Insteel Industries, Inc.
NYSE:IIIN
29.86 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 134.304 | 145.775 | 127.394 | 121.725 | 157.524 | 165.714 | 159.051 | 166.899 | 207.991 | 227.173 | 213.209 | 178.459 | 171.258 | 160.739 | 138.999 | 119.605 | 138.231 | 121.959 | 114.859 | 97.569 | 113.403 | 126.252 | 111.948 | 104.11 | 121.371 | 126.688 | 107.417 | 97.741 | 96.886 | 96.938 | 101.159 | 93.888 | 103.113 | 115.629 | 107.414 | 92.391 | 118.093 | 117.016 | 101.767 | 110.628 | 117.097 | 113.227 | 91.436 | 87.218 | 98.19 | 96.946 | 82.873 | 85.887 | 97.865 | 93.598 | 87.029 | 84.811 | 99.091 | 98.579 | 86.933 | 52.306 | 56.161 | 61.956 | 52.268 | 41.201 | 61.07 | 56.963 | 50.404 | 61.799 | 106.29 | 104.332 | 77.26 | 65.98 | 74.358 | 78.966 | 74.766 | 69.716 | 82.483 | 91.644 | 88.979 | 83.534 | 94.798 | 94.42 | 81.654 | 74.664 | 105.839 | 96.835 | 73.8 | 73.823 | 59.978 | 59.427 | 45.923 | 46.797 | 59.296 | 64.124 | 64.9 | 62.714 | 77.607 | 82.418 | 70.834 | 68.939 | 86.97 | 90.922 | 78.822 | 58.571 | 69.892 | 72.7 | 66.2 | 62.3 | 73.947 | 69.3 | 63 | 60 | 70.525 | 68.1 | 65.3 | 58.8 | 72.47 | 73 | 63.8 | 57.5 | 66.344 | 69.4 | 66 | 58.6 | 68.6 | 71.5 | 56.3 | 50.6 | 63.3 | 63.2 | 65.3 | 53.9 | 63.4 | 60 | 62.7 | 53.5 | 62.7 | 65.9 | 58.4 | 53.3 | 61.8 | 67.7 | 66.8 | 55.7 | 48.3 | 50.6 | 53.2 | 45.2 | 51.4 | 52.7 | 44.1 | 54 | 47.5 | 48.4 | 43.3 | 39.4 | 36.6 | 23.8 | 20.4 | 19.7 | 22.6 |
Kosten van de omzet
| 122.045 | 130.387 | 111.679 | 115.455 | 143.541 | 145.347 | 145.789 | 149.113 | 168.196 | 169.091 | 156.14 | 136.095 | 131.339 | 129.189 | 108.771 | 99.754 | 118.769 | 107.154 | 99.576 | 91.332 | 109.575 | 118.016 | 104.927 | 93.134 | 101.827 | 102.502 | 92.001 | 86.08 | 85.085 | 80.262 | 82.865 | 80.878 | 80.51 | 88.082 | 88.799 | 75.968 | 96.199 | 101.322 | 93.065 | 98.585 | 103.248 | 98.964 | 79.83 | 78.163 | 89.511 | 86.036 | 71.822 | 77.294 | 91.964 | 87.194 | 81.535 | 80.152 | 91.345 | 86.05 | 75.33 | 52.441 | 53.821 | 54.266 | 46.049 | 39.459 | 51.935 | 52.889 | 55.323 | 66.075 | 76.827 | 73.447 | 61.473 | 55.36 | 61.631 | 61.614 | 62.408 | 56.092 | 64.19 | 73.158 | 72.665 | 66.903 | 79.569 | 76.632 | 69.937 | 60.941 | 81.07 | 64.139 | 57.3 | 57.297 | 52.925 | 52.925 | 42.222 | 42.766 | 52.944 | 56.457 | 59.903 | 57.646 | 70.678 | 74.049 | 67.756 | 66.024 | 81.172 | 80.129 | 69.528 | 52.454 | 67.545 | 59.6 | 54.7 | 53.5 | 74.194 | 63.2 | 59.4 | 56 | 71.873 | 60.3 | 58.6 | 53.1 | 71.805 | 63.3 | 56.7 | 52.6 | 68.737 | 60.7 | 57.1 | 51.9 | 62 | 62.9 | 49.7 | 45.6 | 55.1 | 55.7 | 58.6 | 48.6 | 56.4 | 52.9 | 57.8 | 47.7 | 55.9 | 59.4 | 53.4 | 48.5 | 56.1 | 62.2 | 60.