Imperial Metals Corporation
TSX:III.TO
2.06 (CAD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 344.455 | 172.797 | 133.591 | 148.097 | 71.823 | 360.173 | 453.113 | 428.218 | 128.701 | 130.909 | 187.805 | 257.783 | 253.175 | 246.271 | 201.137 | 229.745 | 262.954 | 211.447 | 71.077 | 1.125 | 47.171 | 47.239 | 112.024 | 91.84 | 95.9 | 93.6 | 10.1 | 5.3 | 22.7 | 1.5 |
| Kosten van de omzet
| 364 | 201.516 | 123.162 | 127.47 | 78.392 | 393.176 | 433.635 | 400.293 | 140.175 | 90.667 | 123.546 | 188.496 | 188.943 | 154.389 | 137.983 | 161.429 | 159.061 | 90.975 | 54.333 | 3.621 | 44.677 | 44.654 | 99.932 | 76.413 | 76.4 | 73.5 | 12.2 | 3.6 | 19.2 | 0.7 |
| Brutowinst
| -19.545 | -28.719 | 10.429 | 20.627 | -6.569 | -33.003 | 19.478 | 27.925 | -11.474 | 40.242 | 64.259 | 69.287 | 64.232 | 91.882 | 63.154 | 68.316 | 103.893 | 120.472 | 16.744 | -2.497 | 2.494 | 2.585 | 12.092 | 15.427 | 19.5 | 20.1 | -2.1 | 1.7 | 3.5 | 0.8 |
| Brutowinstmarge
| -0.057 | -0.166 | 0.078 | 0.139 | -0.091 | -0.092 | 0.043 | 0.065 | -0.089 | 0.307 | 0.342 | 0.269 | 0.254 | 0.373 | 0.314 | 0.297 | 0.395 | 0.57 | 0.236 | -2.22 | 0.053 | 0.055 | 0.108 | 0.168 | 0.203 | 0.215 | -0.208 | 0.321 | 0.154 | 0.533 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4.181 | 75.582 | 40.62 | 26.276 | 20.981 | 9.837 | 9.617 | 5.141 | 20.622 | 11.922 | 6.873 | 7.849 | 10.058 | 14.585 | 13.423 | -2.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 7.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 11.858 | 75.582 | 40.62 | 26.276 | 20.981 | 9.837 | 9.617 | 5.141 | 20.622 | 11.922 | 6.873 | 7.849 | 10.058 | 14.585 | 13.423 | -2.532 | 12.962 | 4.06 | 2.139 | 1.381 | 0.932 | 0.933 | 0.84 | 1.306 | 1.4 | 1.3 | 1.5 | 1.5 | 1.6 | 1 |
| Overige kosten
| 0.001 | 4.043 | 3.11 | 2.764 | 2.628 | 0.019 | -0.251 | 1.1 | -2.521 | -0.534 | 0.064 | 0.736 | 0.139 | 24.124 | 22.638 | 24.736 | 22.715 | 13.97 | 9.003 | 0.272 | 8.488 | 8.705 | 14.018 | 13.687 | 12.8 | 12.4 | 2.5 | 0.5 | 3.8 | 0.2 |
| Bedrijfskosten
| 11.858 | 79.625 | 43.73 | 29.04 | 23.609 | 13.284 | 17.896 | 6.393 | 21.338 | 80.648 | 7.279 | 9.024 | 10.197 | 38.709 | 36.061 | 22.204 | 35.677 | 18.029 | 11.142 | 1.654 | 9.42 | 9.639 | 14.858 | 14.993 | 14.2 | 13.7 | 4 | 2 | 5.4 | 1.2 |
| Bedrijfsresultaat
| -31.403 | -107.305 | -32.887 | -7.624 | -30.338 | -46.287 | 15.219 | 21.462 | -18.977 | 33.883 | 57.227 | 61.361 | 55.02 | 51.392 | 24.81 | 25.413 | 68.216 | 102.442 | 5.602 | -4.171 | -8.453 | -20.224 | -8.681 | 7.843 | 3.5 | -24.2 | -8.8 | 0.6 | -1.9 | -0.5 |
| Bedrijfsresultaat ratio
| -0.091 | -0.621 | -0.246 | -0.051 | -0.422 | -0.129 | 0.034 | 0.05 | -0.147 | 0.259 | 0.305 | 0.238 | 0.217 | 0.209 | 0.123 | 0.111 | 0.259 | 0.484 | 0.079 | -3.709 | -0.179 | -0.428 | -0.077 | 0.085 | 0.036 | -0.259 | -0.871 | 0.113 | -0.084 | -0.333 |
