Interfor Corporation
TSX:IFP.TO
19.7 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55 | 77.606 | 538.561 | 457.392 | 34.9 | 166.152 | 131.6 | 19.27 | 16.456 | 17.866 | 4.717 | 14.994 | 10.435 | 9.301 | 3.802 | 0.184 | 17.795 | 149.171 | 19.061 | 18.259 | 0 | 0.242 | 0 | 0 | 2.8 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 42.863 | 0 | 2.911 | 0.061 | 0.132 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 55 | 77.606 | 538.561 | 457.392 | 34.9 | 209.015 | 131.6 | 22.181 | 16.456 | 17.866 | 4.717 | 14.994 | 10.435 | 9.301 | 3.802 | 0.184 | 17.795 | 149.171 | 19.061 | 18.259 | 0 | 0.242 | 0 | 0 | 2.8 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 252.8 | 278.135 | 160.54 | 117.54 | 88.603 | 93.392 | 113.759 | 95.281 | 95.677 | 80.283 | 62.735 | 47.392 | 44 | 45.961 | 33.181 | 41.666 | 46.01 | 50.748 | 38.536 | 42.228 | 26.278 | 40.257 | 30.335 | 25.495 | 32.8 | 31.3 | 48.2 | 83.2 | 104.4 | 95.8 | 70.3 |
Voorraad
| 339.2 | 396.908 | 250.481 | 160.188 | 181.577 | 209.178 | 165.156 | 154.535 | 155.74 | 148.668 | 149.509 | 98.024 | 97.645 | 71.762 | 60.159 | 78.991 | 76.429 | 81.15 | 102.96 | 108.763 | 93.045 | 142.263 | 127.034 | 107.128 | 115.4 | 130.7 | 221.5 | 227.9 | 215.1 | 165.7 | 153.4 |
Overige vlottende activa
| 26.9 | 25.932 | 16.125 | 17.97 | 20.449 | 17.307 | 12.562 | 14.016 | 43.348 | 12.175 | 11.374 | 11.749 | 10.757 | 11.961 | 10.751 | 10.669 | 8.761 | 8.584 | 13.098 | 17.512 | 11.185 | 18.464 | 23.815 | 15.182 | 16.2 | 7.5 | 24.3 | 29.2 | 27 | 9.1 | 2.3 |
Totaal vlottende activa
| 673.9 | 778.581 | 965.707 | 753.09 | 325.529 | 528.892 | 423.077 | 286.013 | 311.221 | 258.992 | 228.335 | 172.159 | 162.837 | 138.985 | 107.893 | 131.51 | 158.345 | 289.653 | 173.655 | 186.762 | 130.508 | 201.226 | 181.184 | 147.805 | 167.2 | 171.3 | 294 | 340.3 | 346.5 | 270.6 | 226 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,650 | 1,735.195 | 1,101.301 | 764.634 | 772.295 | 725.266 | 670.83 | 730.981 | 777.59 | 541.378 | 460.93 | 349.779 | 340.034 | 333.989 | 440.996 | 486.812 | 355.2 | 357.341 | 341.602 | 318.005 | 194.66 | 196.155 | 204.025 | 240.038 | 133 | 350.4 | 392.5 | 371.8 | 376.8 | 221.2 | 192 |
Goodwill
| 530.5 | 532.152 | 342.291 | 138.838 | 138.734 | 158.799 | 147.081 | 156.502 | 160.914 | 136.996 | 23.715 | 13.078 | 13.078 | 13.078 | 13.078 | 0 | 13.078 | 13.137 | 15.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 250.5 | 272.439 | 133.237 | 137.332 | 88.429 | 99.27 | 104.851 | 109.029 | 116.641 | 125.665 | 102.988 | 91.85 | 94.795 | 97.217 | 0 | 0 | 0 | 0 | 0 | 14.062 | 13.862 | 19.647 | 21.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 781 | 804.591 | 475.528 | 276.17 | 227.163 | 258.069 | 251.932 | 265.531 | 277.555 | 262.661 | 126.703 | 104.928 | 107.873 | 110.295 | 13.078 | 13.078 | 13.078 | 13.137 | 15.694 | 14.062 | 13.862 | 19.647 | 21.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 27.3 | 43.887 | 0 | 0 | 0 | 0.303 | 6.404 | 2.341 | 3.191 | 2.972 | 3.96 | 4.198 | 2.836 | 28.618 | 17.06 | 19.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.3 | 1.393 | 0.415 | 0.23 | 6.961 | 0.132 | 0.251 | 14.311 | 18.669 | 0 | 0.218 | 0.098 | 0 | 0 | 3.286 | 14.159 | 7 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 262.8 | 256.186 | 60.559 | 49.063 | 9.969 | 16.842 | 0.502 | 2.471 | 1.57 | 2.52 | 3.98 | 0.878 | 1.256 | 0 | 0.138 | 0.979 | 13.081 | 14.57 | 66.727 | 47.745 | 127.812 | 120.245 | 124.514 | 25.078 | 160.7 | 28.4 | 25 | 28.4 | 19.9 | 15.6 | 6.5 |
