Insteel Industries, Inc.
NYSE:IIIN
30.22 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 111.538 | 97.745 | 83.945 | 85.615 | 125.67 | 91.74 | 80.156 | 42.638 | 48.316 | 63.045 | 69.725 | 63.02 | 89.884 | 89.827 | 58.94 | 50.182 | 68.688 | 61.371 | 40.363 | 67.114 | 38.181 | 7.449 | 0.49 | 15.503 | 43.941 | 45.232 | 23.464 | 37.336 | 32.105 | 37.848 | 40.185 | 57.02 | 58.873 | 53.838 | 36.402 | 45.619 | 33.258 | 11.433 | 6.172 | 0.011 | 3.05 | 31.449 | 19.181 | 18.985 | 15.44 | 12.084 | 7.903 | 4.815 | 0.01 | 0.01 | 0.233 | 0.01 | 0.01 | 2.009 | 3.893 | 2.787 | 45.935 | 44.17 | 52.263 | 24.334 | 35.102 | 21.569 | 0.008 | 1.244 | 26.493 | 17.472 | 17.652 | 17.719 | 8.703 | 6.351 | 0.009 | 11.625 | 10.689 | 2.675 | 0 | 6.474 | 1.372 | 1.098 | 1.366 | 1.086 | 2.318 | 1.6 | 0.5 | 0.462 | 0.31 | 0.941 | 0.333 | 0.519 | 0.31 | 1.954 | 1.764 | 5.116 | 4.183 | 3.261 | 0.371 | 3.423 | 3.23 | 0.742 | 1.326 | 0.885 | 0.827 | 0.5 | 0.8 | 0.6 | 0.422 | 0.7 | 1.1 | 0.1 | 1.079 | 0.1 | 0.5 | 0.4 | 1.423 | 0.4 | 0.4 | 0.4 | 0.263 | 0.8 | 0.9 | 1.1 | 1.2 | 0.7 | 0 | 4.9 | 9.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.1 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0.1 | 10.2 | 1 | 0.1 | 1.7 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 111.538 | 97.745 | 83.945 | 85.615 | 125.67 | 91.74 | 80.156 | 42.638 | 48.316 | 63.045 | 69.725 | 63.02 | 89.884 | 89.827 | 58.94 | 50.182 | 68.688 | 61.371 | 40.363 | 67.114 | 38.181 | 7.449 | 0.49 | 15.503 | 43.941 | 45.232 | 23.464 | 37.336 | 32.105 | 37.848 | 40.185 | 57.02 | 58.873 | 53.838 | 36.402 | 45.619 | 33.258 | 11.433 | 6.172 | 0.011 | 3.05 | 31.449 | 19.181 | 18.985 | 15.44 | 12.084 | 7.903 | 4.815 | 0.01 | 0.01 | 0.233 | 0.01 | 0.01 | 2.009 | 3.893 | 2.787 | 45.935 | 44.17 | 52.263 | 24.334 | 35.102 | 21.569 | 0.008 | 1.244 | 26.493 | 17.472 | 17.652 | 17.719 | 8.703 | 6.351 | 0.009 | 11.625 | 10.689 | 2.675 | 0 | 6.474 | 1.372 | 1.098 | 1.366 | 1.086 | 2.318 | 1.6 | 0.5 | 0.462 | 0.31 | 0.941 | 0.333 | 0.519 | 0.31 | 1.954 | 1.764 | 5.116 | 4.183 | 3.261 | 0.371 | 3.423 | 3.23 | 0.742 | 1.326 | 0.885 | 0.827 | 0.5 | 0.8 | 0.6 | 0.422 | 0.7 | 1.1 | 0.1 | 1.079 | 0.1 | 0.5 | 0.4 | 1.423 | 0.4 | 0.4 | 0.4 | 0.263 | 0.8 | 0.9 | 1.1 | 1.2 | 0.7 | 0 | 4.9 | 9.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.1 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0.1 | 10.2 | 1 | 0.1 | 1.7 | 0 |
Nettovorderingen
| 59.665 | 63.363 | 56.421 | 46.102 | 63.424 | 66.363 | 65.874 | 68.789 | 81.646 | 81.175 | 80.69 | 73.562 | 67.917 | 59.349 | 58.123 | 49.224 | 53.817 | 54.901 | 58.78 | 36.657 | 44.182 | 52.102 | 52.004 | 36.524 | 51.484 | 55.832 | 50.455 | 39.769 | 40.284 | 42.916 | 49.577 | 44.155 | 47.389 | 49.426 | 49.381 | 40.368 | 46.782 | 48.215 | 44.025 | 40.688 | 51.211 | 46.645 | 41.175 | 33.754 | 41.11 | 37.387 | 33.586 | 35.247 | 42.138 | 40.714 | 36.524 | 36.129 | 41.971 | 43.691 | 37.418 | 23.692 | 24.97 | 28.45 | 23.205 | 17.77 | 21.283 | 24.635 | 23.353 | 25.559 | 49.581 | 45.657 | 33.411 | 25.96 | 34.518 | 35.069 | 36.121 | 29.585 | 37.519 | 41.031 | 40.89 | 36.75 | 38.601 | 39.427 | 38.068 | 32.234 | 44.487 | 42.272 | 38.9 | 24.158 | 30.909 | 31.529 | 24.785 | 23.595 | 5.647 | 33.125 | 38.984 | 33.225 | 40.735 | 42.705 | 41.005 | 33.659 | 42.614 | 42.314 | 53.348 | 21.105 | 31.054 | 28.9 | 27.4 | 24.5 | 28.687 | 32.1 | 34.6 | 24.4 | 31.049 | 30.8 | 29.8 | 23.6 | 33.9 | 35.8 | 31.4 | 25.2 | 31.516 | 32.1 | 32.4 | 25.7 | 33.4 | 34.6 | 31.7 | 23.3 | 29.5 | 31.2 | 33 | 23.5 | 29.1 | 28.4 | 30.7 | 21.6 | 28.4 | 32.4 | 34.2 | 22.6 | 32.6 | 34.6 | 35.2 | 26 | 27.9 | 25.7 | 22.3 | 12.5 |
Voorraad
| 88.84 | 89.379 | 92.53 | 94.142 | 103.306 | 133.126 | 136.492 | 171.185 | 197.654 | 192.447 | 127.049 | 81.558 | 79.049 | 71.158 | 68.623 | 64.276 | 68.963 | 74.269 | 71.685 | 65.252 | 70.851 | 104.624 | 117.227 | 115.306 | 94.157 | 54.751 | 63.156 | 70.918 | 81.853 | 83.682 | 59.23 | 61.59 | 71.186 | 63.914 | 56.574 | 69.065 | 66.009 | 70.793 | 83.439 | 87.464 | 81.899 | 79.167 | 71.399 | 70.026 | 58.793 | 68.552 | 66.215 | 56.239 | 65.774 | 77.388 | 69.225 | 73.402 | 76.374 | 70.454 | 61.717 | 61.062 | 43.919 | 41.815 | 32.16 | 38.449 | 38.542 | 35.169 | 55.073 | 82.165 | 71.22 | 72.996 | 55.308 | 45.41 | 47.401 | 59.717 | 51.3 | 56.683 | 46.797 | 42.045 | 46.961 | 43.485 | 33.16 | 50.899 | 53.879 | 64.737 | 40.404 | 32.709 | 24 | 23.961 | 30.259 | 30.426 | 35.474 | 35.83 | 32.653 | 31.865 | 36.524 | 37.539 | 34.576 | 37.395 | 46.316 | 44.555 | 48.475 | 51.512 | 52.152 | 40.532 | 36.36 | 31.9 | 28.5 | 30.7 | 30.566 | 37.4 | 44.3 | 48.5 | 44.463 | 44.5 | 40.2 | 37.8 | 31.845 | 36.3 | 35.8 | 35.6 | 40.566 | 45 | 36.5 | 37.8 | 28.8 | 34.5 | 38.6 | 34.6 | 23.7 | 23.6 | 22.6 | 27.4 | 26.5 | 27.1 | 26.5 | 27.1 | 21.7 | 26.6 | 28.9 | 28.4 | 28.7 | 32.9 | 30.7 | 17.1 | 19.2 | 16.9 | 15.1 | 8.5 |
