Igarashi Motors India Limited
NSE:IGARASHI.NS
753.75 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,220.706 | 1,526.22 | 1,737.521 | 1,784.417 | 1,682.499 | 1,729.264 | 1,669.772 | 1,737.318 | 1,426.104 | 1,217.868 | 1,111.949 | 1,589.935 | 1,483.942 | 1,559.901 | 1,684.439 | 1,503.522 | 455.127 | 1,075.441 | 1,466.236 | 1,381.963 | 1,314.511 | 1,289.141 | 1,287.907 | 1,255.483 | 1,106.538 | 1,060.751 | 1,019.474 | 1,115.541 | 1,308.144 | 1,284.099 | 1,243.385 | 1,297.448 | 1,254.011 | 1,266.273 | 1,053.039 | 1,043.95 | 1,086.574 | 1,018.39 | 1,018.29 | 913.427 | 900.676 | 922.727 | 927.041 | 886.035 | 876.476 | 765.349 | 691.677 | 717.648 | 733.123 |
Kosten van de omzet
| 1,781.782 | 1,264.36 | 1,431.782 | 1,197.068 | 1,129.288 | 1,126.13 | 1,098.3 | 1,170.482 | 966.915 | 1,074.928 | 771.432 | 1,021.992 | 940.802 | 1,155.492 | 992.135 | 892.157 | 276.053 | 806.269 | 852.739 | 782.897 | 776.66 | 950.054 | 732.023 | 725.565 | 637.646 | 593.654 | 610.116 | 639.493 | 792.826 | 825.319 | 700.703 | 779.804 | 746.91 | 771.094 | 627.088 | 626.431 | 675.7 | 775.243 | 633.654 | 589.702 | 595.436 | 729.844 | 610.623 | 558.676 | 565.244 | 653.796 | 447.816 | 461.464 | 561.727 |
Brutowinst
| 438.924 | 261.86 | 305.739 | 587.349 | 553.211 | 603.134 | 571.472 | 566.836 | 459.189 | 142.94 | 340.517 | 567.943 | 543.14 | 404.409 | 692.304 | 611.365 | 179.074 | 269.172 | 613.497 | 599.066 | 537.851 | 339.087 | 555.884 | 529.918 | 468.892 | 467.097 | 409.358 | 476.048 | 515.318 | 458.78 | 542.682 | 517.644 | 507.101 | 495.179 | 425.951 | 417.519 | 410.874 | 243.147 | 384.636 | 323.725 | 305.24 | 192.883 | 316.418 | 327.359 | 311.232 | 111.553 | 243.861 | 256.184 | 171.396 |
Brutowinstmarge
| 0.198 | 0.172 | 0.176 | 0.329 | 0.329 | 0.349 | 0.342 | 0.326 | 0.322 | 0.117 | 0.306 | 0.357 | 0.366 | 0.259 | 0.411 | 0.407 | 0.393 | 0.25 | 0.418 | 0.433 | 0.409 | 0.263 | 0.432 | 0.422 | 0.424 | 0.44 | 0.402 | 0.427 | 0.394 | 0.357 | 0.436 | 0.399 | 0.404 | 0.391 | 0.404 | 0.4 | 0.378 | 0.239 | 0.378 | 0.354 | 0.339 | 0.209 | 0.341 | 0.369 | 0.355 | 0.146 | 0.353 | 0.357 | 0.234 |
Onderzoek- en ontwikkelingskosten