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12.259 | 15.388 | 15.715 | 6.27 | 13.983 | 20.367 | 13.262 | 17.786 | 39.795 | 58.082 | 57.069 | 42.364 | 39.919 | 31.55 | 30.228 | 19.851 | 19.462 | 14.805 | 15.283 | 6.237 | 3.828 | 8.236 | 7.021 | 10.976 | 19.544 | 24.186 | 15.416 | 11.661 | 11.801 | 16.676 | 18.294 | 13.01 | 22.603 | 27.547 | 18.615 | 16.423 | 21.894 | 15.694 | 8.702 | 12.043 | 13.849 | 14.263 | 11.606 | 9.055 | 8.679 | 10.91 | 11.051 | 8.593 | 5.901 | 6.404 | 5.494 | 4.659 | 7.746 | 12.529 | 11.603 | -0.135 | 2.34 | 7.69 | 6.219 | 1.742 | 9.135 | 4.074 | -4.919 | -4.276 | 29.463 | 30.885 | 15.787 | 10.62 | 12.727 | 17.352 | 12.358 | 13.624 | 18.293 | 18.486 | 16.314 | 16.631 | 15.229 | 17.788 | 11.717 | 13.723 | 24.769 | 32.696 | 16.5 | 16.526 | 7.053 | 6.502 | 3.701 | 4.031 | 6.352 | 7.667 | 4.997 | 5.068 | 6.929 | 8.369 | 3.078 | 2.915 | 5.798 | 10.793 | 9.294 | 6.117 | 2.347 | 13.1 | 11.5 | 8.8 | -0.247 | 6.1 | 3.6 | 4 | -1.348 | 7.8 | 6.7 | 5.7 | 0.665 | 9.7 | 7.1 | 4.9 | -2.393 | 8.7 | 8.9 | 6.7 | 6.6 | 8.6 | 6.6 | 5 | 8.2 | 7.5 | 6.7 | 5.3 | 7 | 7.1 | 4.9 | 5.8 | 6.8 | 6.5 | 5 | 4.8 | 5.7 | 5.5 | 6.7 | 55.7 | 48.3 | 50.6 | 53.2 | 45.2 | 51.4 | 52.7 | 44.1 | 54 | 47.5 | 48.4 | 43.3 | 39.4 | 36.6 | 23.8 | 20.4 | 19.7 | 22.6 |
Brutowinstmarge
| 0.091 | 0.106 | 0.123 | 0.052 | 0.089 | 0.123 | 0.083 | 0.107 | 0.191 | 0.256 | 0.268 | 0.237 | 0.233 | 0.196 | 0.217 | 0.166 | 0.141 | 0.121 | 0.133 | 0.064 | 0.034 | 0.065 | 0.063 | 0.105 | 0.161 | 0.191 | 0.144 | 0.119 | 0.122 | 0.172 | 0.181 | 0.139 | 0.219 | 0.238 | 0.173 | 0.178 | 0.185 | 0.134 | 0.086 | 0.109 | 0.118 | 0.126 | 0.127 | 0.104 | 0.088 | 0.113 | 0.133 | 0.1 | 0.06 | 0.068 | 0.063 | 0.055 | 0.078 | 0.127 | 0.133 | -0.003 | 0.042 | 0.124 | 0.119 | 0.042 | 0.15 | 0.072 | -0.098 | -0.069 | 0.277 | 0.296 | 0.204 | 0.161 | 0.171 | 0.22 | 0.165 | 0.195 | 0.222 | 0.202 | 0.183 | 0.199 | 0.161 | 0.188 | 0.143 | 0.184 | 0.234 | 0.338 | 0.224 | 0.224 | 0.118 | 0.109 | 0.081 | 0.086 | 0.107 | 0.12 | 0.077 | 0.081 | 0.089 | 0.102 | 0.043 | 0.042 | 0.067 | 0.119 | 0.118 | 0.104 | 0.034 | 0.18 | 0.174 | 0.141 | -0.003 | 0.088 | 0.057 | 0.067 | -0.019 | 0.115 | 0.103 | 0.097 | 0.009 | 0.133 | 0.111 | 0.085 | -0.036 | 0.125 | 0.135 | 0.114 | 0.096 | 0.12 | 0.117 | 0.099 | 0.13 | 0.119 | 0.103 | 0.098 | 0.11 | 0.118 | 0.078 | 0.108 | 0.108 | 0.099 | 0.086 | 0.09 | 0.092 | 0.081 | 0.1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.606 | 5.516 | 6.556 | 6.534 | 7.525 | 7.541 | 7.475 | 5.763 | 5.973 | 6.216 | 7.055 | 6.264 | 7.788 | 6.849 | 7.636 | 6.335 | 7.77 | 6.427 | 5.975 | 5.652 | 6.463 | 6.219 | 5.984 | 4.705 | 5.222 | 5.373 | 5.245 | 4.