Overige vlottende activa
| 7.251 | 6.637 | 6.803 | 5.958 | 6.453 | 6.406 | 5.357 | 5.599 | 7.716 | 6.998 | 5.34 | 8.664 | 10.056 | 7.479 | 6.556 | 8.783 | 9.666 | 6.245 | 5.444 | 5.218 | 11.915 | 5.552 | 4.835 | 5.413 | 5.895 | 5.075 | 4.071 | 4.067 | 9.745 | 4.573 | 3.264 | 3.258 | 3.039 | 2.208 | 1.76 | 2.547 | 3.817 | 3.923 | 6.028 | 6.499 | 6.433 | 5.682 | 5.114 | 4.804 | 7.195 | 4.996 | 4.906 | 6.995 | 7.146 | 5.326 | 4.908 | 4.602 | 4.093 | 5.699 | 4.93 | 3.625 | 7.862 | 2.604 | 2.413 | 16.489 | 16.724 | 18.284 | 16.774 | 7.137 | 3.122 | 2.019 | 2.361 | 3.307 | 4.64 | 2.235 | 3.552 | 2.492 | 3.086 | 9.509 | 2.732 | 1.765 | 9.476 | 2.1 | 3.182 | 2.676 | 3.772 | 5.164 | 6.3 | 21.111 | 8.309 | 3.269 | 3.224 | 2.789 | 30.082 | 3.246 | 2.688 | 4.433 | 11.043 | 4.371 | 7.18 | 7.088 | 7.179 | 6.6 | 6.128 | 3.314 | 3.012 | 1.8 | 1.8 | 1.9 | 2.023 | 1.9 | 1.7 | 3.4 | 3.571 | 1.1 | 2.9 | 1.2 | 1.7 | 1 | 0.9 | 1 | 1.509 | 0.4 | 0.5 | 0.7 | 1.1 | 0.6 | 0.8 | 1 | 1.8 | 0.8 | 0.9 | 0.8 | 1.2 | 0.6 | 0.2 | 0.5 | 1.7 | 0.7 | 0.3 | 0.5 | 1.2 | 0.6 | 0.4 | 0.9 | 0.8 | 2.1 | 2 | 0.8 |
Totaal vlottende activa
| 267.294 | 257.124 | 239.699 | 231.817 | 298.853 | 297.635 | 287.879 | 288.211 | 335.332 | 343.665 | 282.804 | 226.804 | 246.906 | 227.813 | 192.242 | 168.883 | 197.038 | 196.786 | 176.272 | 174.241 | 160.584 | 169.727 | 174.556 | 173.174 | 195.477 | 160.89 | 141.146 | 153.124 | 160.191 | 169.019 | 152.256 | 166.023 | 180.487 | 169.386 | 144.117 | 157.599 | 151.358 | 134.364 | 138.523 | 132.947 | 142.593 | 162.943 | 136.869 | 127.569 | 121.206 | 123.019 | 112.61 | 101.644 | 115.068 | 123.438 | 110.89 | 114.143 | 122.448 | 121.853 | 107.958 | 91.166 | 118.755 | 117.039 | 110.041 | 97.042 | 111.651 | 99.657 | 95.208 | 116.105 | 150.416 | 138.144 | 108.732 | 92.396 | 95.262 | 103.372 | 90.982 | 100.385 | 98.091 | 95.26 | 90.583 | 88.474 | 81.017 | 93.524 | 96.495 | 100.733 | 90.981 | 81.745 | 69.7 | 69.692 | 69.787 | 66.165 | 63.816 | 62.733 | 68.692 | 70.19 | 79.96 | 80.313 | 87.316 | 87.732 | 94.872 | 88.725 | 101.498 | 101.168 | 112.954 | 65.836 | 71.253 | 63.1 | 58.5 | 57.7 | 61.698 | 72.1 | 81.7 | 76.4 | 80.162 | 76.5 | 73.4 | 63 | 68.833 | 73.5 | 68.5 | 62.2 | 73.854 | 78.3 | 70.3 | 65.3 | 64.5 | 70.4 | 71.1 | 63.8 | 64.3 | 55.6 | 56.5 | 51.7 | 57.2 | 56.1 | 57.4 | 49.3 | 55.6 | 59.7 | 63.4 | 51.5 | 62.5 | 68.1 | 66.4 | 54.2 | 48.9 | 44.8 | 41.1 | 21.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 127.243 | 129.89 | 129.8 | 131.452 | 121.953 | 118.788 | 113.161 | 107.178 | 108.156 | 110.121 | 107.159 | 105.386 | 105.624 | 107.517 | 106.805 | 101.351 | 101.392 | 101.089 | 113.624 | 104.653 | 104.96 | 107.331 | 109.377 | 111.171 | 106.148 | 102.789 | 103.277 | 102.891 | 98.67 | 99.383 | 94.805 | 92.332 | 88.193 | 85.779 | 83.788 | 83.144 | 84.178 | 86.642 | 87.164 | 91.443 | 90.386 | 80.745 | 81.169 | 83.447 | 83.053 | 84.955 | 86.944 | 88.068 | 87.716 | 86.937 | 88.74 | 88.42 | 89.484 | 90.018 | 93.169 | 91.521 | 58.653 | 60.407 | 61.735 | 62.897 | 64.204 | 65.396 | 67.056 | 68.41 | 69.105 | 70.331 | 70.344 | 70.696 | 67.147 | 65.251 | 61.586 | 57.694 | 55.217 | 49.177 | 55.302 | 50.941 | 49.934 | 49.647 | 48.423 | 48.192 | 48.602 | 48.829 | 49.6 | 49.566 | 50.816 | 51.822 | 53.017 | 54.354 | 55.445 | 57.144 | 60.489 | 72.496 | 74.234 | 76.149 | 106.648 | 108.315 | 110.191 | 109.607 | 112.398 | 85.994 | 85.529 | 85.5 | 79.5 | 80 | 80.35 | 80.9 | 82 | 86 | 86.401 | 83.9 | 77.3 | 74.3 | 71.072 | 68 | 66.6 | 65.8 | 65.1 | 65 | 65.7 | 65.8 | 66.5 | 65.8 | 66.6 | 65.2 | 63.2 | 56.8 | 54.6 | 53 | 50.5 | 50.4 | 48.7 | 46.3 | 47.1 | 47.5 | 47.9 | 48.6 | 48.8 | 44.6 | 44.5 | 27.9 | 26.5 | 30 | 28.1 | 19.2 |
Goodwill