| 0 | 28.435 | 0 | 0 | 0 | 28.435 | 0 | 0 | 0 | 27.342 | 0 | 0 | 0 | 17.406 | 0 | 0 | 0 | 50.649 | 0 | 0 | 0 | 39.157 | 0 | 0 | 0 | 39.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.089 | 0 | 0 | 0 | 2.469 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.844 | 0 | 0 | 0 | 85.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.628 | 0 | 0 | 0 | 23.899 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.519 | 0 | 0 | 0 | 19.856 | 0 | 99.016 | 0 |
Verkoop-, algemene en administratieve kosten
| 309.654 | 338.64 | 256.933 | 252.967 | 147.516 | 223.271 | 267.059 | 264.121 | 123.718 | 138.896 | 121.703 | 116.53 | 247.802 | 263.032 | 129.133 | 123.285 | 95.854 | 126.935 | 128.42 | 127.195 | 137.52 | 188.961 | 139.49 | 90.8 | 84.455 | 295.913 | 79.951 | 78.297 | 111.231 | 88.844 | 106.508 | 103.384 | 95.657 | 85.522 | 82.481 | 70.824 | 74.993 | 258.971 | 70.936 | 70.394 | 66.001 | 238.67 | 60.057 | 60.674 | 65.664 | 211.451 | 36.787 | 99.016 | 0 |
Overige kosten
| 13.73 | -4.724 | 7.348 | 4.616 | 8.996 | 33.268 | 37.963 | 5.879 | 3.066 | -57.317 | 38.794 | 18.547 | 7.435 | -12.699 | 26.399 | 35.203 | 13.321 | -2.764 | 34.721 | 24.663 | 32.365 | -29.545 | 62.294 | 56.17 | 51.825 | 75.294 | 178.033 | 207.867 | 243.589 | 122.094 | 261.344 | 217.617 | 205.525 | 116.468 | 190.683 | 179.161 | 154.028 | 146.559 | 172.049 | 164.575 | 169.78 | 146.057 | 144.539 | 182.15 | 158.602 | 17.64 | 144.288 | 24.557 | 61.223 |
Bedrijfskosten
| 309.654 | 111.59 | 256.933 | 538.194 | 512.303 | 503.801 | 537.087 | 534.026 | 493.467 | 150.754 | 425.479 | 495.14 | 481.649 | 243.453 | 528.196 | 503.223 | 314.474 | 231.943 | 512.149 | 466.678 | 450.815 | 201.928 | 449.021 | 346.911 | 295.641 | 272.82 | 178.033 | 207.867 | 243.589 | 210.938 | 261.344 | 217.617 | 205.525 | 201.99 | 190.683 | 179.161 | 154.028 | 146.559 | 172.049 | 164.575 | 169.78 | 146.057 | 144.539 | 182.15 | 158.602 | 17.64 | 144.288 | 161.375 | 61.223 |
Bedrijfsresultaat
| 129.27 | 150.27 | 48.806 | 53.771 | 40.908 | 132.601 | 72.348 | 38.689 | -34.278 | -77.608 | -46.168 | 91.35 | 61.491 | 160.956 | 164.108 | 108.142 | -135.4 | 37.229 | 101.348 | 132.388 | 87.036 | 137.159 | 106.863 | 183.007 | 173.251 | 194.277 | 225.532 | 264.082 | 268.563 | 250.138 | 273.783 | 300.737 | 288.429 | 283.302 | 225.533 | 224.866 | 239.882 | 263.902 | 192.552 | 136.291 | 123.732 | 127.069 | 160.692 | 186.396 | 109.753 | 93.914 | 99.573 | 94.809 | 110.173 |
Bedrijfsresultaat ratio
