IFGL Refractories Limited
NSE:IFGLEXPOR.NS
590.85 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,145.4 | 3,939.4 | 3,661.8 | 4,555.2 | 4,238.5 | 3,782.2 | 3,143.2 | 3,430.8 | 3,593.2 | 3,557.946 | 3,077.1 | 3,098.9 | 2,747.6 | 2,696.156 | 2,890 | 2,462.1 | 2,032.2 | 2,076.17 | 2,183.2 | 2,185.6 | 2,518.8 | 2,488.567 | 2,345.2 | 2,192.8 | 2,369.4 | 2,282.7 | 2,101.3 | 1,991.9 | 1,977.5 | 2,083.9 | 1,830.3 | 1,931.7 | 1,809.8 | 1,765 | 1,708.7 | 1,848.9 | 1,847.1 | 1,927.452 | 1,917.4 | 1,983.8 | 2,039 | 2,003.255 | 1,947.4 | 2,014.4 | 1,811.3 | 1,640.5 | 1,689.6 | 1,657.2 | 1,724.5 | 1,583.6 |
Kosten van de omzet
| 2,865.5 | 2,859.5 | 1,890.3 | 2,273 | 2,111.7 | 1,890.9 | 1,635 | 1,783.2 | 1,918.4 | 2,222.703 | 1,511.4 | 1,504.2 | 1,316.5 | 1,605.89 | 1,358.3 | 1,095.2 | 959.1 | 1,321.394 | 1,084 | 1,103.4 | 1,303.7 | 1,613.27 | 1,177.6 | 994.6 | 1,210.5 | 1,141.8 | 1,072.7 | 991.8 | 1,007.7 | 968.4 | 869.4 | 887.9 | 891.5 | 873.8 | 866.8 | 960.7 | 950.5 | 1,058.09 | 978.2 | 1,007 | 1,017.9 | 984.81 | 974.6 | 927.7 | 891.1 | 849 | 881.1 | 1,315.4 | 1,171.3 | 831 |
Brutowinst
| 1,279.9 | 1,079.9 | 1,771.5 | 2,282.2 | 2,126.8 | 1,891.3 | 1,508.2 | 1,647.6 | 1,674.8 | 1,335.243 | 1,565.7 | 1,594.7 | 1,431.1 | 1,090.266 | 1,531.7 | 1,366.9 | 1,073.1 | 754.776 | 1,099.2 | 1,082.2 | 1,215.1 | 875.297 | 1,167.6 | 1,198.2 | 1,158.9 | 1,140.9 | 1,028.6 | 1,000.1 | 969.8 | 1,115.5 | 960.9 | 1,043.8 | 918.3 | 891.2 | 841.9 | 888.2 | 896.6 | 869.362 | 939.2 | 976.8 | 1,021.1 | 1,018.445 | 972.8 | 1,086.7 | 920.2 | 791.5 | 808.5 | 341.8 | 553.2 | 752.6 |
Brutowinstmarge
| 0.309 | 0.274 | 0.484 | 0.501 | 0.502 | 0.5 | 0.48 | 0.48 | 0.466 | 0.375 | 0.509 | 0.515 | 0.521 | 0.404 | 0.53 | 0.555 | 0.528 | 0.364 | 0.503 | 0.495 | 0.482 | 0.352 | 0.498 | 0.546 | 0.489 | 0.5 | 0.49 | 0.502 | 0.49 | 0.535 | 0.525 | 0.54 | 0.507 | 0.505 | 0.493 | 0.48 | 0.485 | 0.451 | 0.49 | 0.492 | 0.501 | 0.508 | 0.5 | 0.539 | 0.508 | 0.482 | 0.479 | 0.206 | 0.321 | 0.475 |
Onderzoek- en ontwikkelingskosten
| 0 | 2.394 | 0 | 0 | 0 | 2.655 | 0 | 0 | 0 | 2.341 | 0 | 0 | 0 | 2.321 | 0 | 0 | 0 | 2.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.9 | 0 |
Verkoop-, algemene en administratieve kosten
| 989.7 | 906.6 | 1,105.6 | 986.2 | 614.3 | 817.8 | 674.3 | 811.5 | 468.9 | 573.362 | 439.5 | 445.6 | 423.2 | 676.567 | 642.3 | 379.3 | 347.7 | 404.895 | 381.9 | 377.2 | 372.4 | 417.074 | 382.9 | 375.3 | 348.3 | 365.661 | 314.8 | 309.9 | 325.7 | 336.97 | 306.6 | 308.8 | 309.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.9 | 0 |
Overige kosten
