IFB Agro Industries Limited
NSE:IFBAGRO.NS
566.95 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 0 | 1,118 | -938 | 152.1 | -2,046.8 | 1,710.5 | -1,404.3 | 113.7 | -1,932.6 | 1,604.2 | -1,385.3 | 108.4 | -1,228.3 | 1,023.8 | -937.26 | 166.418 | -987.508 | 177.237 | -342.544 | 129.581 | -1,264.669 | 448.371 | -1,085.608 | 152.28 | -563.735 | 203.437 | -1,308.846 | 131.507 | -603.363 | 143.682 | -1,016.982 | 137.314 | -454.511 | 76.66 | -578.948 | 578.948 | -319.426 | 147.726 | -538.638 | 488.638 | -306.07 | 103.745 | -449.268 | 449.268 | -173.157 | 346.314 |
| Kortetermijnbeleggingen
| 0 | 285.4 | 1,876 | 795.2 | 4,093.6 | 361.7 | 2,808.6 | 1,295.7 | 3,865.2 | 328.4 | 2,770.6 | 1,356.7 | 2,456.6 | 204.5 | 1,874.52 | 862.893 | 1,975.016 | 800.943 | 685.088 | 212.963 | 2,529.338 | 816.298 | 2,171.216 | 933.35 | 1,127.47 | 360.298 | 2,617.692 | 1,177.339 | 1,206.726 | 459.681 | 2,033.964 | 879.668 | 909.022 | 377.851 | 1,157.896 | -4.501 | 638.852 | 171.7 | 1,077.276 | 50 | 612.14 | 202.325 | 898.536 | -4.5 | 346.314 | 29.617 |
| Liquide middelen en kortetermijnbeleggingen
| 1,327.8 | 1,403.4 | 938 | 947.3 | 2,046.8 | 2,072.2 | 1,404.3 | 1,409.4 | 1,932.6 | 1,932.6 | 1,385.3 | 1,465.1 | 1,228.3 | 1,228.3 | 937.26 | 1,029.311 | 987.508 | 978.18 | 342.544 | 342.544 | 1,264.669 | 1,264.669 | 1,085.608 | 1,085.63 | 563.735 | 563.735 | 1,308.846 | 1,308.846 | 603.363 | 603.363 | 1,016.982 | 1,016.982 | 454.511 | 454.511 | 578.948 | 578.948 | 319.426 | 319.426 | 538.638 | 538.638 | 306.07 | 306.07 | 449.268 | 449.268 | 173.157 | 346.314 |
| Nettovorderingen
| 0 | 805 | 0 | 841.8 | 0 | 519.9 | 0 | 985.4 | 0 | 708.8 | 0 | 1,071.3 | 0 | 1,095.9 | 0 | 879.514 | 0 | 658.8 | 0 | 1,273.648 | 0 | 585.066 | 0 | 629.282 | 0 | 1,073.601 | 0 | 534.192 | 0 | 1,035.855 | 0 | 544.166 | 0 | 757.002 | 0 | 404.668 | 0 | 722.287 | 0 | 310.12 | 0 | 333.304 | 0 | 65.374 | 0 | 0 |
| Voorraad
| 0 | 1,205.6 | 0 | 1,977.5 | 0 | 1,002 | 0 | 1,720.8 | 0 | 653.7 | 0 | 1,352.3 | 0 | 666.2 | 0 | 880.838 | 0 | 883.876 | 0 | 1,358.002 | 0 | 653.498 | 0 | 651.793 | 0 | 874.246 | 0 | 416.849 | 0 | 736.902 | 0 | 440.041 | 0 | 532.715 | 0 | 440.853 | 0 | 520.448 | 0 | 244.784 | 0 | 321.187 | 0 | 307.855 | 0 | 661.496 |
| Overige vlottende activa
| 0 | 393.1 | 0 | 373.8 | 0 | 452.6 | 0 | 570.8 | 0 | 402.5 | 0 | 492.8 | 0 | 507 | 0 | 297.37 | 0 | 1,004.01 | 0 | 400.864 | 0 | 895.764 | 0 | 870.566 | 0 | 302.004 | 0 | 44.109 | 0 | 90.469 | 0 | 18.139 | 0 | 41.669 | 0 | 19.254 | 0 | 52.259 | 0 | 225.28 | 0 | 590.661 | 0 | 298.972 | 0 | 926.976 |
| Totaal vlottende activa
| 1,327.8 | 3,807.1 | 938 | 4,144.6 | 2,046.8 | 4,047.9 | 1,404.3 | 4,689.2 | 1,932.6 | 3,697.6 | 1,385.3 | 4,381.5 | 1,228.3 | 3,497.4 | 937.26 | 3,087.033 | 987.508 | 2,866.066 | 342.544 | 3,375.058 | 1,264.669 | 2,813.931 | 1,085.608 | 2,607.989 | 563.735 | 2,813.586 | 1,308.846 | 2,303.996 | 603.363 | 2,466.589 | 1,016.982 | 2,019.328 | 454.511 | 1,785.897 | 578.948 | 1,443.723 | 319.426 | 1,614.42 | 538.638 | 1,318.822 | 306.07 | 1,217.918 | 449.268 | 1,056.095 | 173.157 | 1,934.786 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 1,490.7 | 0 | 1,544.5 | 0 | 1,364.7 | 0 | 1,388.7 | 0 | 1,456.3 | 0 | 1,471.4 | 0 | 1,337.4 | 0 | 1,201.774 | 0 | 1,305.261 | 0 | 1,346.8 | 0 | 1,386.18 | 0 | 1,422.934 | 0 | 1,422.618 | 0 | 1,422.217 | 0 | 1,482.914 | 0 | 1,448.397 | 0 | 1,396.117 | 0 | 1,185.854 | 0 | 1,269.728 | 0 | 1,182.904 | 0 | 803.365 | 0 | 737.785 | 0 | 1,514.214 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 11.1 | 0 | 22.2 | 0 | 19 | 0 | 15.7 | 0 | 10.6 | 0 | 8.4 | 0 | 7.367 | 0 | 6.