IGO Limited
ASX:IGO.AX
5.08 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 387.8 | 408.6 | 506.6 | 543.3 | 474.6 | 370.6 | 183.001 | 436.858 | 416.242 | 453.975 | 431.88 | 352.632 | 423.184 | 354.762 | 198.808 | 223.118 | 194.367 | 218.821 | 221.066 | 274.26 | 232.349 | 166.71 | 103.725 | 122.146 | 51.746 | 51.746 | 51.746 | 37.72 | 37.72 | 37.72 | 37.72 | 27.785 | 27.785 | 27.785 | 27.785 | 23.487 | 23.487 | 23.487 | 23.487 | 34.435 | 34.435 | 34.435 | 34.435 | 55.745 | 55.745 | 55.745 | 55.745 | 28.146 | 28.146 | 28.146 | 28.146 | 21.442 | 21.442 | 21.442 | 21.442 | 16.684 | 16.684 | 16.684 | 16.684 | 6.139 | 6.139 | 6.139 | 6.139 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 461.9 | 465.5 | 378.9 | 464.9 | 266 | 251.2 | 130.462 | 337.305 | 332.162 | 331.237 | 149.008 | 144.349 | 139.969 | 140.598 | 80.685 | 89.447 | 75.631 | 86.949 | 72.664 | 90.632 | 69.723 | 57.053 | 38.525 | 44.638 | 0.005 | 0.005 | 0.005 | 19.7 | 19.7 | 19.7 | 19.7 | 12.352 | 12.352 | 12.352 | 12.352 | 11.246 | 11.246 | 11.246 | 11.246 | 13.311 | 13.311 | 13.311 | 13.311 | 2.232 | 2.232 | 2.232 | 2.232 | 1.998 | 1.998 | 1.998 | 1.998 | 5.036 | 5.036 | 5.036 | 5.036 | 1.313 | 1.313 | 1.313 | 1.313 | 2.695 | 2.695 | 2.695 | 2.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -74.1 | -56.9 | 127.7 | 78.4 | 208.6 | 119.4 | 52.539 | 99.553 | 84.08 | 122.738 | 282.872 | 208.283 | 283.215 | 214.164 | 118.123 | 133.671 | 118.736 | 131.872 | 148.402 | 183.628 | 162.626 | 109.657 | 65.2 | 77.508 | 51.741 | 51.741 | 51.741 | 18.02 | 18.02 | 18.02 | 18.02 | 15.433 | 15.433 | 15.433 | 15.433 | 12.241 | 12.241 | 12.241 | 12.241 | 21.125 | 21.125 | 21.125 | 21.125 | 53.513 | 53.513 | 53.513 | 53.513 | 26.148 | 26.148 | 26.148 | 26.148 | 16.406 | 16.406 | 16.406 | 16.406 | 15.372 | 15.372 | 15.372 | 15.372 | 3.443 | 3.443 | 3.443 | 3.443 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.191 | -0.139 | 0.252 | 0.144 | 0.44 | 0.322 | 0.287 | 0.228 | 0.202 | 0.27 | 0.655 | 0.591 | 0.669 | 0.604 | 0.594 | 0.599 | 0.611 | 0.603 | 0.671 | 0.67 | 0.7 | 0.658 | 0.629 | 0.635 | 1 | 1 | 1 | 0.478 | 0.478 | 0.478 | 0.478 | 0.555 | 0.555 | 0.555 | 0.555 | 0.521 | 0.521 | 0.521 | 0.521 | 0.613 | 0.613 | 0.613 | 0.613 | 0.96 | 0.96 | 0.96 | 0.96 | 0.929 | 0.929 | 0.929 | 0.929 | 0.765 | 0.765 | 0.765 | 0.765 | 0.921 | 0.921 | 0.921 | 0.921 | 0.561 | 0.561 | 0.561 | 0.561 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.179 | 5.179 | 5.179 | 5.