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.47 | 7.879 | 7.875 | 6.367 | 8.129 | 7.924 | 7.506 | 7.126 | 8.33 | 8.235 | 7.202 | 12.281 | 7.321 | 6.184 | 10.33 | 8.553 | 9.308 | 6.694 | 9.602 | 5.744 | 5.898 | 5.516 | 6.556 | 6.534 | 7.525 | 7.541 | 7.475 | 5.763 | 5.973 | 6.216 | 7.055 | 6.264 | 7.788 | 6.849 | 7.636 | 6.335 | 7.77 | 6.427 | 5.975 | 5.652 | 6.463 | 6.219 | 5.984 | 4.705 | 5.222 | 5.373 | 5.245 | 4.842 | 4.578 | 4.835 | 4.906 | 4.592 | 2.452 | 4.947 | 4.523 | 4.168 | 5.27 | 4.317 | 4.182 | 3.742 | 4.126 | 4.016 | 4.368 | 4.733 | 4.875 | 4.496 | 5.165 | 4.087 | 4.545 | 4.202 | 4.593 | 4.243 | 4.458 | 3.965 | 4.497 | 4.162 | 4.527 | 3.712 | 3.929 | 4.214 | 4.02 | 3.331 | 4.9 | 4.29 | 2.536 | 3.069 | 2.977 | 2.759 | 2.447 | 3.007 | 2.784 | 3.322 | 3.076 | 3.771 | 4.863 | 5.435 | 5.017 | 5.429 | 4.827 | 4.095 | 4.529 | 4.8 | 4.6 | 3.6 | 3.91 | 3.1 | 3.3 | 3.1 | 3.095 | 3.2 | 3.2 | 3.3 | 3.338 | 3.8 | 3.3 | 3 | 2.864 | 3.5 | 3.5 | 3.2 | 3.5 | 3.5 | 3.2 | 2.7 | 3.7 | 3.5 | 3.2 | 2.6 | 3.3 | 3.2 | 3.8 | 3.2 | 3.5 | 3.5 | 3.1 | 2.3 | 2 | 3.1 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.015 | -0.009 | 0.022 | -3.423 | 0.024 | 0.057 | 3.342 | -0.103 | -0.001 | 0.011 | 0.005 | 0.009 | -0.035 | -0.075 | -0.013 | -0.029 | 1.24 | 0.018 | 0.025 | -0.05 | 0.023 | 0.971 | 0.829 | -0.121 | 0.032 | -0.166 | -0.019 | -0.003 | -0.05 | -0.01 | 0.01 | -0.045 | -0.223 | -0.029 | 0.114 | 0.075 | -0.601 | 1.599 | 0.04 | 1.254 | 0.849 | -0.228 | 0.032 | -0.003 | -0.415 | 0.085 | 0 | 0.425 | 0 | 0 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8 | 2.3 | 2.3 | 2.2 | -6.8 | 2.1 | 2.3 | 2.4 | -6.3 | 2 | 2 | 2.3 | -6.2 | 2.1 | 2 | 2.1 | -6 | 2 | 2 | 2 | 1.6 | 1.8 | 1.8 | 1.9 | 1.2 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 0 | 1.7 | 1.7 | 1.7 | 1.6 | 1.7 | 1.8 | 0 | 1.5 | 0 | -187.3 | 0 | 0 | 0 | -185.6 | 0 | 0 | 0 | -170.1 | 0 | 0 | 0 | -92.4 | 0 | 0 | 0 | -73 |
Bedrijfskosten
| 7.47 | 7.879 | 7.875 | 6.367 | 8.129 | 7.924 | 7.506 | 7.126 | 8.33 | 8.235 | 7.202 | 12.281 | 7.321 | 6.184 | 10.33 | 8.553 | 9.308 | 6.694 | 9.602 | 5.744 | 5.898 | 5.516 | 6.556 | 6.534 | 7.525 | 7.541 | 7.475 | 5.763 | 5.973 | 6.216 | 7.055 | 6.264 | 7.788 | 6.849 | 7.636 | 6.335 | 7.77 | 6.427 | 5.975 | 5.652 | 6.463 | 6.219 | 5.984 | 4.705 | 5.222 | 5.373 | 5.245 | 4.842 | 5.003 | 4.835 | 4.906 | 4.167 | 2.452 | 4.947 | 5.291 | 6.918 | 5.27 | 4.317 | 4.182 | 3.742 | 4.126 | 4.016 | 4.368 | 4.733 | 4.875 | 4.496 | 5.165 | 4.087 | 4.545 | 4.202 | 4.593 | 4.243 | 4.458 | 3.965 | 4.497 | 4.162 | 4.527 | 3.712 | 3.929 | 4.214 | 4.02 | 3.331 | 4.9 | 4.29 | 2.536 | 3.069 | 2.977 | 2.759 | 2.447 | 3.007 | 2.784 | 3.322 | 3.076 | 3.771 | 4.863 | 5.435 | 5.017 | 5.429 | 4.827 | 4.095 | -2.271 | 7.1 | 6.9 | 5.8 | -2.89 | 5.2 | 5.6 | 5.5 | -3.205 | 5.2 | 5.2 | 5.6 | -2.862 | 5.9 | 5.3 | 5.1 | -3.136 | 5.5 | 5.5 | 5.2 | 5.1 | 5.3 | 5 | 4.6 | 4.9 | 5.1 | 4.8 | 4.3 | 5 | 4.9 | 3.8 | 4.9 | 5.2 | 5.2 | 4.7 | 4 | 3.8 | 3.1 | 4.6 | 0 | -187.3 | 0 | 0 | 0 | -185.6 | 0 | 0 | 0 | -170.1 | 0 | 0 | 0 | -92.4 | 0 | 0 | 0 | -73 |
Bedrijfsresultaat
