PT Indonesia Fibreboard Industry Tbk

IDX:IFII.JK

190 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,198.477,045.8411,471.1045,845.66220,145.22214,857.64711,870.76916,328.86835,826.02735,294.36814,902.81758,844.289113,934.87983,924.69634,052.0227,125.9419,984.43812,342.8335,228.90715,299.095-12,053.47212,053.47212,053.472-11,125.528
Kortetermijnbeleggingen 0000000000000000000024,106.9450022,251.055
Liquide middelen en kortetermijnbeleggingen 45,198.477,045.8411,471.1045,845.66220,145.22214,857.64711,870.76916,328.86835,826.02735,294.36814,902.81758,844.289113,934.87983,924.69634,052.0227,125.9419,984.43812,342.8335,228.90715,299.09512,053.47212,053.47212,053.47211,125.528
Nettovorderingen 48,638.116101,390.827144,340.49368,668.51874,215.03340,248.43465,981.52868,74873,44550,98172,05459,33947,949.98967,393.61151,749.5455,215.62245,846.50386,146.82572,839.12345,858.743074,683.14974,683.1490
Voorraad 314,422.006305,477.138320,561.896283,258.468254,248.273256,405.774284,784.341245,927.56209,355.07166,500.744192,406.056167,945.276161,522.08146,108.256167,382.059184,037.691199,584.915169,151.688148,285.258147,489.2490136,622.638170,389.0210
Overige vlottende activa 16,739.89726,354.00521,559.0822,537.88613,460.6914,571.32222,906.57338,694.686131,283.78898,902.455134,438.985116,458.74493,925.777128,239.959140,303.216128,040.085123,005.429171,186.783142,387.69199,319.9830133,492.1925,042.6580
Totaal vlottende activa 424,998.489440,267.812487,932.573419,403.486393,856.545350,644.795408,596.865369,699.114376,464.885300,697.567341,747.858343,248.309369,382.736358,272.91341,737.295339,203.716342,574.782352,681.304295,901.856262,108.32612,053.472282,168.3282,168.311,125.528
Niet-vlottende activa:
Materiële vaste activa, netto 1,342,350.4121,362,104.6671,390,616.3491,411,769.4111,429,445.6171,396,096.6651,324,200.5921,271,332.4021,085,282.37874,847.036804,438.263769,381.601689,329.852697,926.629720,143.691730,899.223749,748.893767,833.655793,877.785802,059.7280814,782.951814,442.9510
Goodwill 000000000000000000000000
Immateriële activa 4,404.6374,715.60932.20637.442.59447.78854.05562.47170.88748.40656.31264.21754.12362.53771.96844.9452.18359.42766.6781.156043.01643.0160
Goodwill en immateriële activa 4,404.6374,715.60932.20637.442.59447.78854.05562.47170.88748.40656.31264.21754.12362.53771.96844.9452.18359.42766.6781.156043.01643.0160
Langetermijnbeleggingen -4,404.637-57,491.866-32.2061,396,192.3591,414,894.0941,379,952.951,315,292.381,253,102.4510-104,398.927-89,314.934-12,411.254-12,717.60600001,078.9671,078.9671,078.96702,284.75400
Belastingvorderingen 16,206.19215,997.87515,807.33214,372.43214,101.45714,358.62313,955.84913,407.65913,203.14212,720.08912,487.74912,411.25411,703.01611,840.83311,206.65410,755.02610,250.5989,673.53210,335.62210,652.21909,702.01800
Overige niet-vlottende activa 4,404.63757,491.86632.206-1,396,192.359-1,414,894.094-1,379,952.95-1,315,292.38-1,253,102.4510104,398.92789,314.93412,411.25412,717.6061,078.9671,078.9671,078.9671,078.967138.916277.834575.399-12,053.472599.07612,925.848-11,125.528
Totaal niet-vlottende activa 1,362,961.2411,382,818.1521,406,455.8871,426,179.2431,443,589.6681,410,503.0751,338,210.4971,284,802.5321,098,556.399887,615.531816,982.324781,857.073701,086.991710,908.967732,501.281742,778.157761,130.641778,784.497805,636.879814,447.469-12,053.472827,411.815827,411.815-11,125.528
Totaal activa 1,787,959.7311,823,085.9631,894,388.461,845,582.7291,837,446.2131,761,147.871,746,807.3621,654,501.6451,475,021.2831,188,313.0981,158,730.1821,125,105.3821,070,469.7271,069,181.8771,074,238.5761,081,981.8731,103,705.4231,131,465.8011,101,538.7351,076,555.79601,109,580.1151,109,580.1150
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 46,784.51880,678.5762,364.54162,662.35257,014.28328,771.52347,345.38440,481.88850,937.61616,149.24838,070.79624,159.1113,898.611,033.38425,295.73618,303.97416,489.56822,655.9127,208.6434,344.11024,779.61324,779.6130