| 69.3 | 72.2 | 41.6 | 39.4 | 34.5 | 77.6 | 23.4 | 25.6 | 4.9 | -49.203 | 36.1 | 38.4 | 30.8 | -12.53 | 107.2 | 22.1 | 31.5 | -37.996 | 17.9 | 44.8 | 15 | -20.561 | 14 | 5.8 | 21.6 | 18.5 | 902.9 | 832.5 | 823.4 | 879.8 | 787.8 | 781.1 | 742.4 | 732 | 682.1 | 772.9 | 674.6 | 774.221 | 739.3 | 762.5 | 747.8 | 780.259 | 740.5 | 813.6 | 701.5 | 2.9 | 653.2 | 258.5 | 250.3 | 1.2 |
Bedrijfskosten
| 989.7 | 906.6 | 1,970.3 | 1,759.5 | 1,723 | 1,566.1 | 1,298.8 | 1,418.1 | 1,465 | 1,183.5 | 1,332.8 | 1,346.6 | 1,222.9 | 799.49 | 1,160.9 | 1,101 | 958.8 | 697.174 | 1,001.4 | 981.3 | 1,043.6 | 790.651 | 1,058.1 | 1,006.8 | 971 | 933.9 | 902.9 | 832.5 | 823.4 | 879.8 | 787.8 | 781.1 | 742.4 | 732 | 682.1 | 772.9 | 674.6 | 774.221 | 739.3 | 762.5 | 747.8 | 780.259 | 740.5 | 813.6 | 701.5 | 730.3 | 653.2 | 258.5 | 363.2 | 609.9 |
Bedrijfsresultaat
| 290.2 | 173.3 | -157.2 | 562.1 | 403.8 | 402.8 | 232.8 | 255.1 | 209.8 | 493.584 | 232.9 | 248.1 | 208.2 | 290.776 | 370.8 | 265.9 | 114.3 | 57.602 | 97.8 | 100.9 | 171.5 | 84.646 | 109.5 | 191.4 | 187.9 | 207 | 115.7 | 158.4 | 135.7 | 221.3 | 162.8 | 252.9 | 165.1 | 148 | 148.5 | 102.3 | 210 | 114.797 | 184.6 | 198.4 | 258.9 | 235.504 | 213.2 | 255 | 202 | 61.2 | 155.3 | 83.3 | 190 | 142.7 |
Bedrijfsresultaat ratio
| 0.07 | 0.044 | -0.043 | 0.123 | 0.095 | 0.106 | 0.074 | 0.074 | 0.058 | 0.139 | 0.076 | 0.08 | 0.076 | 0.108 | 0.128 | 0.108 | 0.056 | 0.028 | 0.045 | 0.046 | 0.068 | 0.034 | 0.047 | 0.087 | 0.079 | 0.091 | 0.055 | 0.08 | 0.069 | 0.106 | 0.089 | 0.131 | 0.091 | 0.084 | 0.087 | 0.055 | 0.114 | 0.06 | 0.096 | 0.1 | 0.127 | 0.118 | 0.109 | 0.127 | 0.112 | 0.037 | 0.092 | 0.05 | 0.11 | 0.09 |
Totaal overige inkomsten en kosten netto
| 43.1 | 38.7 | -27.2 | -24.3 | 9.1 | -6.9 | -12.6 | -15.8 | -8.2 | -220.217 | 25.9 | 28.5 | 22.3 | 61.444 | 101.2 | 13.6 | 24.2 | 24.818 | 10.4 | 37.4 | 5.1 | 57.746 | 0.4 | -5 | 13.9 | 8.7 | -10 | -9.2 | -10.7 | -14.4 | -10.3 | -9.8 | -10.8 | -11.2 | -11.3 | -13 | -12 | 50.216 | -15.3 | -15.9 | -14.4 | -2.682 | -19.1 | -18.1 | -16.7 | -12.4 | -21.1 | -21.9 | -21.2 | -15 |
Inkomen voor belasting
| 333.3 | 212 | -184.4 | 537.8 | 412.9 | 395.9 | 220.2 | 239.3 | 201.6 | 273.367 | 258.8 | 276.6 | 230.5 | 352.22 | 472 | 279.5 | 138.5 | 82.42 | 108.2 | 138.3 | 176.6 | 142.392 | 109.9 | 186.4 | 201.8 | 215.7 | 115.7 | 158.4 | 135.7 | 221.3 | 162.8 | 252.9 | 165.1 | 148 | 148.5 | 102.3 | 210 | 145.357 | 184.6 | 198.4 | 258.9 | 235.504 | 213.2 | 255 | 202 | 48.8 | 134.2 | 61.4 | 168.8 | 127.7 |
Inkomen voor belasting ratio
| 0.08 | 0.054 | -0.05 | 0.118 | 0.097 | 0.105 | 0.07 | 0.07 | 0.056 | 0.077 | 0.084 | 0.089 | 0.084 | 0.131 | 0.163 | 0.114 | 0.068 | 0.04 | 0.05 | 0.063 | 0.07 | 0.057 | 0.047 | 0.085 | 0.085 | 0.094 | 0.055 | 0.08 | 0.069 | 0.106 | 0.089 | 0.131 | 0.091 | 0.084 | 0.087 | 0.055 | 0.114 | 0.075 | 0.096 | 0.1 | 0.127 | 0.118 | 0.109 | 0.127 | 0.112 | 0.03 | 0.079 | 0.037 | 0.098 | 0.081 |
