IHS Holding Limited
NYSE:IHS
3 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 420.282 | 435.377 | 417.744 | 509.784 | 467.023 | 546.204 | 602.528 | 526.167 | 521.317 | 467.683 | 446.132 | 415.614 | 400.547 | 401.919 | 361.65 | 370.727 | 368.325 | 331.508 | 332.589 | 282.753 | 282.753 | 270.725 | 270.725 | 215.545 | 215.545 | 237.258 | 237.258 | 458.722 | 587.945 | 591.407 | 546.261 | 582.317 | 556.011 | 568.008 | 524.458 | 559.675 | 480.288 | 418.143 | 382.525 | 414.358 | 385.609 | 387.159 | 342.743 | 365.618 | 339.901 | 325.117 | 295.002 | 296.186 | 637.505 | 266.48 | 240.735 | 257.128 | 239.485 | 235.276 | 235.411 | 230.626 | 207.434 | 207.193 | 198.777 | 59.893 | 183.356 | 154.9 | 152.621 |
Kosten van de omzet
| 201.745 | 209.779 | 257.361 | 248.06 | 365.032 | 278.093 | 306.889 | 338.161 | 300.04 | 270.655 | 247.867 | 234.364 | 272.984 | 210.847 | 189.193 | 203.159 | 199.415 | 199.875 | 217.7 | 187.284 | 187.284 | 168.092 | 168.092 | 154.611 | 154.611 | 162.721 | 162.721 | 152.513 | 222.811 | 228.903 | 214.946 | 221.973 | 219.208 | 224.945 | 212.925 | 217.406 | 198.279 | 172.424 | 160.075 | 158.907 | 153.746 | 165.271 | 146.59 | 142.756 | 144.573 | 142.979 | 128.184 | 123.943 | 197.108 | 112.938 | 105.206 | 107.437 | 302.579 | 102.903 | 102.903 | 99.05 | 91.341 | 93.18 | 89.16 | 35.883 | 83.049 | 67.753 | 65.738 |
Brutowinst
| 218.537 | 225.598 | 160.383 | 261.724 | 101.991 | 268.111 | 295.639 | 188.006 | 221.277 | 197.028 | 198.265 | 181.25 | 127.563 | 191.072 | 172.457 | 167.568 | 168.91 | 131.633 | 114.889 | 95.469 | 95.469 | 102.634 | 102.634 | 60.934 | 60.934 | 74.537 | 74.537 | 306.209 | 365.134 | 362.504 | 331.315 | 360.344 | 336.803 | 343.063 | 311.533 | 342.269 | 282.009 | 245.719 | 222.45 | 255.451 | 231.863 | 221.888 | 196.153 | 222.862 | 195.328 | 182.138 | 166.818 | 172.243 | 440.397 | 153.542 | 135.529 | 149.691 | -63.094 | 132.373 | 132.508 | 131.576 | 116.093 | 114.013 | 109.617 | 24.01 | 100.307 | 87.147 | 86.883 |
Brutowinstmarge
| 0.52 | 0.518 | 0.384 | 0.513 | 0.218 | 0.491 | 0.491 | 0.357 | 0.424 | 0.421 | 0.444 | 0.436 | 0.318 | 0.475 | 0.477 | 0.452 | 0.459 | 0.397 | 0.345 | 0.338 | 0.338 | 0.379 | 0.379 | 0.283 | 0.283 | 0.314 | 0.314 | 0.668 | 0.621 | 0.613 | 0.607 | 0.619 | 0.606 | 0.604 | 0.594 | 0.612 | 0.587 | 0.588 | 0.582 | 0.616 | 0.601 | 0.573 | 0.572 | 0.61 | 0.575 | 0.56 | 0.565 | 0.582 | 0.691 | 0.576 | 0.563 | 0.582 | -0.263 | 0.563 | 0.563 | 0.571 | 0.56 | 0.55 | 0.551 | 0.401 | 0.547 | 0.563 | 0.569 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 97.099 | 83.364 | 66.446 | 99.129 | 79.113 | 82.675 | 81.174 | 216.234 | 73.162 | 67.641 | 62.099 | 110.435 | 54.939 | 60.555 | 48.601 | -0.554 | 58.394 | 37.7 | 73.553 | 9.427 | 9.427 | 33.883 | 33.883 | 17.957 | 17.957 | 73.156 | 73.156 | 181.192 | 207.744 | 210.48 | 195.938 | 215.513 | 211.285 | 203.644 | 197.716 | 215.807 | 179.344 | 143.609 | 142.229 | 143.503 | 138.519 | 126.845 | 125.176 | 128.688 | 117.353 | 105.668 | 101.772 | 98.098 | 259.914 | 89.059 | 84.652 | 84.095 | 79.369 | 82.598 | 86.456 | 77.678 | 73.036 | 72.923 | 71.886 | -180.977 | 66.479 | 56.607 | 57.891 |
Verkoop- en marketingkosten
| 0 | -1.344 | 5.009 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.177 | 4.231 | 45.465 | 45.465 | 12.816 | 12.816 | 16.11 | 16.11 | 295.832 | 282.419 | 212.769 | 285.474 | 297.998 | 284.897 | 279.417 | 270.948 | 277.591 | 271.088 | 283.074 | 261.518 | 212.95 | 203.896 | 215.379 | 190.83 | 199.823 | 182.507 | 205.722 | 172.56 | 168.479 | 152.928 | 0 | 0 | 128.09 | 119.345 | 119.238 | 113.9 | 110.419 | 111.409 | 107.277 | 110.307 | 101.454 | 95.958 | 241.926 | 87.405 | 72.408 | 68.846 |
Verkoop-, algemene en administratieve kosten
| 97.099 | 82.02 | 71.455 | 99.719 | 79.113 | 82.675 | 81.174 | 216.234 | 73.162 | 67.641 | 62.099 | 110.435 | 54.939 | 60.555 | 48.601 | -0.554 | 58.394 | 39.877 | 77.784 | 54.892 | 54.892 | 46.698 | 46.698 | 34.066 | 34.066 | 88.001 | 88.001 | 393.961 | 493.218 | 508.478 | 480.835 | 494.93 | 482.233 | 481.235 | 468.804 | 498.881 | 440.862 | 356.559 | 346.125 | 358.882 | 329.349 | 326.668 | 307.683 | 334.41 | 289.913 | 274.147 | 254.7 | 98.098 | 259.914 | 217.149 | 203.997 | 203.333 | 193.269 | 193.017 | 197.865 | 184.955 | 183.343 | 174.377 | 167.844 | 60.949 | 153.884 | 129.015 | 126.737 |
Overige kosten
| -4.349 | 5.252 | -8.216 | -12.88 | 0.001 | 0.028 | 7.727 | -1.049 | 1.795 | 3.651 | 2.681 | 4.536 | 0.021 | 1.654 | 3.09 | -1.945 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 92.75 | 87.272 | 79.671 | 112.599 | 84.263 | 88.131 | 88.901 | 215.185 | 74.957 | 71.292 | 64.78 | 102.621 | 57.076 | 27.842 | 51.691 | 21.206 | 59.765 | 32.257 | 369.94 | 285.744 | 285.744 | 12.043 | 12.043 | 130.293 | 130.293 | 468.475 | 468.475 | 393.961 | 493.218 | 508.478 | 480.835 | 494.93 | 482.233 | 481.235 | 468.804 | 498.881 | 440.862 | 356.559 | 346.125 | 358.882 | 329.349 | 326.668 | 307.683 | 334.41 | 289.913 | 274.147 | 254.7 | 98.098 | 259.914 | 217.149 | 203.997 | 203.333 | 193.269 | 193.017 | 197.865 | 184.955 | 183.343 | 174.377 | 167.844 | 60.949 | 153.884 | 129.015 | 126.737 |
Bedrijfsresultaat
| 125.787 | 148.168 | 80.712 | 149.125 | 7.478 | 166.597 | 194.933 | -27.179 | 131.417 | 96.475 | 111.341 | 78.629 | 55.784 | 145.766 | 108.192 | 114.908 | 109.157 | 92.442 | 37.071 | 40.553 | 40.553 | 55.94 | 55.94 | 27.051 | 27.051 | -12.953 | -12.953 | 64.761 | 94.727 | 82.929 | 65.426 | 87.387 | 73.778 | 86.773 | 55.654 | 60.794 | 39.426 | 61.584 | 36.4 | 55.476 | 56.26 | 60.491 | 35.06 | 31.208 | 49.988 | 50.97 | 40.302 | 186.743 | 45.102 | 49.331 | 36.738 | 53.795 | 46.216 | 42.259 | 37.546 | 45.671 | 24.091 | 32.816 | 30.933 | -1.056 | 29.472 | 25.885 | 25.884 |
Bedrijfsresultaat ratio
| 0.299 | 0.34 | 0.193 | 0.293 | 0.016 | 0.305 | 0.324 | -0.052 | 0.252 | 0.206 | 0.25 | 0.189 | 0.139 | 0.363 | 0.299 | 0.31 | 0.296 | 0.279 | 0.111 | 0.143 | 0.143 | 0.207 | 0.207 | 0.125 | 0.125 | -0.055 | -0.055 | 0.141 | 0.161 | 0.14 | 0.12 | 0.15 | 0.133 | 0.153 | 0.106 | 0.109 | 0.082 | 0.147 | 0.095 | 0.134 | 0.146 | 0.156 | 0.102 | 0.085 | 0.147 | 0.157 | 0.137 | 0.63 | 0.071 | 0.185 | 0.153 | 0.209 | 0.193 | 0.18 | 0.159 | 0.198 | 0.116 | 0.158 | 0.156 | -0.018 | 0.161 | 0.167 | 0.17 |
Totaal overige inkomsten en kosten netto
| -325.093 | -236.146 | -1,640.026 | -625.313 | -256.17 | -1,338.636 | -172.18 | -297.089 | -227.811 | -257.991 | -77.245 | -200.473 | -58.7 | -14.809 | -122.53 | -24.099 | -96.625 | -28.909 | -342.948 | -281.356 | -281.356 | 0.796 | 0.796 | -158.595 | -158.595 | -414.017 | -414.017 | -18.093 | -17.851 | -17.274 | -16.834 | -27.269 | -27.261 | -39.519 | -14.994 | -19.984 | -15.956 | -24.654 | -5.776 | -5.411 | -4.802 | -4.639 | -4.722 | -4.364 | -2.804 | -1.839 | -1.477 | -101.588 | 55.105 | -0.201 | -0.261 | -0.234 | -0.197 | -0.303 | -0.395 | -0.646 | 0.391 | 21.036 | -20.101 | 0.117 | 1.871 | 1.618 | 1.521 |
Inkomen voor belasting