| 0.058 | 0.098 | 0.028 | 0.03 | 0.024 | 0.077 | 0.043 | 0.022 | -0.024 | -0.064 | -0.042 | 0.057 | 0.041 | 0.103 | 0.097 | 0.072 | -0.297 | 0.035 | 0.069 | 0.096 | 0.066 | 0.106 | 0.083 | 0.146 | 0.157 | 0.183 | 0.221 | 0.237 | 0.205 | 0.195 | 0.22 | 0.232 | 0.23 | 0.224 | 0.214 | 0.215 | 0.221 | 0.259 | 0.189 | 0.149 | 0.137 | 0.138 | 0.173 | 0.21 | 0.125 | 0.123 | 0.144 | 0.132 | 0.15 |
Totaal overige inkomsten en kosten netto
| -20.046 | -49.48 | -27.801 | -33.806 | -21.724 | -31.812 | -33.513 | -31.092 | -21.931 | 35.583 | -11.163 | -19.439 | -10.903 | -7.342 | 10.123 | 30.362 | -6.455 | -36.296 | 5.441 | -8.808 | 6.22 | -30.495 | 35.432 | 35.294 | 45.236 | 68.717 | -5.793 | -4.099 | -3.166 | 2.296 | -7.555 | 0.71 | -13.147 | -9.887 | -9.735 | -13.492 | -16.964 | 167.315 | -20.005 | -22.859 | -11.728 | 80.244 | -11.187 | 41.187 | -42.877 | -16.2 | -26.03 | -15.835 | -46.824 |
Inkomen voor belasting
| 109.224 | 100.79 | 21.005 | 19.965 | 19.184 | 100.789 | 38.835 | 7.597 | -56.209 | -42.025 | -57.331 | 71.911 | 50.588 | 153.614 | 174.231 | 138.504 | -141.855 | 0.933 | 106.789 | 123.58 | 93.256 | 106.664 | 142.295 | 218.301 | 218.487 | 262.994 | 225.532 | 264.082 | 268.563 | 250.138 | 273.783 | 300.737 | 288.429 | 283.302 | 225.533 | 224.866 | 239.882 | 263.902 | 192.582 | 136.291 | 123.732 | 127.069 | 160.692 | 186.396 | 109.753 | 77.714 | 73.543 | 78.974 | 63.349 |
Inkomen voor belasting ratio
| 0.049 | 0.066 | 0.012 | 0.011 | 0.011 | 0.058 | 0.023 | 0.004 | -0.039 | -0.035 | -0.052 | 0.045 | 0.034 | 0.098 | 0.103 | 0.092 | -0.312 | 0.001 | 0.073 | 0.089 | 0.071 | 0.083 | 0.11 | 0.174 | 0.197 | 0.248 | 0.221 | 0.237 | 0.205 | 0.195 | 0.22 | 0.232 | 0.23 | 0.224 | 0.214 | 0.215 | 0.221 | 0.259 | 0.189 | 0.149 | 0.137 | 0.138 | 0.173 | 0.21 | 0.125 | 0.102 | 0.106 | 0.11 | 0.086 |
Belastingkosten
| 27.621 | 24.47 | 5.43 | 5.413 | 4.931 | 24.473 | 25.401 | 2.94 | -14.179 | -9.215 | -13.159 | 20.543 | 13.073 | 43.85 | 40.7 | 20.364 | -36.623 | -20.788 | -28.656 | 42.816 | 32.1 | 35.721 | 46.689 | 72.078 | 79.567 | 97.678 | 71.884 | 100.192 | 88.683 | 71.327 | 96.482 | 109.068 | 98.51 | 97.79 | 78.202 | 77.482 | 83.7 | 93.459 | 64.697 | 46.726 | 22.078 | 27.632 | 34.973 | 38.002 | 21.865 | 28.001 | 17.266 | 20.266 | 14.491 |
Nettowinst