Totaal niet-vlottende activa
| 2,726.4 | 2,841.252 | 1,637.803 | 1,090.097 | 1,016.388 | 1,000.612 | 929.919 | 1,015.635 | 1,078.575 | 809.531 | 595.791 | 459.881 | 451.999 | 472.902 | 474.558 | 534.4 | 388.359 | 385.493 | 424.023 | 379.812 | 336.334 | 336.047 | 349.981 | 265.116 | 293.7 | 378.8 | 417.5 | 400.2 | 396.7 | 236.8 | 198.5 |
Totaal activa
| 3,400.3 | 3,619.833 | 2,603.51 | 1,843.187 | 1,341.917 | 1,529.504 | 1,352.996 | 1,301.648 | 1,389.796 | 1,068.523 | 824.126 | 632.04 | 614.836 | 611.887 | 582.451 | 665.91 | 546.704 | 675.146 | 597.678 | 566.574 | 466.842 | 537.273 | 531.165 | 412.921 | 460.9 | 550.1 | 711.5 | 740.5 | 743.2 | 507.4 | 424.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 258.9 | 285.604 | 218.825 | 150.509 | 114.358 | 155.434 | 152.854 | 138.029 | 130.84 | 139.153 | 98.017 | 70.597 | 60.692 | 74.005 | 0 | 0 | 49.999 | 95.37 | 82.685 | 85.802 | 69.316 | 126.226 | 114.788 | 99.316 | 95 | 88.5 | 82.1 | 92.3 | 73.1 | 69.3 | 57.6 |
Kortlopende schulden
| 61.3 | 22.132 | 21.309 | 18.642 | 10.105 | 10.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.589 | 0 | 0.582 | 8.053 | 0 | 12.951 | 0 | 2.504 | 3.904 | 1.3 | 1.3 | 80.5 | 117.8 | 114.1 | 70.9 | 31.9 |
Belastingschulden
| 0.2 | 0.335 | 64.838 | 4.394 | 0.163 | 0.356 | 0.224 | 0.317 | 0.398 | 0.365 | 0.395 | 0.593 | 1.058 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -10.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.351 | 0 | 0 | 0 | -2.504 | 0 | -1.3 | -1.3 | -80.5 | -117.8 | -114.1 | 0 | 0 |
Overige kortlopende verplichtingen
| 16 | 18.261 | 81.508 | 20.575 | 13.184 | 14.303 | 13.097 | 11.926 | 11.45 | 10.162 | 12.149 | 11.457 | 15.179 | 0.23 | 46.606 | 48.814 | 0 | 27.439 | 54.354 | 0.579 | 0.358 | 0.19 | 2.504 | 0.341 | 1.3 | 1.3 | 80.5 | 117.8 | 114.1 | 3.8 | 27.7 |
Totaal kortlopende verplichtingen
| 336.2 | 325.997 | 321.642 | 189.726 | 137.647 | 169.737 | 165.951 | 149.955 | 142.29 | 149.315 | 110.166 | 82.054 | 75.871 | 74.235 | 46.606 | 79.403 | 49.999 | 123.755 | 145.443 | 86.381 | 82.625 | 126.416 | 117.292 | 103.561 | 96.3 | 89.8 | 162.6 | 210.1 | 187.2 | 144 | 117.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 876.7 | 811.087 | 393.455 | 403.604 | 287.478 | 272.84 | 250.9 | 308.821 | 468.759 | 220.419 | 145.479 | 135.046 | 110.713 | 156.037 | 159.249 | 153.099 | 34.696 | 40.789 | 40.705 | 74.163 | 0 | 50 | 101.531 | 0 | 85.8 | 159.1 | 155.4 | 150.4 | 150.1 | 16 | 22 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 36.922 | 35.784 | 34.067 | -122.083 | 30.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 362.7 | 392.986 | 170.435 | 102.036 | 27.609 | 58.527 | 19.197 | 0.848 | 122.083 | 6.659 | 0 | 0 | 0 | 3.627 | 0 | 0 | 13.08 | 10.788 | 3.1 | 6.332 | 5.035 | 35.767 | 21.886 | 9.106 | 0 | 1.5 | 37.8 | 27.4 | 28.9 | 24.9 | 15 |