| 4.789 | 7.509 | 7.84 | -0.097 | 5.854 | 13.564 | 6.56 | 14.442 | 31.578 | 49.932 | 49.888 | 30.075 | 32.598 | 25.366 | 19.898 | 11.298 | 10.154 | 8.111 | 5.681 | 0.493 | -2.07 | 2.72 | 0.465 | 4.442 | 12.019 | 16.645 | 7.941 | 5.898 | 5.828 | 10.46 | 11.239 | 6.746 | 14.815 | 20.698 | 10.979 | 10.088 | 14.124 | 9.267 | 2.727 | 6.391 | 7.386 | 8.044 | 5.622 | 4.35 | 3.457 | 5.537 | 5.806 | 3.751 | 0.898 | 1.569 | 0.588 | 0.492 | 5.294 | 7.582 | 6.312 | -11.443 | -2.93 | 3.373 | 2.037 | -2 | 5.009 | 0.058 | -9.287 | -9.009 | 24.588 | 26.389 | 10.622 | 6.533 | 8.182 | 13.15 | 7.765 | 9.381 | 13.835 | 14.521 | 11.817 | 12.469 | 10.702 | 14.076 | 7.788 | 9.509 | 20.749 | 29.365 | 11.6 | 12.236 | 4.517 | 3.433 | 0.724 | 1.272 | 3.873 | 4.637 | -10.589 | 1.625 | 3.853 | -23.701 | -1.785 | -2.52 | 0.781 | 5.364 | 4.467 | 2.022 | 4.618 | 6 | 4.6 | 3 | 2.643 | 0.9 | -2 | -1.5 | 1.857 | 2.6 | 1.5 | 0.1 | 3.527 | 3.8 | 1.8 | -0.2 | 0.743 | 3.2 | 3.4 | 1.5 | 1.5 | 3.3 | 1.6 | 0.4 | 3.3 | 2.4 | 1.9 | 1 | 2 | 2.2 | 1.1 | 0.9 | 1.6 | 1.3 | 0.3 | 0.8 | 1.9 | 2.4 | 2.1 | 55.7 | -139 | 50.6 | 53.2 | 45.2 | -134.2 | 52.7 | 44.1 | 54 | -122.6 | 48.4 | 43.3 | 39.4 | -55.8 | 23.8 | 20.4 | 19.7 | -50.4 |
Bedrijfsresultaat ratio
| 0.036 | 0.052 | 0.062 | -0.001 | 0.037 | 0.082 | 0.041 | 0.087 | 0.152 | 0.22 | 0.234 | 0.169 | 0.19 | 0.158 | 0.143 | 0.094 | 0.073 | 0.067 | 0.049 | 0.005 | -0.018 | 0.022 | 0.004 | 0.043 | 0.099 | 0.131 | 0.074 | 0.06 | 0.06 | 0.108 | 0.111 | 0.072 | 0.144 | 0.179 | 0.102 | 0.109 | 0.12 | 0.079 | 0.027 | 0.058 | 0.063 | 0.071 | 0.061 | 0.05 | 0.035 | 0.057 | 0.07 | 0.044 | 0.009 | 0.017 | 0.007 | 0.006 | 0.053 | 0.077 | 0.073 | -0.219 | -0.052 | 0.054 | 0.039 | -0.049 | 0.082 | 0.001 | -0.184 | -0.146 | 0.231 | 0.253 | 0.137 | 0.099 | 0.11 | 0.167 | 0.104 | 0.135 | 0.168 | 0.158 | 0.133 | 0.149 | 0.113 | 0.149 | 0.095 | 0.127 | 0.196 | 0.303 | 0.157 | 0.166 | 0.075 | 0.058 | 0.016 | 0.027 | 0.065 | 0.072 | -0.163 | 0.026 | 0.05 | -0.288 | -0.025 | -0.037 | 0.009 | 0.059 | 0.057 | 0.035 | 0.066 | 0.083 | 0.069 | 0.048 | 0.036 | 0.013 | -0.032 | -0.025 | 0.026 | 0.038 | 0.023 | 0.002 | 0.049 | 0.052 | 0.028 | -0.003 | 0.011 | 0.046 | 0.052 | 0.026 | 0.022 | 0.046 | 0.028 | 0.008 | 0.052 | 0.038 | 0.029 | 0.019 | 0.032 | 0.037 | 0.018 | 0.017 | 0.026 | 0.02 | 0.005 | 0.015 | 0.031 | 0.035 | 0.031 | 1 | -2.878 | 1 | 1 | 1 | -2.611 | 1 | 1 | 1 | -2.581 | 1 | 1 | 1 | -1.525 | 1 | 1 | 1 | -2.23 |
Totaal overige inkomsten en kosten netto
| 1.273 | 1.211 | 1.11 | 0.022 | 1.402 | -0.02 | -0.023 | -0.024 | -0.023 | -0.023 | 0.342 | -0.042 | -0.059 | -1.633 | -0.62 | -0.67 | -0.767 | 0.424 | -0.318 | 0.025 | -0.05 | 0.023 | 0.971 | 0.829 | -0.121 | 0.032 | -0.166 | -0.019 | -0.034 | -0.11 | -0.035 | -0.038 | -0.077 | -0.281 | -0.129 | 0.189 | 0.404 | -0.946 | 1.266 | 0.04 | -0.605 | 0.849 | -0.228 | 0.032 | -0.003 | -0.415 | 0.085 | -0.072 | 0.399 | -0.03 | -0.059 | -0.529 | -3.137 | -1.943 | -2.157 | -4.377 | 0.039 | 0.002 | 0.097 | 0.153 | 0.085 | 0.001 | 0.058 | -0.009 | -0.173 | 0.012 | 0.057 | 0.019 | -0.15 | 0.026 | 0.032 | 0.018 | 0.197 | 0.02 | 0.026 | 0.208 | 0.117 | -0.004 | 0.005 | -1.81 | 0.214 | 1.369 | -2.3 | 0.07 | -2.595 | 0.039 | 0.031 | 0.009 | 0.205 | -0.034 | -12.868 | -1.077 | -0.226 | -28.641 | -0.04 | -0.194 | -0.054 | -0.097 | 0.519 | -0.11 | 0.159 | -0.6 | -0.1 | -0.1 | -6.775 | 0 | 2.5 | -1.1 | 0.393 | -0.2 | -0.4 | -0.5 | 0.185 | -0.5 | 0.1 | -0.7 | -0.048 | -0.7 | -0.1 | -0.4 | 0.7 | -0.6 | -0.5 | 0 | 0.1 | -0.4 | 0.1 | -0.5 | 0.4 | 0.1 | 0.3 | 0.2 | 0.1 | 0.4 | 0.1 | 0.1 | -1.1 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 6.062 | 8.72 | 8.95 | 1.555 | 7.256 | 13.544 | 6.537 | 14.418 | 31.555 | 49.909 | 50.23 | 30.033 | 32.522 | 23.714 | 19.259 | 10.608 | 9.38 | 8.531 | 5.541 | 0.718 | -2.034 | 2.69 | 1.403 | 5.396 | 12.094 | 16.804 | 7.805 | 5.927 | 5.834 | 10.391 | 11.217 | 6.726 | 14.764 | 20.43 | 10.842 | 10.254 | 14.487 | 8.257 | 3.883 | 6.337 | 6.698 | 8.841 | 5.338 | 4.331 | 3.402 | 5.076 | 5.84 | 3.679 | 1.149 | 1.455 | 0.412 | -0.29 | 1.864 | 5.397 | 4.408 | -11.568 | -2.902 | 3.304 | 2.001 | -1.983 | 4.875 | -2.97 | -25.532 | -9.071 | 24.434 | 26.376 | 10.763 | 6.601 | 8.077 | 13.06 | 7.713 | 9.447 | 14.042 | 14.418 | 11.704 | 12.468 | 10.339 | 13.36 | 6.566 | 7.699 | 19.205 | 28.493 | 9.3 | 9.951 | 1.922 | 0.94 | -1.763 | -1.211 | 1.009 | 1.679 | -13.507 | -0.562 | 0.757 | -26.873 | -6.289 | -5.713 | -1.775 | 2.365 | 1.461 | 1.382 | 4.077 | 5.4 | 3.9 | 2.3 | 3.708 | 0 | -0.6 | -2.6 | 0.988 | 1.9 | 1.1 | -0.4 | 3.169 | 3.3 | 1.1 | -0.9 | 0.059 | 2.5 | 2.6 | 1.1 | 2.2 | 2.7 | 1.1 | 0 | 3.4 | 2 | 1.7 | 0.5 | 2.2 | 1.7 | 0.9 | 0.5 | 1.7 | 1.1 | 0.4 | 0.9 | 0.4 | 1.7 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.045 | 0.06 | 0.07 | 0.013 | 0.046 | 0.082 | 0.041 | 0.086 | 0.152 | 0.22 | 0.236 | 0.168 | 0.19 | 0.148 | 0.139 | 0.089 | 0.068 | 0.07 | 0.048 | 0.007 | -0.018 | 0.021 | 0.013 | 0.052 | 0.1 | 0.133 | 0.073 | 0.061 | 0.06 | 0.107 | 0.111 | 0.072 | 0.143 | 0.177 | 0.101 | 0.111 | 0.123 | 0.071 | 0.038 | 0.057 | 0.057 | 0.078 | 0.058 | 0.05 | 0.035 | 0.052 | 0.07 | 0.043 | 0.012 | 0.016 | 0.005 | -0.003 | 0.019 | 0.055 | 0.051 | -0.221 | -0.052 | 0.053 | 0.038 | -0.048 | 0.08 | -0.052 | -0.507 | -0.147 | 0.23 | 0.253 | 0.139 | 0.1 | 0.109 | 0.165 | 0.103 | 0.136 | 0.17 | 0.157 | 0.132 | 0.149 | 0.109 | 0.141 | 0.08 | 0.103 | 0.181 | 0.294 | 0.126 | 0.135 | 0.032 | 0.016 | -0.038 | -0.026 | 0.017 | 0.026 | -0.208 | -0.009 | 0.01 | -0.326 | -0.089 | -0.083 | -0.02 | 0.026 | 0.019 | 0.024 | 0.058 | 0.074 | 0.059 | 0.037 | 0.05 | 0 | -0.01 | -0.043 | 0.014 | 0.028 | 0.017 | -0.007 | 0.044 | 0.045 | 0.017 | -0.016 | 0.001 | 0.036 | 0.039 | 0.019 | 0.032 | 0.038 | 0.02 | 0 | 0.054 | 0.032 | 0.026 | 0.009 | 0.035 | 0.028 | 0.014 | 