| Totaal overige inkomsten en kosten netto
| -30.753 | 18.517 | 2.265 | -1.242 | -37.967 | -39.258 | 140.334 | -8.618 | -46.515 | -1.405 | 6.995 | -6.809 | 30.808 | -12.476 | -43.43 | -16.187 | -26.704 | 33.692 | 29.927 | 8.046 | -0.509 | -13.171 | -5.993 | 7.408 | -1.8 | -30.6 | -2.7 | 0.9 | 0.1 | -0.1 |
| Inkomen voor belasting
| -62.156 | -88.788 | -30.622 | -8.866 | -68.305 | -163.657 | 66.559 | -57.275 | -117.902 | -43.668 | 63.757 | 53.336 | 84.55 | 40.48 | -18.384 | 80.876 | 37.8 | 103.843 | 20.01 | 3.679 | 3.069 | -22.801 | -18.886 | -2.032 | -5.5 | -41 | -11.6 | 7.3 | -1.8 | 0.7 |
| Inkomen voor belasting ratio
| -0.18 | -0.514 | -0.229 | -0.06 | -0.951 | -0.454 | 0.147 | -0.134 | -0.916 | -0.334 | 0.339 | 0.207 | 0.334 | 0.164 | -0.091 | 0.352 | 0.144 | 0.491 | 0.282 | 3.271 | 0.065 | -0.483 | -0.169 | -0.022 | -0.057 | -0.438 | -1.149 | 1.377 | -0.079 | 0.467 |
| Belastingkosten
| -25.441 | -12.813 | -4.552 | -3.974 | -28.039 | -38.062 | -10.554 | -3.195 | -20.941 | -6.383 | 22.803 | 20.71 | 35.842 | 5.157 | -5.625 | 21.259 | 15.071 | 21.836 | -1.559 | 0.04 | -0.307 | 0.167 | 0.528 | 0.487 | 0.6 | 0.5 | -2 | 0.7 | -0.8 | -0.1 |
| Nettowinst
| -36.715 | -75.975 | -26.07 | -4.892 | -40.266 | -125.595 | 77.113 | -54.08 | -96.961 | -37.285 | 40.954 | 32.626 | 48.708 | 35.323 | -12.759 | 59.617 | 22.729 | 82.007 | 21.569 | 3.64 | 3.376 | -22.968 | -19.415 | -2.519 | -6.1 | -41.5 | -9.6 | 6.6 | -1 | 0.8 |
| Nettowinstmarge
| -0.107 | -0.44 | -0.195 | -0.033 | -0.561 | -0.349 | 0.17 | -0.126 | -0.753 | -0.285 | 0.218 | 0.127 | 0.192 | 0.143 | -0.063 | 0.259 | 0.086 | 0.388 | 0.303 | 3.236 | 0.072 | -0.486 | -0.173 | -0.027 | -0.064 | -0.443 | -0.95 | 1.245 | -0.044 | 0.533 |
| WPA (Winst Per Aandeel)
| -0.23 | -0.51 | -0.19 | -0.038 | -0.31 | -1.05 | 0.81 | -0.66 | -1.22 | -0.5 | 0.54 | 0.43 | 0.64 | 0.52 | -0.19 | 0.89 | 0.35 | 1.34 | 0.38 | 0.068 | 0.044 | -0.71 | -0.12 | -0.15 | -0.39 | -2.73 | -0.78 | 0.58 | -0.097 | 0.097 |
| Verwaterde WPA
| -0.23 | -0.51 | -0.19 | -0.038 | -0.31 | -1.05 | 0.81 | -0.65 | -1.22 | -0.49 | 0.53 | 0.42 | 0.63 | 0.51 | -0.19 | 0.89 | 0.34 | 1.28 | 0.36 | 0.063 | 0.039 | -0.64 | -0.12 | -0.15 | -0.39 | -2.73 | -0.78 | 0.54 | -0.097 | 0.097 |
| EBITDA
| 22.229 | -67.363 | 8.066 | 32.664 | -10.408 | 29.083 | 84.156 | 92.727 | -5.987 | -20.902 | 84.586 | 83.058 | 78.275 | 77.877 | -1.294 | 130.774 | 90.931 | 116.412 | 14.605 | -3.857 | 3.087 | 14.775 | 16.989 | 6.542 | 19.4 | 49.4 | -0.9 | -0.7 | 1.9 | -0.1 |
| EBITDA ratio
| 0.065 | -0.39 | 0.06 | 0.221 | -0.145 | 0.081 | 0.186 | 0.217 | -0.047 | -0.16 | 0.45 | 0.322 | 0.309 | 0.316 | -0.006 | 0.569 | 0.346 | 0.551 | 0.205 | -3.43 | 0.065 | 0.313 | 0.152 | 0.071 | 0.202 | 0.528 | -0.089 | -0.132 | 0.084 | -0.067 |