| 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 9.624 | 8.293 | 8.293 | 8.293 | 8.293 | 8.293 | 8.293 | 8.293 | 8.293 | 8.293 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 6.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.341 | 5.528 | 5.716 | 5.903 | 6.09 | 6.278 | 6.465 | 6.653 | 6.847 | 7.051 | 7.256 | 7.46 | 7.668 | 7.882 | 8.095 | 8.331 | 8.567 | 8.81 | 8.951 | 8.337 | 8.61 | 8.884 | 9.157 | 9.429 | 9.703 | 9.976 | 10.275 | 10.634 | 7.913 | 8.195 | 8.484 | 8.774 | 9.063 | 9.352 | 9.641 | 9.931 | 10.22 | 10.532 | 10.821 | 9.6 | 9.816 | 1.441 | 1.536 | 1.63 | 1.724 | 1.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15.086 | 15.273 | 15.461 | 15.648 | 15.835 | 16.023 | 16.21 | 16.398 | 16.592 | 16.796 | 17.001 | 17.205 | 17.413 | 17.627 | 17.84 | 18.076 | 18.312 | 18.555 | 18.575 | 16.63 | 16.903 | 17.177 | 17.45 | 17.722 | 17.996 | 18.269 | 18.568 | 18.927 | 14.878 | 15.16 | 15.449 | 15.739 | 16.028 | 16.317 | 16.606 | 16.896 | 17.185 | 17.497 | 17.786 | 16.565 | 16.781 | 1.441 | 1.536 | 1.63 | 1.724 | 1.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -6.052 | 0.137 | 0.15 | 0.163 | 0.175 | 0.188 | 0.191 | 0.024 | 0.041 | 0.057 | 0.073 | 0.09 | 0.106 | 0.122 | 0.138 | 0.155 | 0.17 | 0.188 | 0.204 | 0.221 | 0.237 | 0.235 | 0.008 | 0.024 | 0.04 | 0.057 | 0.073 | 0.089 | 0.105 | 0.122 | 0.138 | 0.154 | 0.17 | 0.187 | 0.203 | 0.219 | 0.227 | 0.242 | 0.018 | 0.043 | 0.069 | 0.095 | 0.12 | 0.146 | 0.171 | 0.197 | 0.223 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.052 | -0.137 | -0.15 | 0 | 6.945 | -0.188 | 0 | 0 | 6.686 | 0 | 0 | 0 | -0.106 | 0 | 0 | -0.155 | -0.17 | -0.188 | 0 | 0 | -0.237 | 0 | 0 | -0.024 | -0.04 | 0 | -0.073 | -0.089 | -0.105 | 0 | 0 | -0.154 | -0.17 | -0.187 | 0 | -0.219 | -0.227 | 0 | -0.018 | -0.043 | -16.85 | -1.536 | 0 | 0 | -1.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.777 | 1.308 | 1.48 | 0 | 1.81 | 1.97 | 0 | 0 | 1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 8.1 | 7.9 | 7.7 | 7.3 | 6.7 | 6.1 | 5.7 | 4.7 | 4.6 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.877 | 12.328 | 12.267 | 11.488 | 3.752 | 12.936 | 10.783 | 11.945 | 4.938 | 10.409 | 13.521 | 19.294 | 20.767 | 18.852 | 19.836 | 21.641 | 21.16 | 20.26 | 10.36 | 10.706 | 10.562 | 10.325 | 10.18 | 9.367 | 9.913 | 9.721 | 9.649 | 9.698 | 9.334 | 8.812 | 8.574 | 8.463 | 8.184 | 7.935 | 7.61 | 7.681 | 7.518 | 10.096 | 10.076 | 7.102 | 23.816 | 8.351 | 6.757 | 6.603 | 8.39 | 6.192 | 6.162 | 5.761 | 5.768 | 5.646 | 5.81 | 5.274 | 4.598 | 6.077 | 5.263 | 5.384 | 5.097 | 7.529 | 7.223 | 6.713 | 6.262 | 7.357 | 7.681 | 7.136 | 8.699 | 10.007 | 8.232 | 9.736 | 9.64 | 13.163 | 11.506 | 10.98 | 13.288 | 12.073 | 6.423 | 8.118 | 7.325 | 11.944 | 11.026 | 11.34 | 11.361 | 8.47 | 11.5 | 11.495 | 12.327 | 10.891 | 11.354 | 11.739 | 12.251 | 19.346 | 18.467 | 36.173 | 37.296 | 38.979 | 31.641 | 33.062 | 33.759 | 28.951 | 24.708 | 4.021 | 3.414 | 3.8 | 4.3 | -1.2 | -0.617 | 0.7 | 1.1 | -0.6 | 4.913 | 6.6 | 4.8 | 5.6 | 5.758 | 5.6 | 6.6 | 7 | 7.181 | 7.1 | 7.2 | 7.5 | 7.9 | 7.2 | 7.5 | 5.4 | 5.5 | 4.6 | 4.5 | 4.6 | 5.1 | 4.6 | 6.7 | 6.3 | 6.2 | 6.8 | 6.7 | 7.3 | 7.4 | 7.4 | 7.6 | 7.8 | 3.3 | 2.8 | 2.9 | 1.7 |
Totaal niet-vlottende activa
| 155.258 | 157.491 | 157.528 | 158.751 | 148.66 | 147.747 | 140.345 | 135.545 | 136.413 | 137.383 | 137.754 | 141.975 | 143.804 | 144.118 | 144.619 | 141.068 | 140.864 | 139.904 | 142.763 | 132.21 | 132.425 | 135.068 | 137.015 | 138.26 | 134.057 | 130.836 | 131.494 | 131.516 | 122.882 | 123.477 | 118.966 | 116.534 | 112.405 | 110.031 | 108.207 | 107.721 | 108.881 | 114.477 | 115.026 | 115.11 | 114.202 | 89.096 | 89.582 | 91.826 | 91.443 | 93.163 | 93.329 | 94.077 | 93.484 | 92.583 | 94.55 | 93.694 | 94.082 | 96.095 | 98.939 | 99.104 | 63.75 | 67.936 | 68.958 | 69.61 | 70.466 | 72.753 | 74.737 | 76.265 | 77.804 | 80.338 | 80.446 | 81.74 | 78.267 | 78.414 | 74.902 | 70.644 | 68.505 | 61.25 | 63.66 | 59.059 | 57.259 | 61.591 | 59.449 | 59.532 | 59.963 | 60.36 | 61.1 | 61.061 | 63.143 | 62.713 | 64.371 | 66.093 | 67.696 | 76.49 | 78.956 | 108.669 | 111.53 | 115.128 | 138.289 | 141.377 | 143.95 | 146.858 | 145.206 | 97.915 | 96.643 | 96.6 | 90.5 | 84.9 | 85.433 | 86.3 | 87.7 | 90.9 | 91.314 | 90.5 | 82.1 | 79.9 | 76.83 | 73.6 | 73.2 | 72.8 | 72.281 | 72.1 | 72.9 | 73.3 | 74.4 | 73 | 74.1 | 70.6 | 68.7 | 61.4 | 59.1 | 57.6 | 55.6 | 55 | 55.4 | 52.6 | 53.3 | 54.3 | 54.6 | 55.9 | 56.2 | 52 | 52.1 | 35.7 | 29.8 | 32.8 | 31 | 20.9 |