Belastingkosten
| 86.8 | 86.6 | -199.6 | 157.8 | 116.8 | 101.7 | 62.3 | 44.8 | 56.1 | 66.453 | 69.8 | 76.5 | 51.8 | 377.41 | 99.2 | 73.1 | 36.6 | 15.614 | 35.5 | 13 | 41 | 259.889 | -27.6 | 49.2 | 47.2 | 17.6 | 49.2 | 64.1 | 23.4 | 59.6 | 36.3 | 53.9 | 49.8 | 31.6 | 41.6 | 34.1 | 49.6 | 67.055 | 59.3 | 60.3 | 67.3 | 69.634 | 67.9 | 56.5 | 54 | 30.7 | 47.7 | 30.8 | 50.3 | 62.2 |
Nettowinst
| 246.5 | 125.444 | 15.2 | 380 | 296.1 | 294.157 | 157.9 | 194.5 | 145.5 | 206.914 | 189 | 200.1 | 178.7 | -25.19 | 372.8 | 206.4 | 101.9 | -139.333 | 72.7 | 125.3 | 135.6 | 130.503 | 82.3 | 137.2 | 154.6 | 198.2 | 66.5 | 94.6 | 111.9 | 155.4 | 106.4 | 177.4 | 90 | 106.1 | 102 | 59.1 | 152.3 | 82.391 | 124 | 138.9 | 184.4 | 157.502 | 142.6 | 190.6 | 149.4 | 21.6 | 94.9 | 40 | 125.6 | 65.2 |
Nettowinstmarge
| 0.059 | 0.032 | 0.004 | 0.083 | 0.07 | 0.078 | 0.05 | 0.057 | 0.04 | 0.058 | 0.061 | 0.065 | 0.065 | -0.009 | 0.129 | 0.084 | 0.05 | -0.067 | 0.033 | 0.057 | 0.054 | 0.052 | 0.035 | 0.063 | 0.065 | 0.087 | 0.032 | 0.047 | 0.057 | 0.075 | 0.058 | 0.092 | 0.05 | 0.06 | 0.06 | 0.032 | 0.082 | 0.043 | 0.065 | 0.07 | 0.09 | 0.079 | 0.073 | 0.095 | 0.082 | 0.013 | 0.056 | 0.024 | 0.073 | 0.041 |
WPA (Winst Per Aandeel)
| 6.84 | 3.48 | 0.42 | 10.54 | 8.22 | 8.16 | 4.38 | 5.4 | 4.04 | 5.74 | 5.24 | 5.55 | 4.96 | -0.7 | 10.34 | 5.73 | 2.83 | -3.87 | 2.02 | 3.48 | 3.76 | 3.62 | 2.28 | 3.81 | 4.29 | 5.5 | 1.85 | 2.63 | 3.1 | 4.31 | 2.95 | 4.92 | 2.5 | 3.07 | 2.95 | 1.71 | 4.4 | 2.32 | 3.52 | 3.88 | 5.27 | 4.37 | 4.06 | 5.44 | 4.26 | 0.56 | 2.68 | 1.09 | 3.57 | 1.82 |
Verwaterde WPA
| 6.84 | 3.48 | 0.42 | 10.54 | 8.22 | 8.16 | 4.38 | 5.39 | 4.04 | 5.74 | 5.24 | 5.55 | 4.96 | -0.7 | 10.34 | 5.73 | 2.83 | -3.87 | 2.02 | 3.48 | 3.76 | 3.62 | 2.28 | 3.81 | 4.29 | 5.5 | 1.85 | 2.63 | 3.1 | 4.31 | 2.95 | 4.92 | 2.5 | 3.07 | 2.95 | 1.71 | 4.4 | 2.32 | 3.52 | 3.88 | 5.27 | 4.37 | 4.06 | 5.44 | 4.26 | 0.56 | 2.68 | 1.09 | 3.57 | 1.82 |
EBITDA
| 461 | 347.8 | -0.2 | 717.2 | 594.4 | 561.3 | 366.6 | 387.7 | 345.3 | 426.578 | 394.2 | 406.7 | 357.3 | 485.098 | 595.8 | 412.6 | 265.1 | 230.073 | 231.2 | 261.8 | 302 | 271.56 | 242.7 | 312 | 318.9 | 340.3 | 234.9 | 274.7 | 253.3 | 290.2 | 213.9 | 301.4 | 215.5 | 195.4 | 199.9 | 155.7 | 261.2 | 188.97 | 238.4 | 250.7 | 310.1 | 280.97 | 278.4 | 307 | 250.7 | 94.4 | 190 | 117.1 | 222.3 | 170.5 |
EBITDA ratio
| 0.111 | 0.088 | -0 | 0.157 | 0.14 | 0.148 | 0.117 | 0.113 | 0.096 | 0.12 | 0.128 | 0.131 | 0.13 | 0.18 | 0.206 | 0.168 | 0.13 | 0.111 | 0.106 | 0.12 | 0.12 | 0.109 | 0.103 | 0.142 | 0.135 | 0.149 | 0.112 | 0.138 | 0.128 | 0.139 | 0.117 | 0.156 | 0.119 | 0.111 | 0.117 | 0.084 | 0.141 | 0.098 | 0.124 | 0.126 | 0.152 | 0.14 | 0.143 | 0.152 | 0.138 | 0.058 | 0.112 | 0.071 | 0.129 | 0.108 |