| 81.603 | 76.32 | 15.575 | 14.552 | 14.253 | 76.316 | 13.434 | 4.657 | -42.03 | -32.81 | -44.172 | 51.368 | 37.515 | 109.764 | 133.531 | 118.14 | -105.232 | 21.721 | 135.445 | 80.764 | 61.156 | 70.943 | 95.606 | 146.222 | 138.921 | 165.316 | 153.648 | 163.89 | 179.88 | 178.811 | 177.301 | 191.669 | 189.919 | 185.512 | 147.331 | 147.384 | 156.182 | 170.443 | 127.855 | 89.565 | 101.654 | 99.437 | 125.719 | 148.394 | 87.888 | 49.713 | 56.277 | 58.708 | 48.858 |
Nettowinstmarge
| 0.037 | 0.05 | 0.009 | 0.008 | 0.008 | 0.044 | 0.008 | 0.003 | -0.029 | -0.027 | -0.04 | 0.032 | 0.025 | 0.07 | 0.079 | 0.079 | -0.231 | 0.02 | 0.092 | 0.058 | 0.047 | 0.055 | 0.074 | 0.116 | 0.126 | 0.156 | 0.151 | 0.147 | 0.138 | 0.139 | 0.143 | 0.148 | 0.151 | 0.147 | 0.14 | 0.141 | 0.144 | 0.167 | 0.126 | 0.098 | 0.113 | 0.108 | 0.136 | 0.167 | 0.1 | 0.065 | 0.081 | 0.082 | 0.067 |
WPA (Winst Per Aandeel)
| 2.59 | 2.43 | 0.49 | 0.46 | 0.45 | 2.42 | 0.43 | 0.15 | -1.34 | -1.04 | -1.4 | 1.63 | 1.19 | 3.49 | 4.24 | 3.75 | -3.34 | 0.69 | 4.3 | 2.57 | 1.94 | 2.25 | 3.04 | 6.28 | 6.64 | 4.81 | 6.51 | 5.21 | 5.23 | 5.52 | 5.28 | 5.7 | 5.51 | 5.39 | 4.28 | 4.29 | 4.54 | 5.41 | 3.72 | 2.61 | 2.96 | 3.16 | 5.37 | 2.96 | 3.83 | 1.58 | 2.46 | 2.34 | 2.13 |
Verwaterde WPA
| 2.59 | 2.43 | 0.49 | 0.46 | 0.45 | 2.42 | 0.43 | 0.15 | -1.34 | -1.04 | -1.4 | 1.63 | 1.19 | 3.49 | 4.24 | 3.75 | -3.34 | 0.69 | 4.3 | 2.57 | 1.94 | 2.25 | 3.04 | 6.27 | 6.59 | 4.81 | 6.51 | 5.21 | 5.23 | 5.52 | 5.28 | 5.7 | 5.51 | 5.39 | 4.28 | 4.29 | 4.54 | 5.41 | 3.72 | 2.61 | 2.96 | 3.16 | 4.6 | 2.96 | 3.76 | 1.58 | 2.4 | 2.3 | 2.1 |
EBITDA
| 253.176 | 224.402 | 172.935 | 177.872 | 171.15 | 252.045 | 191.121 | 159.388 | 81.427 | 68.312 | 64.187 | 204.488 | 179.02 | 285.299 | 305.511 | 255.771 | -15.112 | 99.909 | 244.965 | 264.302 | 223.833 | 186.53 | 270.403 | 309.598 | 291.119 | 338.156 | 291.906 | 327.11 | 330.229 | 314.532 | 344.596 | 349.406 | 336.899 | 344.723 | 277.45 | 277.967 | 292.755 | 264.631 | 262.627 | 207.807 | 197.643 | 42.919 | 220.812 | 160.537 | 164.327 | 151.75 | 127.245 | 135.709 | 140.979 |
EBITDA ratio
| 0.114 | 0.147 | 0.1 | 0.1 | 0.102 | 0.146 | 0.114 | 0.092 | 0.057 | 0.056 | 0.058 | 0.129 | 0.121 | 0.183 | 0.181 | 0.17 | -0.033 | 0.093 | 0.167 | 0.191 | 0.17 | 0.145 | 0.21 | 0.247 | 0.263 | 0.319 | 0.286 | 0.293 | 0.252 | 0.245 | 0.277 | 0.269 | 0.269 | 0.272 | 0.263 | 0.266 | 0.269 | 0.26 | 0.258 | 0.228 | 0.219 | 0.047 | 0.238 | 0.181 | 0.187 | 0.198 | 0.184 | 0.189 | 0.192 |