Totaal activa
| 422.552 | 414.615 | 397.227 | 390.568 | 447.513 | 445.382 | 428.224 | 423.756 | 471.745 | 481.048 | 420.558 | 368.779 | 390.71 | 371.931 | 336.861 | 309.951 | 337.902 | 336.69 | 319.035 | 306.451 | 293.009 | 304.795 | 311.571 | 311.434 | 329.534 | 291.726 | 272.64 | 284.64 | 283.073 | 292.496 | 271.222 | 282.557 | 292.892 | 279.417 | 252.324 | 265.32 | 260.239 | 248.841 | 253.549 | 248.057 | 256.795 | 252.039 | 226.451 | 219.395 | 212.649 | 216.182 | 205.939 | 195.721 | 208.552 | 216.021 | 205.44 | 207.837 | 216.53 | 217.948 | 206.897 | 190.27 | 182.505 | 184.975 | 178.999 | 166.652 | 182.117 | 172.41 | 169.945 | 192.37 | 228.22 | 218.482 | 189.178 | 174.136 | 173.529 | 181.786 | 165.884 | 171.029 | 166.596 | 156.51 | 154.243 | 147.533 | 138.276 | 155.115 | 155.944 | 160.265 | 150.944 | 142.105 | 130.8 | 130.753 | 132.93 | 128.878 | 128.187 | 128.826 | 136.388 | 146.68 | 158.916 | 188.982 | 198.846 | 202.86 | 233.161 | 230.102 | 245.448 | 248.026 | 258.16 | 163.751 | 167.896 | 159.7 | 149 | 142.6 | 147.131 | 158.4 | 169.4 | 167.3 | 171.476 | 167 | 155.5 | 142.9 | 145.663 | 147.1 | 141.7 | 135 | 146.135 | 150.4 | 143.2 | 138.6 | 138.9 | 143.4 | 145.2 | 134.4 | 133 | 117 | 115.6 | 109.3 | 112.8 | 111.1 | 112.8 | 101.9 | 108.9 | 114 | 118 | 107.4 | 118.7 | 120.1 | 118.5 | 89.9 | 78.7 | 77.6 | 72.1 | 42.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.487 | 34.827 | 25.409 | 23.852 | 34.346 | 38.075 | 36.936 | 30.801 | 46.796 | 77.159 | 58.459 | 35.369 | 49.443 | 60.217 | 44.941 | 31.761 | 38.961 | 47.891 | 38.438 | 31.919 | 21.595 | 31.311 | 35.124 | 40.456 | 60.059 | 34.42 | 32.561 | 30.992 | 33.651 | 48.079 | 35.605 | 29.001 | 42.759 | 39.738 | 30.654 | 31.467 | 32.182 | 33.312 | 36.076 | 30.874 | 52.811 | 55.276 | 38.318 | 34.861 | 30.561 | 38.019 | 33.728 | 30.124 | 30.126 | 32.226 | 33.754 | 27.874 | 38.607 | 41.952 | 35.87 | 22.342 | 20.689 | 21.458 | 19.368 | 8.822 | 23.965 | 16.346 | 11.094 | 16.546 | 23.581 | 34.961 | 29.663 | 17.874 | 16.705 | 30.127 | 19.3 | 29.989 | 30.691 | 31.523 | 37.347 | 28.422 | 15.449 | 24.71 | 18.684 | 14.445 | 15.041 | 10.472 | 15.9 | 15.921 | 19.401 | 19.868 | 19.32 | 19.35 | 23.855 | 23.592 | 27.049 | 25.879 | 29.072 | 34.83 | 38.366 | 30.074 | 43.466 | 39.393 | 30.475 | 18.406 | 25.035 | 27.5 | 20.6 | 22 | 28.758 | 27.2 | 31.1 | 27.3 | 31.639 | 31.3 | 27.5 | 24.9 | 23.8 | 32.5 | 26.7 | 22.6 | 27.471 | 34.7 | 39 | 35.3 | 25.2 | 32.1 | 32.7 | 32 | 25.4 | 24.5 | 27.8 | 0 | 22.2 | 0 | 27.1 | 18.6 | 19.6 | 27.7 | 23.8 | 15.7 | 0 | 27.4 | 24.7 | 15.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.877 | 0.968 | 1.072 | 1.055 | 0.999 | 0.935 | 0.776 | 0.895 | 0.997 | 1.136 | 1.191 | 1.115 | 1.03 | 1.059 | 1.177 | 1.284 | 1.23 | 0.942 | 0.919 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0.675 | 0.675 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.376 | 3.4 | 3.4 | 3.4 | 3.96 | 3.68 | 3.413 | 3.413 | 2.663 | 72.26 | 3.5 | 3.62 | 3.62 | 4.52 | 5.72 | 2.92 | 2.92 | 7.37 | 7.37 | 10.62 | 10.12 | 9.62 | 8.84 | 0.62 | 0.62 | 0.6 | 0.6 | 0.6 | 0.62 | 0.6 | 0.6 | 2.6 | 2.62 | 2.6 | 3.1 | 3.1 | 3.188 | 3.3 | 3.4 | 12.3 | 13.456 | 15.2 | 5.2 | 4.3 | 7.3 | 2.4 | 2.5 | 2.5 | 2.5 | 2.3 | 5.6 | 2.3 | 2.3 | 2.4 | 3.5 | 2.3 | 2.3 | 3.8 | 10.1 | 9.6 | 9.1 | 9.5 | 11.5 | 0.5 | 0.5 | 4 | 6.5 | 1.5 |
Belastingschulden
| 2.214 | 1.713 | 0.933 | 1.525 | 2.367 | 3.73 | 1.856 | 5.198 | 2.377 | 4.482 | 3.989 | 13.007 | 6.349 | 4.111 | 3.636 | 5.396 | 3.471 | 2.913 | 0.545 | 1.68 | 1.82 | 1.227 | 0.623 | 1.493 | 2.054 | 2.553 | 0.524 | 1.36 | 1.384 | 0.821 | 0.725 | 1.997 | 1.328 | 3.218 | 0.465 | 3.532 | 3.694 | 1.728 | 0.509 | 1.789 | 1.242 | 1.853 | 0.417 | 1.279 | 1.155 | 0.766 | 0.392 | 1.123 | 1.233 | 0.801 | 0.412 | 1.117 | 1.