0.009 | 0.027 | 0.017 | 0.007 | 0.017 | 0.006 | 0.025 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.393 | 2.155 | 2.011 | 0.423 | 1.63 | 2.979 | 1.436 | 3.295 | 7.249 | 11.35 | 11.213 | 6.904 | 7.37 | 5.319 | 4.339 | 2.465 | 1.954 | 1.867 | 1.177 | 0.163 | -0.267 | 0.5 | 0.354 | 1.27 | 2.686 | 3.936 | 1.926 | -2.184 | 2.035 | 3.522 | 3.797 | 2.266 | 4.91 | 6.899 | 3.69 | 3.546 | 4.863 | 2.865 | 1.339 | 2.187 | 2.123 | 3.044 | 1.816 | 1.584 | 1.057 | 1.802 | 2.126 | 1.277 | 0.316 | 0.561 | 0.15 | -0.11 | 0.892 | 1.747 | 1.789 | -3.94 | -1.215 | 1.68 | 0.357 | -0.86 | 2.097 | -1.233 | -9.15 | -3.472 | 8.788 | 9.428 | 3.871 | 2.37 | 3.012 | 4.716 | 2.769 | 3.516 | 4.589 | 5.353 | 4.303 | 4.79 | 3.953 | 4.956 | 2.22 | 2.583 | 7.313 | 10.531 | 3.8 | 3.79 | -6.036 | 0.257 | -0.607 | -0.448 | 1.932 | 2.981 | -1.776 | -0.173 | 0.319 | -10.428 | -2.102 | -2.153 | -0.694 | 0.911 | 0.563 | 0.532 | 1.491 | 2 | 1.4 | 0.8 | 1.28 | 0 | -0.2 | -0.9 | 0.352 | 0.7 | 0.4 | -0.1 | 1.126 | 1.2 | 0.4 | -0.3 | 0.023 | 0.9 | -1.4 | 0.4 | 0.7 | 1.1 | 0.4 | 2.9 | 0.5 | 0.4 | 0.3 | 0.1 | 0.4 | 0.3 | 0.2 | 0.1 | 3.9 | 0.1 | 3.9 | 0.9 | 1.5 | 0.1 | 0.2 | -0.4 | -2 | -2 | -1.4 | -1.3 | -3 | -1.2 | -2.6 | -1.4 | -0.9 | -1.3 | -0.6 | -0.7 | -1.1 | -1.2 | -0.8 | -0.8 | -1.3 |
Nettowinst
| 4.669 | 6.565 | 6.939 | 1.132 | 5.626 | 10.565 | 5.101 | 11.123 | 24.306 | 38.559 | 39.017 | 23.129 | 25.152 | 18.395 | 14.92 | 8.143 | 7.426 | 6.664 | 4.364 | 0.555 | -1.767 | 2.19 | 1.049 | 4.126 | 9.408 | 12.868 | 5.879 | 8.111 | 3.799 | 6.869 | 7.42 | 4.46 | 9.854 | 13.531 | 7.152 | 6.708 | 9.624 | 5.392 | 2.544 | 4.15 | 4.575 | 5.797 | 3.522 | 2.747 | 2.345 | 3.274 | 3.714 | 2.402 | 0.833 | 0.894 | 0.262 | -0.18 | 0.972 | 3.65 | 2.619 | -7.628 | -1.63 | 1.605 | 1.634 | -1.136 | 1.693 | -1.749 | -16.395 | -5.635 | 15.683 | 16.927 | 6.918 | 4.224 | 5.163 | 8.307 | 4.913 | 5.779 | 10.079 | 7.882 | 7.401 | 7.678 | 6.386 | 8.499 | 5.044 | 5.116 | 11.892 | 17.962 | 5.5 | 6.161 | 7.958 | 0.683 | -1.156 | -0.763 | -0.923 | 1.679 | -11.731 | -0.389 | 0.438 | -16.445 | -4.187 | -3.56 | -1.081 | 1.454 | 0.898 | 0.85 | 2.586 | 3.4 | 2.5 | 1.5 | 2.42 | 0 | -0.8 | -1.7 | 0.659 | 1.2 | -1.9 | -0.3 | 2.043 | 2.1 | 0.7 | -0.6 | 0.036 | 1.6 | 4 | 0.7 | 1.5 | 1.6 | 0.7 | 1.3 | 2.9 | 1.6 | 1.4 | 0.4 | 1.8 | 1.4 | 0.7 | 0.4 | 1.1 | 1 | -0.4 | 0 | 0.4 | 1.6 | 1.2 | 0.4 | 2 | 2 | 1.4 | 1.3 | 3 | 1.2 | 2.6 | 1.4 | 0.9 | 1.3 | 0.6 | 0.7 | 1.1 | 1.2 | 0.8 | 0.8 | 1.3 |
Nettowinstmarge