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 4.064 | 9.647 | 0 | 6.3 | 57.944 | 55.73 | 65.611 | 65.377 | 47.98 | 39.151 | 40.078 | 47.436 | 46.048 | 46.005 | 48.627 | 48.33 | 14.633 | 14.633 | 13.125 | 13.125 | 13.125 | 7.201 | 7.201 | 7.201 | 7.201 | 5.013 | 5.013 | 5.013 | 5.013 | 4.577 | 4.577 | 4.577 | 4.577 | 4.865 | 4.865 | 4.865 | 4.865 | 4.413 | 4.413 | 4.413 | 4.413 | 3.772 | 3.772 | 3.772 | 3.772 | 3.672 | 3.672 | 3.672 | 3.672 | 2.425 | 2.425 | 2.425 | 2.425 | 1.128 | 1.128 | 1.128 | 1.128 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 7.9 | 0 | 9.345 | 9.919 | 8.421 | 10.314 | 9.473 | 5.012 | 7.08 | 7.311 | 8.832 | 7.76 | 11.779 | 8.641 | 8.91 | 6.571 | 5.893 | 2.795 | 2.795 | 2.795 | 9.566 | 9.566 | 9.566 | 9.566 | 4.827 | 4.827 | 4.827 | 4.827 | 3.905 | 3.905 | 3.905 | 3.905 | 4.145 | 4.145 | 4.145 | 4.145 | 0 | 0 | 0 | 0 | 3.358 | 3.358 | 3.358 | 3.358 | -1.71 | -1.71 | -1.71 | -1.71 | 1.802 | 1.802 | 1.802 | 1.802 | -0.528 | -0.528 | -0.528 | -0.528 | 0.192 | 0.192 | 0.192 | 0.192 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44.5 | 15.4 | 41.3 | 22.1 | 13.2 | 16.9 | 12.464 | 17.547 | 20.985 | 15.645 | 67.863 | 64.151 | 75.925 | 74.85 | 52.992 | 46.231 | 47.389 | 56.268 | 53.808 | 57.784 | 57.268 | 57.24 | 38.665 | 34.999 | 15.919 | 15.919 | 15.919 | 16.768 | 16.768 | 16.768 | 16.768 | 9.84 | 9.84 | 9.84 | 9.84 | 8.482 | 8.482 | 8.482 | 8.482 | 9.01 | 9.01 | 9.01 | 9.01 | -1.305 | -1.305 | -1.305 | -1.305 | 7.13 | 7.13 | 7.13 | 7.13 | 1.962 | 1.962 | 1.962 | 1.962 | 4.226 | 4.226 | 4.226 | 4.226 | 0.6 | 0.6 | 0.6 | 0.6 | 0.232 | 0.232 | 0.232 | 0.232 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.3 | 15.6 | 0.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.091 | 5.091 | 37.828 | 37.828 | 37.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 41.2 | -0.2 | 40.8 | 16.6 | 13.2 | 16.9 | 12.464 | 17.547 | 20.985 | 15.645 | 177.033 | 203.452 | 205.822 | 203.401 | 122.088 | 103.263 | 93.112 | 216.632 | 107.9 | 112.603 | 108.975 | 87.472 | 60.326 | 53.199 | 53.747 | 53.747 | 53.747 | 16.768 | 16.768 | 16.768 | 16.768 | 9.84 | 9.84 | 9.84 | 9.84 | 8.482 | 8.482 | 8.482 | 8.482 | 9.01 | 9.01 | 9.01 | 9.01 | 3.874 | 3.874 | 3.874 | 3.874 | 7.13 | 7.13 | 7.13 | 7.13 | 1.962 | 1.962 | 1.962 | 1.962 | 4.226 | 4.226 | 4.226 | 4.226 | 0.6 | 0.6 | 