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -1.055 | -0.999 | -0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 6.349 | 4.111 | 3.636 | 5.396 | 3.471 | 2.913 | 0.545 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0.105 | 0.211 | 0.287 | 0.419 | 0.525 | 0.551 | 0.577 | 0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.387 | 0 | 1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.413 | 0 | 0 | 0 | 0 | 0 | -0.016 | -4.524 | -5.724 | -2.855 | -3.808 | 0 | 0 | 0 | 0 | -9.564 | -8.772 | -0.64 | -0.635 | 0 | 0 | 0 | -0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | -5.6 | 0 | 0 | 0 | -3.5 | -2.3 | 0 | -3.8 | -10.1 | -9.6 | 0 | -9.5 | -11.5 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.456 | 7.207 | 5.97 | 7.005 | 8.443 | 8.319 | 5.521 | 8.019 | 12.426 | 12.259 | 10.177 | 13.083 | 12.027 | 10.242 | 9.439 | 8.332 | 10.016 | 7.984 | 8.223 | 5.749 | 4.998 | 5.169 | 5.368 | 5.96 | 9.875 | 7.464 | 4.973 | 23.663 | 7.283 | 6.785 | 6.497 | 30.695 | 9.696 | 10.158 | 8.631 | 26.436 | 9.845 | 7.836 | 5.931 | 6.888 | 8.608 | 6.642 | 5.333 | 4.76 | 5.699 | 6.138 | 5.317 | 5.248 | 4.644 | 5.066 | 4.895 | 5.495 | 5.756 | 8.267 | 7.391 | 8.316 | 5.818 | 8.183 | 6.059 | 6.119 | 5.434 | 4.651 | 5.019 | 5.923 | 29.269 | 15.184 | 8.217 | 5.623 | 7.86 | 7.777 | 6.594 | 10.104 | 10.462 | 11.255 | 7.218 | 12.251 | 11.53 | 12.737 | 6.949 | 10.033 | 10.727 | 17.499 | 10.7 | 7.222 | 6.369 | 7.142 | 7.828 | 8.357 | 8.796 | 7.476 | 7.876 | 9.045 | 12.913 | 8.575 | 7.354 | 8.214 | 9.576 | 16.736 | 15.728 | 7.96 | 9.965 | 8.4 | 7.5 | 5.9 | 6.013 | 9 | 9.2 | 6.2 | 9.216 | 6.4 | 6.9 | 5.6 | 8.197 | 6.7 | 6.3 | 4.6 | 6.897 | 0 | -0.1 | 0.1 | 6.8 | 10.1 | 12 | 2 | 6 | 0 | 0 | 25.5 | 5.5 | 25.9 | 0 | 0 | 5.2 | 0 | 0 | 0 | 26.5 | 0 | 0 | 2.8 | 17.7 | 20.8 | 17.2 | 11.8 |
Totaal kortlopende verplichtingen
| 47.034 | 44.715 | 33.384 | 33.437 | 46.155 | 51.059 | 45.089 | 44.913 | 62.596 | 95.036 | 73.816 | 62.574 | 68.849 | 75.629 | 59.193 | 46.773 | 53.678 | 59.73 | 48.125 | 40.282 | 28.413 | 37.707 | 41.115 | 47.909 | 71.988 | 44.437 | 38.058 | 56.015 | 42.318 | 55.685 | 42.827 | 61.693 | 53.783 | 53.114 | 39.75 | 62.1 | 45.826 | 43.087 | 42.803 | 39.97 | 63.186 | 64.322 | 44.645 | 41.557 | 37.415 | 44.923 | 39.437 | 36.495 | 36.003 | 38.093 | 39.061 | 34.512 | 46.659 | 50.894 | 45.1 | 31.333 | 26.828 | 29.641 | 25.427 | 14.941 | 29.399 | 20.997 | 16.113 | 22.469 | 52.85 | 50.145 | 37.88 | 23.497 | 24.565 | 37.904 | 25.894 | 40.093 | 41.153 | 42.778 | 44.565 | 40.673 | 29.355 | 40.847 | 29.033 | 27.878 | 29.915 | 31.651 | 26.6 | 26.556 | 28.433 | 99.27 | 30.648 | 31.327 | 36.271 | 35.588 | 40.645 | 37.844 | 44.905 | 50.775 | 53.09 | 48.908 | 63.162 | 65.749 | 55.043 | 26.986 | 35.62 | 36.5 | 28.7 | 28.5 | 35.391 | 36.8 | 40.9 | 36.1 | 43.475 | 40.3 | 37.5 | 33.6 | 35.185 | 42.5 | 36.4 | 39.5 | 47.824 | 49.9 | 44.1 | 39.7 | 39.3 | 44.6 | 47.2 | 36.5 | 33.9 | 26.8 | 33.4 | 27.8 | 30 | 28.3 | 30.6 | 20.9 | 27.1 | 31.5 | 33.9 | 25.3 | 35.6 | 36.9 | 36.2 | 18.9 | 18.2 | 24.8 | 23.7 | 13.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.811 | 1.019 | 1.183 | 1.09 | 0.936 | 0.868 | 0.44 | 0.53 | 0.572 | 0.728 | 0.948 | 0.836 | 0.695 | 0.734 | 0.956 | 1.218 | 1.3 | 0.883 | 1.019 | 1.046 | 0 | 0 | 5.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.475 | 18.615 | 8 | 16.383 | 13.481 | 12.825 | 12.825 | 12.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0.277 | 0 | 0 | 3.8 | 0 | 9.484 | 20.859 | 41.867 | 52.5 | 48.968 | 52.08 | 61.2 | 61.15 | 67.63 | 0.56 | 69.42 | 68.07 | 70.02 | 79.895 | 89.145 | 95.615 | 97.785 | 96.68 | 104.68 | 99.5 | 94.88 | 93.95 | 115.93 | 50.17 | 46.197 | 39.6 | 40.3 | 36.7 | 35.743 | 48.5 | 54.9 | 55.6 | 49.673 | 48.3 | 40.9 | 29.2 | 29.655 | 27 | 29.8 | 20.4 | 22.089 | 25 | 25.8 | 26.1 | 26.8 | 27.3 | 27.9 | 28.4 | 29.2 | 22.5 | 15.5 | 15.8 | 30.4 | 31.6 | 31.5 | 31.3 | 32.1 | 32.8 | 35.7 | 32.9 | 33.7 | 32.6 | 33 | 27.3 | 23.2 | 24 | 24.2 | 9.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | -11.981 | -8.479 | -6.963 | 0 | 0 | 0 | 0 | 0 | 0 | -6.991 | 0 | 0 | -7.722 | -7.868 | -8.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.62 | -6.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.467 | 6.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 | -6.7 | -6.1 | 0 | -4.7 | -4.6 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.635 | 11.181 | 10.312 | 10.891 | 7.543 | 6.095 | 5.607 | 5.708 | 7.086 | 6.92 | 7.412 | 6.312 | 6.296 | 6.532 | 6.102 | 6.504 | 6.568 | 7.292 | 7.505 | 7.086 | 6.9 | 7.533 | 7.476 | 7.471 | 5.34 | 5.782 | 5.833 | 6.034 | 8.103 | 8.177 | 6.382 | 6.659 | 5.472 | 5.162 | 5.436 | 5.78 | 6.057 | 6.454 | 6.62 | 6.923 | 6.572 | 7.266 | 7.451 | 7.376 | 7.281 | 5.446 | 5.181 | 4.231 | 4.087 | 0 | 0 | 2.467 | 1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.314 | 6.78 | 8.934 | 8.27 | 8.082 | 7.882 | 7.734 | 7.3 | 6.7 | 6.1 | 5.726 | 4.7 | 4.6 | 5.5 | 5.989 | 6.4 | 5.9 | 6.3 | 6.41 | 5.5 | 5.1 | 4.9 | 5.01 | 4 | 2.9 | 6.2 | 6.3 | 6.1 | 5.7 | 5.6 | 7 | 7.1 | 7.3 | 7.4 | 7.4 | 7.8 | 8.4 | 7.9 | 8 | 8.8 | 8.2 | 8.2 | 8.2 | 9.3 | 9.3 | 4.7 | 4.6 | 4.6 | 4.2 | 3.3 |
