | 533.4 | 154.16 | 650.5 | 3,352.01 | 548 | 750.91 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1,016 | 1,010.5 | 1,245.62 | 1,124.5 | 1,990.36 | 2,038.6 | 2,425.06 | 2,539.6 | 2,046.51 |
| Overige niet-vlottende verplichtingen
| 9,455.5 | 6,264.1 | 14,943.19 | 5,090.5 | 5,395.66 | 5,534.3 | 6,010.04 | 2,771.8 | 2,291.01 |
| Totaal niet-vlottende verplichtingen
| 234,340.5 | 212,444.2 | 192,330.69 | 180,302.6 | 170,346.69 | 148,229.2 | 127,859.46 | 92,429.7 | 74,826.05 |
| Totaal passiva
| 306,773.3 | 286,027.4 | 259,135.25 | 232,916.2 | 216,701.88 | 186,923.8 | 165,927.21 | 139,179 | 121,907.27 |
| Eigen vermogen: | |||||||||
| Preferente aandelen
| 3,764.5 | 0 | 3,764.5 | 0 | 3,764.5 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 3,289.6 | 6,231.7 | 2,467.2 | 6,231.7 | 1,942.68 | 3,942.7 | 1,942.68 | 1,942.7 | 1,942.68 |
| Ingehouden winsten
| 17,872.5 | 0 | 16,838.72 | 0 | 15,616.98 | 0 | 13,652.75 | 0 | 10,330 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 25,009.201 | 0 | 51,503.47 | 0 | 14,061.471 | 0 | 10,320.571 | 29,718.7 | 15,365.22 |
| Totaal eigen vermogen van aandeelhouders
| 66,933.5 | 58,509.7 | 57,191.67 | 57,520.2 | 50,038.25 | 45,578.3 | 36,398.13 | 31,661.4 | 27,637.9 |
| Totaal eigen vermogen
| 71,669.6 | 61,164.8 | 60,103.06 | 60,452.8 | 54,625.75 | 49,589.9 | 39,975.35 | 34,998.4 | 30,572.55 |
| Totaal passiva en aandeelhoudersvermogen
| 378,442.9 | 347,192.2 | 319,238.31 | 293,369 | 271,327.63 | 236,513.7 | 205,902.56 | 174,177.4 | 152,479.82 |