0.6 | 0.6 | 0.232 | 0.232 | 0.232 | 0.232 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -115.3 | -56.7 | 86.9 | 61.8 | 195.4 | 102.5 | 40.075 | 82.006 | 63.095 | 107.093 | 101.79 | 10.021 | 75.475 | 11.37 | -5.912 | 33.289 | 18.112 | -18.347 | 35.925 | 70.867 | 54.286 | 21.552 | 6.497 | 24.537 | -27.728 | -27.728 | -27.728 | 6.909 | 6.909 | 6.909 | 6.909 | 10.082 | 10.082 | 10.082 | 10.082 | 7.429 | 7.429 | 7.429 | 7.429 | 18.361 | 18.361 | 18.361 | 18.361 | 37.559 | 37.559 | 37.559 | 37.559 | 12.911 | 12.911 | 12.911 | 12.911 | 8.569 | 8.569 | 8.569 | 8.569 | 6.834 | 6.834 | 6.834 | 6.834 | 0.776 | 0.776 | 0.776 | 0.776 | -0.042 | -0.042 | -0.042 | -0.042 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.297 | -0.139 | 0.172 | 0.114 | 0.412 | 0.277 | 0.219 | 0.188 | 0.152 | 0.236 | 0.236 | 0.028 | 0.178 | 0.032 | -0.03 | 0.149 | 0.093 | -0.084 | 0.163 | 0.258 | 0.234 | 0.129 | 0.063 | 0.201 | -0.536 | -0.536 | -0.536 | 0.183 | 0.183 | 0.183 | 0.183 | 0.363 | 0.363 | 0.363 | 0.363 | 0.316 | 0.316 | 0.316 | 0.316 | 0.533 | 0.533 | 0.533 | 0.533 | 0.674 | 0.674 | 0.674 | 0.674 | 0.459 | 0.459 | 0.459 | 0.459 | 0.4 | 0.4 | 0.4 | 0.4 | 0.41 | 0.41 | 0.41 | 0.41 | 0.126 | 0.126 | 0.126 | 0.126 | -57.454 | -57.454 | -57.454 | -57.454 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -277 | -198 | -1,029.9 | -42.1 | -21.5 | 10.4 | 39.887 | -5.381 | 12.734 | 36.59 | 2.476 | -8.839 | -1.454 | -6.325 | 1.926 | -2.886 | 7.503 | -66.48 | 4.289 | -1.12 | -3.892 | -1.248 | -2.211 | -0.996 | -64.483 | -64.483 | -64.483 | -3.338 | -3.338 | -3.338 | -3.338 | 0.022 | 0.022 | 0.022 | 0.022 | -1.165 | -1.165 | -1.165 | -1.165 | 0.189 | 0.189 | 0.189 | 0.189 | 0.22 | 0.22 | 0.22 | 0.22 | -0.315 | -0.315 | -0.315 | -0.315 | -0.792 | -0.792 | -0.792 | -0.792 | -0.636 | -0.636 | -0.636 | -0.636 | -0.43 | -0.43 | -0.43 | -0.43 | -0.33 | -0.33 | -0.33 | -0.33 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -392.3 | -254.7 | -943 | 19.7 | 173.9 | 112.9 | 79.962 | 76.625 | 75.829 | 143.683 | 104.266 | 1.182 | 74.021 | 5.045 | -3.986 | 30.403 | 25.615 | -84.827 | 40.214 | 69.747 | 50.394 | 20.304 | 4.286 | 23.541 | -92.21 | -92.21 | -92.21 | 3.571 | 3.571 | 3.571 | 3.571 | 10.103 | 10.103 | 10.103 | 10.103 | 6.264 | 6.264 | 6.264 | 6.264 | 18.55 | 18.55 | 18.55 | 18.55 | 37.779 | 37.779 | 37.779 | 37.779 | 12.596 | 12.596 | 12.596 | 12.596 | 7.777 | 7.777 | 