Overige niet-vlottende verplichtingen
| 12.217 | 11.685 | 11.727 | 11.555 | 11.374 | 12.294 | 12.11 | 11.931 | 11.747 | 13.44 | 13.235 | 13.037 | 19.128 | 12.04 | 11.874 | 11.722 | 18.121 | 11.719 | 11.555 | 11.857 | 11.679 | 11.231 | 11.085 | 10.672 | 10.541 | 10.82 | 10.704 | 10.481 | 9.276 | 9.467 | 9.354 | 9.229 | 9.071 | 13.212 | 13.498 | 13.814 | 14.198 | 14.844 | 14.925 | 15.163 | 14.726 | 14.378 | 14.486 | 14.349 | 14.178 | 13.41 | 12.982 | 11.881 | 11.574 | 10.191 | 9.886 | 8.802 | 1.767 | 7.381 | 5.97 | 5.852 | 7.801 | 6.046 | 5.925 | 5.817 | 5.648 | 5.436 | 5.622 | 5.722 | 5.523 | 5.41 | 5.241 | 5.388 | 5.114 | 2.964 | 2.927 | 2.728 | 3.005 | 2.639 | 2.268 | 2.247 | 2.401 | 2.321 | 1.618 | 1.4 | 1.384 | 1.306 | 4 | 4.083 | 5.595 | 6.328 | 6.334 | 6.714 | 6.773 | 5.587 | 4.593 | 5.426 | 6.092 | 3.959 | 4.559 | 1.035 | 1.033 | 1.03 | 1.023 | 1.022 | 1.016 | 1 | 1 | 1 | 1.011 | 1 | 1.1 | 0.9 | 1.017 | -54.7 | -46.8 | -35.5 | 0.736 | -32.5 | -0.1 | -25.3 | 0 | -0.1 | -28.7 | -32.3 | -33.1 | -33.4 | -33.6 | -34 | -36.2 | -29.6 | -22.8 | -23.2 | -37.8 | -39.4 | -39.9 | -39.2 | -40.1 | -41.6 | -43.9 | -41.1 | -41.9 | -41.9 | -42.3 | -32 | -27.8 | -28.6 | -28.4 | -12.7 |
Totaal niet-vlottende verplichtingen
| 24.663 | 23.885 | 23.222 | 23.536 | 19.853 | 19.257 | 18.157 | 18.169 | 19.405 | 21.088 | 21.595 | 20.185 | 19.823 | 19.306 | 18.932 | 19.444 | 19.421 | 19.894 | 20.079 | 19.989 | 18.579 | 18.764 | 23.926 | 18.143 | 15.881 | 16.602 | 16.537 | 16.515 | 17.379 | 17.644 | 15.736 | 15.888 | 14.543 | 13.212 | 13.498 | 13.814 | 14.198 | 14.844 | 24.925 | 25.163 | 14.726 | 14.378 | 14.486 | 14.349 | 14.178 | 13.41 | 12.982 | 11.881 | 23.049 | 28.806 | 17.886 | 25.185 | 21.397 | 20.206 | 18.795 | 18.677 | 7.801 | 6.046 | 5.925 | 5.817 | 5.648 | 5.436 | 6.022 | 5.722 | 5.523 | 5.41 | 5.241 | 5.388 | 5.114 | 2.964 | 7.227 | 3.005 | 3.005 | 2.639 | 6.068 | 2.247 | 11.885 | 23.18 | 43.485 | 53.9 | 50.352 | 53.386 | 65.2 | 65.233 | 73.225 | 6.888 | 75.754 | 74.784 | 76.793 | 85.482 | 93.738 | 101.041 | 103.877 | 100.639 | 112.553 | 107.315 | 104.847 | 103.25 | 125.035 | 59.074 | 54.947 | 47.9 | 48 | 43.8 | 42.48 | 54.2 | 60.6 | 62 | 56.679 | 55.6 | 47.5 | 36.3 | 36.801 | 32.5 | 34.8 | 25.3 | 27.099 | 28.9 | 28.7 | 32.3 | 33.1 | 33.4 | 33.6 | 34 | 36.2 | 29.6 | 22.8 | 23.2 | 37.8 | 39.4 | 39.9 | 39.2 | 40.1 | 41.6 | 43.9 | 41.1 | 41.9 | 41.9 | 42.3 | 32 | 27.8 | 28.6 | 28.4 | 12.7 |
Totaal passiva
| 71.697 | 68.6 | 56.606 | 56.973 | 66.008 | 70.316 | 63.246 | 63.082 | 82.001 | 116.124 | 95.411 | 82.759 | 88.672 | 94.935 | 78.125 | 66.217 | 73.099 | 79.624 | 68.204 | 60.271 | 46.992 | 56.471 | 65.041 | 66.052 | 87.869 | 61.039 | 54.595 | 72.53 | 59.697 | 73.329 | 58.563 | 77.581 | 68.326 | 66.326 | 53.248 | 75.914 | 60.024 | 57.931 | 67.728 | 65.133 | 77.912 | 78.7 | 59.131 | 55.906 | 51.593 | 58.333 | 52.419 | 48.376 | 59.052 | 66.899 | 56.947 | 59.697 | 68.056 | 71.1 | 63.895 | 50.01 | 34.629 | 35.687 | 31.352 | 20.758 | 35.047 | 26.433 | 22.135 | 28.191 | 58.373 | 55.555 | 43.121 | 28.885 | 29.679 | 40.868 | 33.121 | 43.098 | 44.158 | 45.417 | 50.633 | 42.92 | 41.24 | 64.027 | 72.518 | 81.778 | 80.267 | 85.037 | 91.8 | 91.789 | 101.658 | 106.158 | 106.402 | 106.111 | 113.064 | 121.07 | 134.383 | 138.885 | 148.782 | 151.414 | 165.643 | 156.223 | 168.009 | 168.999 | 180.078 | 86.06 | 90.567 | 84.4 | 76.7 | 72.3 | 77.871 | 91 | 101.5 | 98.1 | 100.154 | 95.9 | 85 | 70 | 71.986 | 75 | 71.2 | 64.8 | 74.923 | 78.8 | 72.7 | 72 | 72.4 | 77.9 | 80.8 | 70.5 | 70.1 | 56.4 | 56.2 | 51 | 67.9 | 67.7 | 70.5 | 60.1 | 67.1 | 73.1 | 77.7 | 66.4 | 77.6 | 78.8 | 78.5 | 51 | 46.1 | 53.4 | 52.1 | 25.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 2.