| -199.306 | -87.978 | -1,559.314 | -438.413 | -248.692 | -1,191.042 | 22.88 | -323.101 | -93.451 | -160.527 | 34.096 | -121.844 | -2.916 | 130.957 | -14.338 | 90.809 | 12.532 | 49.683 | -305.877 | -240.803 | -240.803 | 42.599 | 42.599 | -131.544 | -131.544 | -426.97 | -426.97 | 46.668 | 76.876 | 65.655 | 48.592 | 60.118 | 46.517 | 47.254 | 40.66 | 40.81 | 23.47 | 36.93 | 30.624 | 50.065 | 51.458 | 55.852 | 30.338 | 26.844 | 47.184 | 49.131 | 38.825 | 85.155 | 100.207 | 49.13 | 36.477 | 53.561 | 46.019 | 41.956 | 37.151 | 45.025 | 24.482 | 53.852 | 10.832 | -0.939 | 31.343 | 27.503 | 27.405 |
Inkomen voor belasting ratio
| -0.474 | -0.202 | -3.733 | -0.86 | -0.533 | -2.181 | 0.038 | -0.614 | -0.179 | -0.343 | 0.076 | -0.293 | -0.007 | 0.326 | -0.04 | 0.245 | 0.034 | 0.15 | -0.92 | -0.852 | -0.852 | 0.157 | 0.157 | -0.61 | -0.61 | -1.8 | -1.8 | 0.102 | 0.131 | 0.111 | 0.089 | 0.103 | 0.084 | 0.083 | 0.078 | 0.073 | 0.049 | 0.088 | 0.08 | 0.121 | 0.133 | 0.144 | 0.089 | 0.073 | 0.139 | 0.151 | 0.132 | 0.288 | 0.157 | 0.184 | 0.152 | 0.208 | 0.192 | 0.178 | 0.158 | 0.195 | 0.118 | 0.26 | 0.054 | -0.016 | 0.171 | 0.178 | 0.18 |
Belastingkosten
| 6.397 | 36.336 | -2.064 | 18.41 | 16.659 | 57.241 | 15.218 | -49.507 | -40.973 | 16.97 | 17.18 | -49.564 | 27.531 | 25.298 | 14.715 | 40.579 | 32.554 | 85.463 | 11.233 | 5.456 | 5.456 | 7.109 | 7.109 | 46.04 | 46.04 | 134.179 | 134.179 | 7.446 | 17.632 | 14.703 | 9.072 | 14.287 | 15.217 | 16.906 | 8.238 | 4.15 | 0.116 | 12.84 | 5.953 | 3.656 | 7.384 | 11.661 | 6.863 | 0.645 | 7.533 | 10.401 | 8.116 | 43.646 | 0.347 | -10.652 | -9.528 | -12.362 | -11.313 | -8.898 | -9.007 | -12.903 | -4.585 | -10.425 | -10.599 | 0.653 | -9.58 | -8.909 | -9.043 |
Nettowinst
| -204.143 | -121.069 | -1,553.328 | -453.588 | -263.377 | -1,244.729 | 7.662 | -273.594 | -52.478 | -177.497 | 18.314 | -73.133 | -30.022 | 106.027 | -28.704 | 50.476 | -19.973 | -35.804 | -316.693 | -246.259 | -246.259 | 33.535 | 33.535 | -174.432 | -174.432 | -238.764 | -238.764 | 90.477 | 59.244 | 50.952 | 39.52 | 60.118 | 46.517 | 55.492 | 32.422 | 40.81 | 23.362 | 42.89 | 24.671 | 46.42 | 44.082 | 44.191 | 23.475 | 26.385 | 39.592 | 38.722 | 30.716 | 41.455 | 99.86 | 38.478 | 26.823 | 41.199 | 34.706 | 31.954 | 27.104 | 33.28 | 21.024 | 23.258 | 21.431 | -2.345 | 21.731 | 18.582 | 18.377 |
Nettowinstmarge