| 0.035 | 0.045 | 0.054 | 0.009 | 0.036 | 0.064 | 0.032 | 0.067 | 0.117 | 0.17 | 0.183 | 0.13 | 0.147 | 0.114 | 0.107 | 0.068 | 0.054 | 0.055 | 0.038 | 0.006 | -0.016 | 0.017 | 0.009 | 0.04 | 0.078 | 0.102 | 0.055 | 0.083 | 0.039 | 0.071 | 0.073 | 0.048 | 0.096 | 0.117 | 0.067 | 0.073 | 0.081 | 0.046 | 0.025 | 0.038 | 0.039 | 0.051 | 0.039 | 0.031 | 0.024 | 0.034 | 0.045 | 0.028 | 0.009 | 0.01 | 0.003 | -0.002 | 0.01 | 0.037 | 0.03 | -0.146 | -0.029 | 0.026 | 0.031 | -0.028 | 0.028 | -0.031 | -0.325 | -0.091 | 0.148 | 0.162 | 0.09 | 0.064 | 0.069 | 0.105 | 0.066 | 0.083 | 0.122 | 0.086 | 0.083 | 0.092 | 0.067 | 0.09 | 0.062 | 0.069 | 0.112 | 0.185 | 0.075 | 0.083 | 0.133 | 0.011 | -0.025 | -0.016 | -0.016 | 0.026 | -0.181 | -0.006 | 0.006 | -0.2 | -0.059 | -0.052 | -0.012 | 0.016 | 0.011 | 0.015 | 0.037 | 0.047 | 0.038 | 0.024 | 0.033 | 0 | -0.013 | -0.028 | 0.009 | 0.018 | -0.029 | -0.005 | 0.028 | 0.029 | 0.011 | -0.01 | 0.001 | 0.023 | 0.061 | 0.012 | 0.022 | 0.022 | 0.012 | 0.026 | 0.046 | 0.025 | 0.021 | 0.007 | 0.028 | 0.023 | 0.011 | 0.007 | 0.018 | 0.015 | -0.007 | 0 | 0.006 | 0.024 | 0.018 | 0.007 | 0.041 | 0.04 | 0.026 | 0.029 | 0.058 | 0.023 | 0.059 | 0.026 | 0.019 | 0.027 | 0.014 | 0.018 | 0.03 | 0.05 | 0.039 | 0.041 | 0.058 |
WPA (Winst Per Aandeel)
| 0.24 | 0.34 | 0.36 | 0.058 | 0.29 | 0.54 | 0.26 | 0.57 | 1.24 | 1.97 | 2 | 1.19 | 1.3 | 0.95 | 0.77 | 0.42 | 0.38 | 0.35 | 0.23 | 0.029 | -0.092 | 0.11 | 0.055 | 0.21 | 0.49 | 0.67 | 0.31 | 0.43 | 0.2 | 0.36 | 0.39 | 0.23 | 0.52 | 0.72 | 0.38 | 0.36 | 0.52 | 0.29 | 0.14 | 0.23 | 0.25 | 0.32 | 0.19 | 0.15 | 0.13 | 0.18 | 0.21 | 0.14 | 0.046 | 0.051 | 0.015 | -0.01 | 0.055 | 0.21 | 0.15 | -0.44 | -0.093 | 0.092 | 0.094 | -0.065 | 0.096 | -0.1 | -0.94 | -0.33 | 0.9 | 0.98 | 0.4 | 0.23 | 0.28 | 0.46 | 0.27 | 0.32 | 0.55 | 0.44 | 0.2 | 0.2 | 0.34 | 0.23 | 0.14 | 0.28 | 0.64 | 1.05 | 0.31 | 0.18 | 0.46 | 0.04 | -0.068 | -0.045 | -0.055 | 0.1 | -0.69 | -0.023 | 0.026 | -0.97 | -0.25 | -0.21 | -0.064 | 0.086 | 0.053 | 0.05 | 0.15 | 0.2 | 0.15 | 0.09 | 0.14 | 0 | -0.045 | -0.1 | 0.039 | 0.07 | -0.12 | -0.015 | 0.1 | 0.13 | 0.04 | -0.035 | 0.002 | 0.19 | 0.48 | 0.084 | 0.18 | 0.19 | 0.084 | 0.16 | 0.35 | 0.19 | 0.17 | 0.049 | 0.28 | 0.22 | 0.11 | 0.063 | 0.17 | 0.16 | -0.069 | 0.004 | 0.064 | 0.26 | 0.19 | 0.064 | 0.32 | 0.32 | 0.22 | 0.21 | 0.49 | 0.19 | 0.42 | 0.23 | 0.15 | 0.21 | 0.098 | 0.13 | 0.18 | 0.2 | 0.13 | 0.13 | 0.21 |
Verwaterde WPA
| 0.24 | 0.34 | 0.35 | 0.058 | 0.29 | 0.54 | 0.26 | 0.57 | 1.24 | 1.96 | 1.99 | 1.18 | 1.28 | 0.94 | 0.76 | 0.42 | 0.38 | 0.34 | 0.23 | 0.029 | -0.092 | 0.11 | 0.054 | 0.21 | 0.49 | 0.67 | 0.31 | 0.42 | 0.2 | 0.36 | 0.39 | 0.23 | 0.51 | 0.71 | 0.38 | 0.36 | 0.51 | 0.29 | 0.14 | 0.22 | 0.24 | 0.31 | 0.19 | 0.15 | 0.13 | 0.18 | 0.2 | 0.13 | 0.046 | 0.05 | 0.015 | -0.01 | 0.055 | 0.2 | 0.15 | -0.44 | -0.093 | 0.091 | 0.093 | -0.065 | 0.096 | -0.1 | -0.94 | -0.33 | 0.9 | 0.97 | 0.39 | 0.23 | 0.28 | 0.45 | 0.27 | 0.32 | 0.55 | 0.43 | 0.2 | 0.2 | 0.34 | 0.22 | 0.13 | 0.27 | 0.64 | 0.99 | 0.31 | 0.18 | 0.46 | 0.039 | -0.068 | -0.045 | -0.055 | 0.1 | -0.69 | -0.023 | 0.026 | -0.97 | -0.25 | -0.21 | -0.064 | 0.086 | 0.053 | 0.05 | 0.15 | 0.2 | 0.15 | 0.09 | 0.14 | 0 | -0.045 | -0.1 | 0.039 | 0.07 | -0.12 | -0.015 | 0.1 | 0.13 | 0.04 | -0.035 | 0.002 | 0.19 | 0.48 | 0.084 | 0.18 | 0.19 | 0.084 | 0.16 | 0.35 | 0.19 | 0.17 | 0.049 | 0.28 | 0.22 | 0.11 | 0.063 | 0.17 | 0.16 | -0.069 | 0.004 | 0.064 | 0.26 | 0.19 | 0.064 | 0.32 | 0.32 | 0.22 | 0.21 | 0.49 | 0.19 | 0.42 | 0.23 | 0.15 | 0.21 | 0.098 | 0.13 | 0.18 | 0.2 | 0.13 | 0.13 | 0.21 |