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19.452 | 19.445 | 19.467 | 19.448 | 19.454 | 19.433 | 19.441 | 19.451 | 19.478 | 19.506 | 19.439 | 19.414 | 19.408 | 19.358 | 19.341 | 19.314 | 19.304 | 19.283 | 19.283 | 19.261 | 19.261 | 19.252 | 19.252 | 19.223 | 19.223 | 19.085 | 19.063 | 19.041 | 19.041 | 19.025 | 19.025 | 18.985 | 18.976 | 18.904 | 18.786 | 18.6 | 18.466 | 18.439 | 18.436 | 18.377 | 18.377 | 18.28 | 18.257 | 18.202 | 18.185 | 18.132 | 18.021 | 17.745 | 17.717 | 17.691 | 17.677 | 17.613 | 17.609 | 17.615 | 17.614 | 17.579 | 17.579 | 17.582 | 17.576 | 17.528 | 17.525 | 17.526 | 17.526 | 17.511 | 17.507 | 17.48 | 17.468 | 18.095 | 18.303 | 18.281 | 18.27 | 18.215 | 18.213 | 18.167 | 18.159 | 18.868 | 18.861 | 18.87 | 18.721 | 18.588 | 18.244 | 17.563 | 16.9 | 16.932 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.914 | 16.9 | 16.9 | 16.9 | 16.885 | 16.9 | 16.9 | 16.9 | 16.873 | 0 | 0 | 0 | 16.871 | 0 | 0 | 0 | 16.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 245.34 | 241.254 | 236.105 | 230.005 | 278.502 | 273.46 | 263.806 | 260.118 | 289.246 | 266.511 | 228.537 | 190.103 | 206.384 | 181.814 | 164 | 149.66 | 171.068 | 164.22 | 158.135 | 154.349 | 154.372 | 156.717 | 155.105 | 154.634 | 151.084 | 141.953 | 129.657 | 124.35 | 135.851 | 132.623 | 126.325 | 119.476 | 139.314 | 130.03 | 117.066 | 110.477 | 122.928 | 113.858 | 109.019 | 107.028 | 103.429 | 99.405 | 94.156 | 91.182 | 88.981 | 87.182 | 84.451 | 81.278 | 83.845 | 83.543 | 83.18 | 83.448 | 84.157 | 83.714 | 80.592 | 78.501 | 86.656 | 88.814 | 87.736 | 86.629 | 88.291 | 87.123 | 89.398 | 106.319 | 112.479 | 106.076 | 89.672 | 83.279 | 79.859 | 75.24 | 67.479 | 63.113 | 57.882 | 48.346 | 41.01 | 41.882 | 34.772 | 29.02 | 21.087 | 16.043 | 16.154 | 4.262 | -13.7 | -13.701 | -20.562 | -28.52 | -29.203 | -28.047 | -27.284 | -26.361 | -28.04 | -1.951 | -1.562 | -2.001 | 14.444 | 18.632 | 22.192 | 23.78 | 22.835 | 22.444 | 22.101 | 20.1 | 17.2 | 15.7 | 14.143 | 12.3 | 12.8 | 14.1 | 16.249 | 16.1 | 15.4 | 17.8 | 18.614 | 17.1 | 15.5 | 15.3 | 16.392 | 16.9 | 15.8 | 12.2 | 12.1 | 11.1 | 10 | 9.8 | 9 | 6.6 | 5.5 | 13.1 | 13.1 | 11.6 | 10.5 | 15.4 | 15.3 | 14.6 | 13.9 | 18.5 | 18.7 | 18.8 | 17.5 | 20.6 | 17.7 | 13 | 12.5 | 10.8 |
Overige gereserveerde algehele resultaten
| -0.608 | -0.283 | -0.283 | -0.283 | -0.283 | -0.977 | -0.977 | -0.977 | -0.977 | -2.442 | -2.442 | -2.442 | -2.442 | -1.956 | -1.956 | -1.956 | -1.956 | -2.248 | -2.248 | -2.248 | -2.248 | -1.494 | -1.494 | -1.494 | -1.494 | -1.333 | -1.333 | -1.333 | -1.333 | -1.541 | -1.541 | -1.541 | -1.541 | -2.146 | -2.146 | -2.146 | -2.146 | -1.79 | -1.79 | -1.79 | -1.79 | -1.562 | -1.562 | -1.562 | -1.562 | -2.441 | -2.441 | -2.441 | -2.441 | -2.015 | -2.015 | -2.015 | -2.015 | -2.309 | -2.309 | -2.309 | -2.309 | -2.52 | -2.52 | -2.52 | -2.52 | -1.885 | -1.885 | -3.116 | -3.341 | -3.169 | -3.36 | -2.853 | -3.251 | -0.907 | -1.077 | -0.568 | -0.662 | -1.673 | -1.779 | -1.405 | -1.6 | -1.585 | -1.682 | -1.163 | -1.637 | -2.774 | -5.2 | -2.583 | -3.413 | -4.007 | -4.259 | -4.485 | -4.639 | -3.276 | -2.674 | -3.199 | -3.621 | -1.8 | -2.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.6 | -51.6 | -51.6 | 0 | -44.1 | -44.1 | -44.1 | 0 | -42.8 | -41.1 | -39.3 | -38 | -36.8 | -35.5 | -34 | -32.3 | -30.6 | -30 | -29.1 | -28.2 | -25.9 | -23.9 | -23.5 | -23.5 | -21.5 | -20.2 | -19.1 | -18.6 | -28.6 | -27.3 | -13.7 | -10.8 | -13.6 | -10.2 | -8.3 |
Overige totale aandeelhoudersvermogen
| 86.671 | 85.599 | 85.332 | 84.425 | 83.832 | 83.15 | 82.708 | 82.082 | 81.997 | 81.349 | 79.613 | 78.945 | 78.688 | 77.78 | 77.351 | 76.716 | 76.387 | 75.811 | 75.661 | 74.818 | 74.632 | 73.849 | 73.667 | 73.019 | 72.852 | 70.982 | 70.658 | 70.052 | 69.817 | 69.06 | 68.85 | 68.056 | 67.817 | 66.303 | 65.37 | 62.475 | 60.967 | 60.403 | 60.156 | 59.309 | 58.867 | 57.216 | 56.469 | 55.667 | 55.452 | 54.976 | 53.489 | 50.763 | 50.379 | 49.903 | 49.651 | 49.094 | 66.332 | 47.828 | 47.105 | 46.489 | 63.529 | 45.412 | 44.855 | 44.257 | 61.299 | 43.213 | 42.771 | 43.465 | 60.709 | 42.54 | 42.277 | 46.73 | 67.242 | 48.304 | 48.091 | 47.171 | 65.218 | 46.253 | 46.22 | 45.268 | 87.709 | 44.783 | 45.3 | 45.019 | 43.677 | 38.017 | 41 | 44.476 | 38.327 | 38.327 | 38.327 | 38.327 | 55.247 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.327 | 38.314 | 38.3 | 38.2 | 37.7 | 38.232 | 38.2 | 38.2 | 38.2 | 38.2 | 106.6 | 106.7 | 106.7 | 38.206 | 99.1 | 99.1 | 99 | 38.033 | 97.5 | 95.8 | 93.7 | 92.4 | 91.2 | 89.9 | 88.1 | 86.2 | 84.6 | 83.9 | 74.3 | 60 | 57.7 | 55.7 | 49.9 | 49.9 | 47.8 | 46.6 | 41.6 | 41 | 50.8 | 49.3 | 31.5 | 25.7 | 24.8 | 17.7 | 14.3 |