7.777 | 7.777 | 6.198 | 6.198 | 6.198 | 6.198 | 0.346 | 0.346 | 0.346 | 0.346 | -0.372 | -0.372 | -0.372 | -0.372 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -1.012 | -0.623 | -1.861 | 0.036 | 0.366 | 0.305 | 0.437 | 0.175 | 0.182 | 0.316 | 0.241 | 0.003 | 0.175 | 0.014 | -0.02 | 0.136 | 0.132 | -0.388 | 0.182 | 0.254 | 0.217 | 0.122 | 0.041 | 0.193 | -1.782 | -1.782 | -1.782 | 0.095 | 0.095 | 0.095 | 0.095 | 0.364 | 0.364 | 0.364 | 0.364 | 0.267 | 0.267 | 0.267 | 0.267 | 0.539 | 0.539 | 0.539 | 0.539 | 0.678 | 0.678 | 0.678 | 0.678 | 0.448 | 0.448 | 0.448 | 0.448 | 0.363 | 0.363 | 0.363 | 0.363 | 0.371 | 0.371 | 0.371 | 0.371 | 0.056 | 0.056 | 0.056 | 0.056 | -503.566 | -503.566 | -503.566 | -503.566 | 0 | 0 | 0 | 0 |
Belastingkosten
| -49.4 | -47.8 | 71.1 | 60.1 | 96 | 36.6 | 17.349 | 22.472 | 20.82 | 43.599 | 29.042 | 0.321 | 24.498 | 1.882 | 0.788 | 10.194 | 6.567 | 7.009 | 12.957 | 20.225 | 15.461 | 6.658 | 2.496 | 7.043 | -20.887 | -20.887 | -20.887 | 2.188 | 2.188 | 2.188 | 2.188 | 2.918 | 2.918 | 2.918 | 2.918 | 2.233 | 2.233 | 2.233 | 2.233 | 5.665 | 5.665 | 5.665 | 5.665 | 11.442 | 11.442 | 11.442 | 11.442 | 3.85 | 3.85 | 3.85 | 3.85 | 7.777 | 7.777 | 7.777 | 7.777 | 6.198 | 6.198 | 6.198 | 6.198 | 0.346 | 0.346 | 0.346 | 0.346 | -0.372 | -0.372 | -0.372 | -0.372 | 0 | 0 | 0 | 0 |
Nettowinst
| -285.5 | 288.3 | -41.9 | 591 | 240.2 | 90.7 | 109.689 | 54.153 | 55.009 | 100.084 | 75.224 | 0.861 | 49.523 | 3.163 | -3.198 | 20.209 | 19.048 | -77.818 | 27.257 | 49.522 | 34.933 | 13.646 | 1.79 | 16.498 | -71.323 | -71.323 | -71.323 | 1.383 | 1.383 | 1.383 | 1.383 | 7.185 | 7.185 | 7.185 | 7.185 | 4.03 | 4.03 | 4.03 | 4.03 | 12.885 | 12.885 | 12.885 | 12.885 | 26.337 | 26.337 | 26.337 | 26.337 | 8.747 | 8.747 | 8.747 | 8.747 | 5.364 | 5.364 | 5.364 | 5.364 | 4.334 | 4.334 | 4.334 | 4.334 | 0.35 | 0.35 | 0.35 | 0.35 | -0.372 | -0.372 | -0.372 | -0.372 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.736 | 0.706 | -0.083 | 1.088 | 0.506 | 0.245 | 0.599 | 0.124 | 0.132 | 0.22 | 0.174 | 0.002 | 0.117 | 0.009 | -0.016 | 0.091 | 0.098 | -0.356 | 0.123 | 0.181 | 0.15 | 0.082 | 0.017 | 0.135 | -1.378 | -1.378 | -1.378 | 0.037 | 0.037 | 0.037 | 0.037 | 0.259 | 0.259 | 0.259 | 0.259 | 0.172 | 0.172 | 0.172 | 0.172 | 0.374 | 0.374 | 0.374 | 0.374 | 0.472 | 0.472 | 0.472 | 0.472 | 0.311 | 0.311 | 0.311 | 0.311 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.057 | 0.057 | 0.057 | 0.057 | -503.566 | -503.566 | -503.566 | -503.566 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.38 | 0.38 | -0.055 | 0.78 | 0.32 | 0.12 | 0.14 | 0.073 | 0.092 | 0.17 | 0.12 | 0.002 | 0.084 | 0.005 | -0.006 | 0.035 | 0.037 | -0.2 | 0.12 | 0.21 | 0.15 | 0.058 | 0.008 | 0.071 | -0.33 | -0.33 | -0.33 | 0.01 | 0.01 | 0.01 | 0.01 | 0.063 | 0.063 | 0.063 | 0.063 | 0.035 | 0.035 | 0.035 | 0.035 | 0.11 | 0.11 | 0.11 | 0.11 | 0.22 | 0.22 | 0.22 | 0.22 | 0.074 | 0.074 | 0.074 | 0.074 | 0.049 | 0.049 | 0.049 | 0.049 | 0.061 | 0.061 | 0.061 | 0.061 | 0.005 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.38 | 0.38 | -0.055 | 0.78 | 0.32 | 0.12 | 0.14 | 0.073 | 0.092 | 0.17 | 0.12 | 0.002 | 0.084 | 0.005 | -0.005 | 0.035 | 0.037 | -0.2 | 0.12 | 0.21 | 0.15 | 0.058 | 0.008 | 0.071 | -0.33 | -0.33 | -0.33 | 0.01 | 0.01 | 0.01 | 0.01 | 0.063 | 0.063 | 0.063 | 0.063 | 0.035 | 0.035 | 0.035 | 0.035 | 0.11 | 0.11 | 0.11 | 0.11 | 0.22 | 0.22 | 0.22 | 0.22 | 0.074 | 0.074 | 0.074 | 0.074 | 0.049 | 0.049 | 0.049 | 0.049 | 0.061 | 0.061 | 0.061 | 0.061 | 0.005 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 |
EBITDA
| -1.9 | 52.1 | 214.2 | 221.6 | 282.4 | 191.1 | 92.833 | 204.869 | 178.979 | 234.842 | 211.104 | 137.825 | 204.671 | 134.307 | 60.988 | 81.053 | 65.316 | 69.662 | 87.467 | 121.337 | 100.073 | 47.782 | 22.396 | 38.85 | -82.049 | -82.049 | -82.049 | 10.413 | 10.413 | 10.413 | 10.413 | 12.953 | 12.953 | 12.953 | 12.953 | 9.269 | 9.269 | 9.269 | 9.269 | 20.776 | 20.776 | 20.776 | 20.776 | 40.324 | 40.324 | 40.324 | 40.324 | 15.043 | 15.043 | 15.043 | 15.043 | 15.534 | 15.534 | 15.534 | 15.534 | 12.745 | 12.745 | 12.745 | 12.745 | 1.895 | 1.895 | 1.895 | 1.895 | -0.741 | -0.741 | -0.741 | -0.741 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.005 | 0.128 | 0.423 | 0.408 | 0.595 | 0.516 | 0.507 | 0.469 | 0.43 | 0.517 | 0.489 | 0.391 | 0.484 | 0.379 | 0.307 | 0.363 | 0.336 | 0.318 | 0.396 | 0.442 | 0.431 | 0.287 | 0.216 | 0.318 | -1.586 | -1.586 | -1.586 | 0.276 | 0.276 | 0.276 | 0.276 | 0.466 | 0.466 | 0.466 | 0.466 | 0.395 | 0.395 | 0.395 | 0.395 | 0.603 | 0.603 | 0.603 | 0.603 | 0.723 | 0.723 | 0.723 | 0.723 | 0.534 | 0.534 | 0.534 | 0.534 | 0.724 | 0.724 | 0.724 | 0.724 | 0.764 | 0.764 | 0.764 | 0.764 | 0.309 | 0.309 | 0.309 | 0.309 | -1,002.669 | -1,002.669 | -1,002.669 | -1,002.669 | 0 | 0 | 0 | 0 |