| -0.486 | -0.278 | -3.718 | -0.89 | -0.564 | -2.279 | 0.013 | -0.52 | -0.101 | -0.38 | 0.041 | -0.176 | -0.075 | 0.264 | -0.079 | 0.136 | -0.054 | -0.108 | -0.952 | -0.871 | -0.871 | 0.124 | 0.124 | -0.809 | -0.809 | -1.006 | -1.006 | 0.197 | 0.101 | 0.086 | 0.072 | 0.103 | 0.084 | 0.098 | 0.062 | 0.073 | 0.049 | 0.103 | 0.064 | 0.112 | 0.114 | 0.114 | 0.068 | 0.072 | 0.116 | 0.119 | 0.104 | 0.14 | 0.157 | 0.144 | 0.111 | 0.16 | 0.145 | 0.136 | 0.115 | 0.144 | 0.101 | 0.112 | 0.108 | -0.039 | 0.119 | 0.12 | 0.12 |
WPA (Winst Per Aandeel)
| -0.61 | -0.36 | -4.67 | -1.36 | -0.79 | -3.73 | 0.023 | -0.82 | -0.16 | -0.54 | 0.056 | -0.24 | -0.092 | 0.32 | -0.088 | 0.15 | -0.061 | -0.12 | -1.08 | -0.84 | -0.84 | 0.12 | 0.12 | -0.72 | -0.72 | -1.01 | -1.01 | 1.32 | 0.86 | 0.74 | 0.58 | 0.88 | 0.68 | 0.82 | 0.48 | 0.61 | 0.35 | 0.65 | 0.37 | 0.71 | 0.67 | 0.67 | 0.36 | 0.41 | 0.61 | 0.6 | 0.48 | 0.65 | 1.56 | 0.6 | 0.42 | 0.65 | 0.55 | 0.51 | 0.43 | 0.54 | 0.44 | 0.48 | 0.44 | -0.043 | 0.48 | 0.42 | 0.42 |
Verwaterde WPA
| -0.61 | -0.36 | -4.67 | -1.36 | -0.79 | -3.73 | 0.023 | -0.82 | -0.16 | -0.53 | 0.055 | -0.23 | -0.092 | 0.32 | -0.088 | 0.15 | -0.061 | -0.12 | -1 | -0.84 | -0.84 | 0.12 | 0.12 | -0.72 | -0.72 | -1.01 | -1.01 | 1.31 | 0.86 | 0.74 | 0.57 | 0.87 | 0.68 | 0.81 | 0.47 | 0.61 | 0.35 | 0.64 | 0.37 | 0.7 | 0.66 | 0.66 | 0.35 | 0.4 | 0.6 | 0.59 | 0.47 | 0.64 | 1.55 | 0.6 | 0.42 | 0.64 | 0.54 | 0.5 | 0.43 | 0.53 | 0.44 | 0.48 | 0.44 | -0.043 | 0.48 | 0.42 | 0.42 |
EBITDA
| 151.519 | 241.219 | -1,360.441 | -232.344 | -25.547 | -958.773 | 243.521 | -94.279 | 114.698 | 210.576 | 225.852 | 43.058 | 199.699 | 272.905 | 195.544 | 236.753 | 209.882 | 195.666 | 154.871 | 131.516 | 131.516 | 127.021 | 127.021 | 94.882 | 94.882 | 54.233 | 54.233 | 177.079 | 154.929 | 142.019 | 121.505 | 140.436 | 124.597 | 136.15 | 105.542 | 112.136 | 81.981 | 94.771 | 69.223 | 87.372 | 87.913 | 89.73 | 61.533 | 57.23 | 73.588 | 71.982 | 58.695 | 104.106 | 142.712 | 42.39 | 31.49 | 42.492 | 36.58 | 35.204 | 30.47 | 32.746 | 26.477 | 23.359 | 19.791 | 7.706 | 19.368 | 14.67 | 14.047 |
EBITDA ratio
| 0.361 | 0.554 | 0.408 | 0.484 | 0.261 | 0.548 | 0.546 | -0.042 | 0.51 | 0.517 | 0.53 | 0.198 | 0.421 | 0.645 | 0.583 | -0.216 | 0.559 | 0.59 | 0.466 | 0.465 | 0.465 | 0.469 | 0.469 | 0.44 | 0.44 | 0.229 | 0.229 | 0.386 | 0.264 | 0.24 | 0.222 | 0.241 | 0.224 | 0.24 | 0.201 | 0.2 | 0.171 | 0.227 | 0.181 | 0.211 | 0.228 | 0.232 | 0.18 | 0.157 | 0.216 | 0.221 | 0.199 | 0.351 | 0.224 | 0.159 | 0.131 | 0.165 | 0.153 | 0.15 | 0.129 | 0.142 | 0.128 | 0.113 | 0.1 | 0.129 | 0.106 | 0.095 | 0.092 |