Totaal eigen vermogen van aandeelhouders
| 350.855 | 346.015 | 340.621 | 333.595 | 381.505 | 375.066 | 364.978 | 360.674 | 389.744 | 364.924 | 325.147 | 286.02 | 302.038 | 276.996 | 258.736 | 243.734 | 264.803 | 257.066 | 250.831 | 246.18 | 246.017 | 248.324 | 246.53 | 245.382 | 241.665 | 230.687 | 218.045 | 212.11 | 223.376 | 219.167 | 212.659 | 204.976 | 224.566 | 213.091 | 199.076 | 189.406 | 200.215 | 190.91 | 185.821 | 182.924 | 178.883 | 173.339 | 167.32 | 163.489 | 161.056 | 157.849 | 153.52 | 147.345 | 149.5 | 149.122 | 148.493 | 148.14 | 148.474 | 146.848 | 143.002 | 140.26 | 147.876 | 149.288 | 147.647 | 145.894 | 147.07 | 145.977 | 147.81 | 164.179 | 169.847 | 162.927 | 146.057 | 145.251 | 143.85 | 140.918 | 132.763 | 127.931 | 122.438 | 111.093 | 103.61 | 104.613 | 97.036 | 91.088 | 83.426 | 78.487 | 70.677 | 57.068 | 39 | 38.964 | 31.272 | 22.72 | 21.785 | 22.715 | 23.324 | 25.61 | 24.533 | 50.097 | 50.064 | 51.446 | 67.518 | 73.879 | 77.439 | 79.027 | 78.082 | 77.691 | 77.329 | 75.3 | 72.3 | 70.3 | 69.26 | 67.4 | 67.9 | 69.2 | 71.322 | 71.1 | 70.5 | 72.9 | 73.677 | 72.1 | 70.5 | 70.2 | 71.212 | 71.6 | 70.5 | 66.6 | 66.5 | 65.5 | 64.4 | 63.9 | 62.9 | 60.6 | 59.4 | 58.3 | 44.9 | 43.4 | 42.3 | 41.8 | 41.7 | 40.9 | 40.3 | 41 | 41.1 | 41 | 39.5 | 38.4 | 32.6 | 24.2 | 20 | 16.8 |
Totaal eigen vermogen
| 350.855 | 346.015 | 340.621 | 333.595 | 381.505 | 375.066 | 364.978 | 360.674 | 389.744 | 364.924 | 325.147 | 286.02 | 302.038 | 276.996 | 258.736 | 243.734 | 264.803 | 257.066 | 250.831 | 246.18 | 246.017 | 248.324 | 246.53 | 245.382 | 241.665 | 230.687 | 218.045 | 212.11 | 223.376 | 219.167 | 212.659 | 204.976 | 224.566 | 213.091 | 199.076 | 189.406 | 200.215 | 190.91 | 185.821 | 182.924 | 178.883 | 173.339 | 167.32 | 163.489 | 161.056 | 157.849 | 153.52 | 147.345 | 149.5 | 149.122 | 148.493 | 148.14 | 148.474 | 146.848 | 143.002 | 140.26 | 147.876 | 149.288 | 147.647 | 145.894 | 147.07 | 145.977 | 147.81 | 164.179 | 169.847 | 162.927 | 146.057 | 145.251 | 143.85 | 140.918 | 132.763 | 127.931 | 122.438 | 111.093 | 103.61 | 104.613 | 97.036 | 91.088 | 83.426 | 78.487 | 70.677 | 57.068 | 39 | 38.964 | 31.272 | 22.72 | 21.785 | 22.715 | 23.324 | 25.61 | 24.533 | 50.097 | 50.064 | 51.446 | 67.518 | 73.879 | 77.439 | 79.027 | 78.082 | 77.691 | 77.329 | 75.3 | 72.3 | 70.3 | 69.26 | 67.4 | 67.9 | 69.2 | 71.322 | 71.1 | 70.5 | 72.9 | 73.677 | 72.1 | 70.5 | 70.2 | 71.212 | 71.6 | 70.5 | 66.6 | 66.5 | 65.5 | 64.4 | 63.9 | 62.9 | 60.6 | 59.4 | 58.3 | 44.9 | 43.4 | 42.3 | 41.8 | 41.8 | 40.9 | 40.3 | 41 | 41.1 | 41.3 | 40 | 38.9 | 32.6 | 24.2 | 20 | 16.8 |
Totaal passiva en aandeelhoudersvermogen
| 422.552 | 414.615 | 397.227 | 390.568 | 447.513 | 445.382 | 428.224 | 423.756 | 471.745 | 481.048 | 420.558 | 368.779 | 390.71 | 371.931 | 336.861 | 309.951 | 337.902 | 336.69 | 319.035 | 306.451 | 293.009 | 304.795 | 311.571 | 311.434 | 329.534 | 291.726 | 272.64 | 284.64 | 283.073 | 292.496 | 271.222 | 282.557 | 292.892 | 279.417 | 252.324 | 265.32 | 260.239 | 248.841 | 253.549 | 248.057 | 256.795 | 252.039 | 226.451 | 219.395 | 212.649 | 216.182 | 205.939 | 195.721 | 208.552 | 216.021 | 205.44 | 207.837 | 216.53 | 217.948 | 206.897 | 190.27 | 182.505 | 184.975 | 178.999 | 166.652 | 182.117 | 172.41 | 169.945 | 192.37 | 228.22 | 218.482 | 189.178 | 174.136 | 173.529 | 181.786 | 165.884 | 171.029 | 166.596 | 156.51 | 154.243 | 147.533 | 138.276 | 155.115 | 155.944 | 160.265 | 150.944 | 142.105 | 130.8 | 130.753 | 132.93 | 128.878 | 128.187 | 128.826 | 136.388 | 146.68 | 158.916 | 188.982 | 198.846 | 202.86 | 233.161 | 230.102 | 245.448 | 248.026 | 258.16 | 163.751 | 167.896 | 159.7 | 149 | 142.6 | 147.131 | 158.4 | 169.4 | 167.3 | 171.476 | 167 | 155.5 | 142.9 | 145.663 | 147.1 | 141.7 | 135 | 146.135 | 150.4 | 143.2 | 138.6 | 138.9 | 143.4 | 145.2 | 134.4 | 133 | 117 | 115.6 | 109.3 | 112.8 | 111.1 | 112.8 | 101.9 | 108.9 | 114 | 118 | 107.4 | 118.7 | 120.1 | 118.5 | 89.9 | 78.7 | 77.6 | 72.1 | 42.7 |