EBITDA
| 10.076 | 11.346 | 11.706 | 5.293 | 10.745 | 16.826 | 9.783 | 17.792 | 35.087 | 53.564 | 53.528 | 33.807 | 36.306 | 28.964 | 23.418 | 14.9 | 13.775 | 13.008 | 9.416 | 4.222 | 1.466 | 6.214 | 4.828 | 8.668 | 15.374 | 19.996 | 11.061 | 9.131 | 8.971 | 13.332 | 13.988 | 9.826 | 17.848 | 23.437 | 13.86 | 12.962 | 17.435 | 11.574 | 7.258 | 9.3 | 11.433 | 11.476 | 7.873 | 6.811 | 6.025 | 7.657 | 8.3 | 6.083 | 3.366 | 4.047 | 3.019 | 2.898 | 7.806 | 10.109 | 9.317 | -4.986 | -1.12 | 5.19 | 3.918 | -0.148 | 7.063 | -0.873 | -23.469 | -7.114 | 26.819 | 28.366 | 12.471 | 8.33 | 10.085 | 14.717 | 9.305 | 10.654 | 14.916 | 15.284 | 13.296 | 13.802 | 12.131 | 15.553 | 9.593 | 11.75 | 22.964 | 27.996 | 8.278 | 12.166 | 6.43 | 5.02 | 2.417 | 3.056 | 5.577 | 6.604 | 17.104 | 5.364 | 6.584 | 36.609 | 2.088 | 0.966 | 3.543 | 8.722 | 6.887 | 4.427 | 20.167 | 8.3 | 7 | 5.3 | 24.956 | 3 | -2.2 | 0.9 | 15.988 | 4.8 | 3.5 | 2.4 | 17.603 | 5.9 | 3.7 | 1.9 | 14.588 | 5.2 | 5.5 | 3.5 | 3.1 | 5.1 | 3.4 | 2.3 | 4.5 | 4 | 3.4 | 2.7 | 3.3 | 3.8 | 0.8 | 2.4 | 3.2 | 2.6 | 1.8 | 2.5 | 4.8 | 2.1 | 3.4 | 55.7 | -139 | 50.6 | 53.2 | 45.2 | -134.2 | 52.7 | 44.1 | 54 | -122.6 | 48.4 | 43.3 | 39.4 | -55.8 | 23.8 | 20.4 | 19.7 | -50.4 |
EBITDA ratio
| 0.075 | 0.078 | 0.092 | 0.043 | 0.068 | 0.102 | 0.062 | 0.107 | 0.169 | 0.236 | 0.251 | 0.189 | 0.212 | 0.18 | 0.168 | 0.125 | 0.1 | 0.107 | 0.082 | 0.043 | 0.013 | 0.049 | 0.043 | 0.083 | 0.127 | 0.158 | 0.103 | 0.093 | 0.093 | 0.138 | 0.138 | 0.105 | 0.173 | 0.203 | 0.129 | 0.14 | 0.148 | 0.099 | 0.071 | 0.084 | 0.098 | 0.101 | 0.086 | 0.078 | 0.061 | 0.079 | 0.1 | 0.071 | 0.034 | 0.043 | 0.035 | 0.034 | 0.079 | 0.103 | 0.107 | -0.095 | -0.02 | 0.084 | 0.075 | -0.004 | 0.116 | -0.015 | -0.466 | -0.115 | 0.252 | 0.272 | 0.161 | 0.126 | 0.136 | 0.186 | 0.124 | 0.153 | 0.181 | 0.167 | 0.149 | 0.165 | 0.128 | 0.165 | 0.117 | 0.157 | 0.217 | 0.289 | 0.112 | 0.165 | 0.107 | 0.084 | 0.053 | 0.065 | 0.094 | 0.103 | 0.264 | 0.086 | 0.085 | 0.444 | 0.029 | 0.014 | 0.041 | 0.096 | 0.087 | 0.076 | 0.289 | 0.114 | 0.106 | 0.085 | 0.337 | 0.043 | -0.035 | 0.015 | 0.227 | 0.07 | 0.054 | 0.041 | 0.243 | 0.081 | 0.058 | 0.033 | 0.22 | 0.075 | 0.083 | 0.06 | 0.045 | 0.071 | 0.06 | 0.045 | 0.071 | 0.063 | 0.052 | 0.05 | 0.052 | 0.063 | 0.013 | 0.045 | 0.051 | 0.039 | 0.031 | 0.047 | 0.078 | 0.031 | 0.051 | 1 | -2.878 | 1 | 1 | 1 | -2.611 | 1 | 1 | 1 | -2.581 | 1 | 1 | 1 | -1.525 | 1 | 1 | 1 | -2.23 |