Overige niet-vlottende verplichtingen
| 94.3 | 62.725 | 82.005 | 67.509 | 58.201 | 17.413 | 26.976 | 21.29 | 53.493 | 25.19 | 53.344 | 38.91 | 37.43 | 30.712 | 18.602 | 26.566 | 20.733 | 21.812 | 21.909 | 26.95 | 35.507 | 31.169 | 33.421 | 34.882 | 28.7 | 18.2 | 15.4 | 13.1 | 10.6 | 4 | 6.6 |
Totaal niet-vlottende verplichtingen
| 1,333.7 | 1,266.798 | 645.895 | 573.149 | 373.288 | 385.702 | 332.857 | 365.026 | 522.252 | 282.728 | 198.823 | 173.956 | 148.143 | 190.376 | 177.851 | 179.665 | 68.509 | 73.389 | 65.714 | 107.445 | 40.542 | 116.936 | 156.838 | 43.988 | 114.5 | 178.8 | 208.6 | 190.9 | 189.6 | 44.9 | 43.6 |
Totaal passiva
| 1,669.9 | 1,592.795 | 967.537 | 762.875 | 510.935 | 555.439 | 498.808 | 514.981 | 664.542 | 432.043 | 308.989 | 256.01 | 224.014 | 264.611 | 224.457 | 259.068 | 118.508 | 197.144 | 211.157 | 193.826 | 123.167 | 243.352 | 274.13 | 147.549 | 210.8 | 268.6 | 371.2 | 401 | 376.8 | 188.9 | 160.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 408.9 | 408.713 | 484.721 | 523.605 | 533.685 | 537.534 | 555.388 | 555.388 | 553.559 | 490.363 | 428.723 | 346.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,169.8 | 1,436.965 | 1,088.138 | 501.704 | 236.067 | 348.257 | 249.498 | 153.695 | 86.543 | 117.558 | 78.21 | 30.139 | 42.413 | 84.927 | 88.861 | 113.393 | 168.156 | 181.477 | 85.943 | 66.218 | 37.932 | 63.101 | 24.335 | 48.752 | 21.1 | 52.5 | 111.2 | 110.8 | 138 | 118.9 | 64.1 |
Overige gereserveerde algehele resultaten
| 145.5 | 175.885 | 58.42 | 49.846 | 56.759 | 84.423 | 40.72 | 69.585 | 77.487 | 21.083 | 0.728 | -7.95 | -5.432 | -32.501 | -24.855 | -0.539 | -33.892 | -6.361 | 1.815 | 7.869 | 8.201 | 8.285 | 8.043 | 8.043 | -248.6 | -202.3 | -206.4 | -189.8 | -154.9 | -131.5 | -120.9 |
Overige totale aandeelhoudersvermogen
| 6.2 | 5.475 | 4.694 | 5.157 | 4.471 | 3.851 | 8.582 | 7.999 | 7.665 | 7.476 | 7.476 | 7.476 | 353.841 | 294.85 | 293.988 | 293.988 | 293.932 | 302.886 | 298.763 | 298.661 | 297.542 | 222.535 | 224.657 | 208.577 | 477.6 | 431.3 | 435.5 | 418.5 | 383.3 | 331.1 | 320.5 |
Totaal eigen vermogen van aandeelhouders
| 1,730.4 | 2,027.038 | 1,635.973 | 1,080.312 | 830.982 | 974.065 | 854.188 | 786.667 | 725.254 | 636.48 | 515.137 | 376.03 | 390.822 | 347.276 | 357.994 | 406.842 | 428.196 | 478.002 | 386.521 | 372.748 | 343.675 | 293.921 | 257.035 | 265.372 | 250.1 | 281.5 | 340.3 | 339.5 | 366.4 | 318.5 | 263.7 |
Totaal eigen vermogen
| 1,730.4 | 2,027.038 | 1,635.973 | 1,080.312 | 830.982 | 974.065 | 854.188 | 786.667 | 725.254 | 636.48 | 515.137 | 376.03 | 390.822 | 347.276 | 357.994 | 406.842 | 428.196 | 478.002 | 386.521 | 372.748 | 343.675 | 293.921 | 257.035 | 265.372 | 250.1 | 281.5 | 340.3 | 339.5 | 366.4 | 318.5 | 263.7 |
Totaal passiva en aandeelhoudersvermogen
| 3,400.3 | 3,619.833 | 2,603.51 | 1,843.187 | 1,341.917 | 1,529.504 | 1,352.996 | 1,301.648 | 1,389.796 | 1,068.523 | 824.126 | 632.04 | 614.836 | 611.887 | 582.451 | 665.91 | 546.704 | 675.146 | 597.678 | 566.574 | 466.842 | 537.273 | 531.165 | 412.921 | 460.9 | 550.1 | 711.5 | 740.5 | 743.2 | 507.4 | 424.5 |