Kortlopende schulden 92,975.01398,860.005232,572.253190,389.994178,561.472103,810.78981,016.12645,648.01942,124.7321,295.5281,261.951931.081919.17889.958895.3476,604.66741,604.66758,866.10859,358.99128,922.0190141,425.059141,425.0590
Belastingschulden 10,908.05315,610.72913,480.55510,706.7023,261.311,594.5657,485.5822,578.9851,140.5910,843.6656,670.39910,122.3513,717.99213,601.89510,841.4610,488.0223,897.6095,350.9164,687.4013,392.092010,379.15800
Uitgestelde opbrengsten 31,791.47-12,944.01612,532.436,410.9352,771.29833,981.928898.6523,096.4582,206.992,634.9991,327.01310,122.3513,717.99213,601.89510,841.4610,488.0223,897.6095,350.9164,687.4013,392.092010,379.15800
Overige kortlopende verplichtingen 63,727.84174,839.89420,231.76236,664.21560,938.86515,924.15916,716.6979,823.1454,919.30215,000.54512,626.2419,037.9376,903.5847,616.86421,202.7677,610.2264,994.50122,236.1586,132.6237,870.5011,372.62821,751.7870
Totaal kortlopende verplichtingen 235,278.843241,434.453327,700.987296,127.496299,285.919182,488.399145,976.85899,049.51100,188.64135,080.32153,286.00244,250.47825,439.34533,142.10158,235.30943,006.88966,986.344109,109.09297,387.655174,528.720187,956.46187,956.460
Langlopende verplichtingen:
Langetermijnschulden 284,470.155307,657.602330,523.728354,141.134377,545.038404,878.358447,536.904423,209.138236,333.49246,728.87311,461.72510,769.262,510.6962,746.4442,982.19214,733.80616,384.97318,036.13919,739.85684,302.2480108,817.017141,802.040
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000
Overige niet-vlottende verplichtingen 16,574.2315,701.52615,247.3719,148.0189,443.611,412.3910,813.71910,974.52810,915.90610,560.49410,613.39112,811.53112,117.87914,089.1413,502.7815,166.39614,166.39613,166.39612,166.39627,215.444048,394.98815,409.9650
Totaal niet-vlottende verplichtingen 301,044.385323,359.128345,771.099363,289.151386,988.639416,290.748458,350.623434,183.667247,249.39857,289.36622,075.11623,580.79114,628.57516,835.58416,484.97329,900.20230,551.36831,202.53531,906.252111,517.6920157,212.005157,212.0050
Totaal passiva 536,323.228564,793.581673,472.086659,416.647686,274.558598,779.147604,327.481533,233.177347,438.03992,369.68775,361.11867,831.26940,067.9249,977.68674,720.28172,907.0997,537.713140,311.627129,293.907286,046.4120345,168.465345,168.4650
Eigen vermogen:
Preferente aandelen 04,0000000000000000000000000
Gewone aandelen 941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200800,0000450,000450,0000
Ingehouden winsten 299,970.121307,626270,249.992231,857.207196,862.781209,059.848189,171.006167,600.195173,914.971143,275.136130,700.791106,107.15779,234.85169,037.23549,351.33859,655.44357,748.3742,734.83323,825.488-9,710.3690-35,440.655-35,440.6550
Overige gereserveerde algehele resultaten 7,568.3112,568.3116,568.31110,210.80410,210.8049,210.8049,210.8049,570.2039,570.2038,570.2038,570.2037,068.8847,068.8846,068.8845,068.8844,321.2694,321.2694,321.2694,321.269219.752764,400.215349,840.87349,840.87703,768.183
Overige totale aandeelhoudersvermogen 2,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0713,898.0713,898.0712,898.0712,898.0712,898.071011.4350014.623
Totaal eigen vermogen van aandeelhouders 1,251,636.5031,258,292.3821,220,916.3741,186,166.0821,151,171.6551,162,368.7231,142,479.8811,121,268.4691,127,583.2451,095,943.411,083,369.0651,057,274.1131,030,401.8071,019,204.191999,518.2941,009,074.7831,006,167.711991,154.174972,244.828790,509.383764,411.65764,400.215764,400.215703,782.806
Totaal eigen vermogen 1,251,636.5031,258,292.3821,220,916.3741,186,166.0821,151,171.6551,162,368.7231,142,479.8811,121,268.4691,127,583.2451,095,943.411,083,369.0651,057,274.1131,030,401.8071,019,204.191999,518.2941,009,074.7831,006,167.711991,154.174972,244.828790,509.383764,411.65764,411.65764,411.65703,782.806
Totaal passiva en aandeelhoudersvermogen 1,787,959.7311,823,085.9631,894,388.461,845,582.7291,837,446.2131,761,147.871,746,807.3621,654,501.6451,475,021.2831,188,313.0981,158,730.1821,125,105.3821,070,469.7271,069,181.8771,074,238.5761,081,981.8731,103,705.4231,131,465.8011,101,538.7351,076,555.796764,411.651,109,580.1151,109,580.115703,782.806