PT Champion Pacific Indonesia Tbk

IDX:IGAR.JK

505 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 442,626.569279,809.555284,171.918240,409.767179,838.324106,627.245142,747.568103,660.38964,275.87117,659.22416,563.37150,180.363
Kortetermijnbeleggingen 010,0000000000000
Liquide middelen en kortetermijnbeleggingen 442,626.569279,809.555284,171.918240,409.767179,838.324106,627.245142,747.568103,660.38964,275.87117,659.22416,563.37150,180.363
Nettovorderingen 160,362.413182,647.259208,268.815140,088.302157,166.494155,930.12138,818.678136,984.654125,281.326147,207.369134,021.5090
Voorraad 124,177.741226,640.471153,428.868124,024.308105,082.469141,719.547106,859.235111,926.303112,347.5119,618.78101,008.22186,330.7
Overige vlottende activa 4,066.0713,813.6312,552.482,169.3382,909.4744,103.4817,827.4118,904.3897,630.269,272.63711,123.18413,446.435
Totaal vlottende activa 731,232.794707,960.865664,451.419509,735.32446,573.796416,191.47396,252.893363,004.314309,534.957302,146.093262,716.286265,069.749
Niet-vlottende activa:
Materiële vaste activa, netto 143,007.455132,741.156126,900.286140,607.434147,276.781133,918.458106,043.01670,591.03166,489.78246,081.51648,894.7243,056.656
Goodwill 898.899898.899898.899898.899898.899898.899898.899898.899898.899898.899898.899898.899
Immateriële activa 483.4311,493.1832,515.4582,830.4222,584.1360898.8990068.809137.618354.154
Goodwill en immateriële activa 1,382.3292,392.0823,414.3573,729.32898.899898.899898.899898.899898.899898.899898.899898.899
Langetermijnbeleggingen 483.431000003,047.187-898.8990-898.899137.618-898.899
Belastingvorderingen 17,022.51714,189.93813,445.34110,606.82710,831.2627,929.8386,780.5974,971.437,012.404699.4672,004.5052,963.303
Overige niet-vlottende activa 15,679.2726,354.5161,160.1811,184.51612,014.04211,259.1450898.899-0967.70794.6171,253.052
Totaal niet-vlottende activa 177,575.004155,677.691144,920.165156,128.098171,020.984154,006.34116,769.69976,461.35974,401.08447,748.69152,030.35947,273.011
Totaal activa 908,807.799863,638.556809,371.584665,863.417617,594.781570,197.811513,022.592439,465.673383,936.041349,894.784314,746.644312,342.76
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36,574.61636,999.37661,840.14532,838.16834,643.350,206.28652,416.66546,385.9254,522.20458,945.79365,124.31142,665.201
Kortlopende schulden -879.143000000002,922.4573,142.8355,417.841
Belastingschulden 516.9222,538.26215,122.0418,114.3745,525.9593,349.1482,375.72810,404.7562,885.0784,882.9011,374.4932,162.599
Uitgestelde opbrengsten 1,951.343498.391496.897951.113574.434601.337425.967372.776416.5864,882.9011,374.4932,162.599
Overige kortlopende verplichtingen 13,105.2611,005.20214,218.4037,687.31817,109.98218,067.2065,722.9075,187.434,570.0996,144.215,126.32410,501.061
Totaal kortlopende verplichtingen 53,737.26451,041.23191,677.48748,639.8657,853.67572,223.97860,941.26762,350.88262,393.96773,319.69577,516.94860,746.703
Langlopende verplichtingen:
Langetermijnschulden 000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000001,200.9911,358.3341,638.083
Overige niet-vlottende verplichtingen 23,234.13725,668.20126,225.55923,641.18222,815.73515,059.58910,134.5753,365.75611,077.81511,922.8710,128.5887,929.122
Totaal niet-vlottende verplichtingen 23,234.13725,668.20126,225.55923,641.18222,815.73515,059.58910,134.5753,365.75611,077.81513,123.86211,486.9229,567.205
Totaal passiva 76,971.40176,709.432117,903.04672,281.04280,669.40987,283.56771,075.84265,716.63873,471.78286,443.55689,003.8770,313.908
Eigen vermogen:
Preferente aandelen 0000000003,280.47700
Gewone aandelen 48,610.22548,610.22548,610.22548,610.22548,610.22548,610.22548,610.22548,610.22548,610.22548,610.22548,610.22552,500
Ingehouden winsten 511,374.488473,656.81407,778.24339,422.047301,788.834263,379.661233,982.611186,325.679144,710.253114,844.94792,170.29114,736.634
Overige gereserveerde algehele resultaten 40,117.10239,997.83838,105.81137,338.36534,268.51734,074.71932,732.33232,481.2721,281.843-3,280.47729.3570
Overige totale aandeelhoudersvermogen 4,362.066292929292929290-3,280.477-3,025.967-4,230.964
Totaal eigen vermogen van aandeelhouders 596,991.455562,323.23494,552.634425,428.994384,725.933346,122.962315,383.525238,845.393194,602.321166,707.679143,835.838163,005.67
Totaal eigen vermogen 831,836.398786,929.124691,468.538593,582.375536,925.372482,914.243441,946.749373,749.036310,464.258263,451.227225,742.775242,028.852
Totaal passiva en aandeelhoudersvermogen 908,807.799863,638.556809,371.584665,863.417617,594.781570,197.811513,022.592439,465.673383,936.041349,894.784314,746.644312,342.76