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | -89.5 | 0 | 11.1 | 0 | 22.2 | 0 | 19 | 0 | 15.7 | 0 | 10.6 | 0 | 8.4 | 0 | 7.367 | 0 | 6.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 908.8 | 0 | 793.7 | 0 | 765 | 0 | 663.4 | 0 | 682.1 | 0 | 416 | 0 | 194.8 | 0 | -594.053 | 0 | -592.731 | 0 | 51.753 | 0 | -498.547 | 0 | -553.4 | 0 | 981.948 | 0 | -1,148.194 | 0 | -430.536 | 0 | -850.523 | 0 | -348.706 | 0 | 34.118 | 0 | -142.083 | 0 | -20.383 | 0 | -172.708 | 0 | 34.117 | 0 | 29.617 |
| Belastingvorderingen
| 0 | 89.5 | 0 | 66.5 | 0 | 50.1 | 0 | 21.6 | 0 | 21.8 | 0 | 19.9 | 0 | 186.3 | 0 | 901.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -1,327.8 | 154.4 | -938 | 87.4 | -2,046.8 | 70.1 | -1,404.3 | 51.9 | -1,932.6 | 27.7 | -1,385.3 | 48.3 | -1,228.3 | 70.7 | -937.26 | 61.541 | -987.508 | 850.889 | -342.544 | 303.426 | -1,264.669 | 910.098 | -1,085.608 | 1,066.54 | -563.735 | 453.788 | -1,308.846 | 1,350.915 | -603.363 | 604.238 | -1,016.982 | 1,051.816 | -454.511 | 478.586 | -578.948 | 93.399 | -319.426 | 199.115 | -538.638 | 78.327 | -306.07 | 285.905 | -449.268 | 29.874 | 0 | 72.337 |
| Totaal niet-vlottende activa
| -1,327.8 | 2,553.9 | -938 | 2,503.2 | -2,046.8 | 2,272.1 | -1,404.3 | 2,144.6 | -1,932.6 | 2,203.6 | -1,385.3 | 1,966.2 | -1,228.3 | 1,797.6 | -937.26 | 1,577.865 | -987.508 | 1,569.724 | -342.544 | 1,701.979 | -1,264.669 | 1,797.731 | -1,085.608 | 1,964.453 | -563.735 | 2,858.354 | -1,308.846 | 1,624.938 | -603.363 | 1,656.616 | -1,016.982 | 1,649.69 | -454.511 | 1,525.997 | -578.948 | 1,313.371 | -319.426 | 1,326.76 | -538.638 | 1,240.848 | -306.07 | 916.562 | -449.268 | 801.776 | 0 | 1,616.168 |
| Totaal activa
| 0 | 6,361 | 0 | 6,647.8 | 0 | 6,320 | 0 | 6,833.8 | 0 | 5,901.2 | 0 | 6,347.7 | 0 | 5,295 | 0 | 4,664.898 | 0 | 4,435.79 | 0 | 5,077.037 | 0 | 4,611.662 | 0 | 4,572.442 | 0 | 5,671.94 | 0 | 3,928.934 | 0 | 4,123.205 | 0 | 3,669.018 | 0 | 3,311.894 | 0 | 2,757.094 | 0 | 2,941.18 | 0 | 2,559.67 | 0 | 2,134.48 | 0 | 1,857.871 | 0 | 3,550.954 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 445.9 | 0 | 485.5 | 0 | 279 | 0 | 690.4 | 0 | 360 | 0 | 730.8 | 0 | 448 | 0 | 403.069 | 0 | 347.324 | 0 | 484.834 | 0 | 368.554 | 0 | 388.395 | 0 | 275.3 | 0 | 235.204 | 0 | 222.641 | 0 | 232.21 | 0 | 163.379 | 0 | 132.755 | 0 | 113.962 | 0 | 68.623 | 0 | 91.537 | 0 | 39.195 | 0 | 100.196 |
| Kortlopende schulden
| 0 | 51.2 | 0 | 62.3 | 0 | 88.3 | 0 | 252.2 | 0 | 68.1 | 0 | 82.5 | 0 | 24.9 | 0 | 24.562 | 0 | 4.947 | 0 | 215.863 | 0 | 221.884 | 0 | 122.519 | 0 | 145.379 | 0 | 122.072 | 0 | 174.297 | 0 | 62.039 | 0 | 247.117 | 0 | 0 | 0 | 208.569 | 0 | 42.096 | 0 | 0.008 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 2.3 | 0 | 2.3 | 0 | 2.3 | 0 | 33.6 | 0 | 7.2 | 0 | 33 | 0 | 4.2 | 0 | 5.454 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 27.419 | 0 | 0 | 0 | 21.621 | 0 | 0 | 0 | 24.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 2.3 | 0 | 65.4 | 0 | 69.4 | 0 | 137.9 | 0 | 86.7 | 0 | 103.3 | 0 | 4.2 | 0 | 85.091 | 0 | 135.299 | 0 | 290.956 | 0 | 112.962 | 0 | 170.001 | 0 | 199.952 | 0 | 165.813 | 0 | 0 | 0 | 154.721 | 0 | 51.278 | 0 | 0 | 0 | 2.027 | 0 | 6.238 | 0 | -0.008 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0 | 149.3 | 0 | 257.6 | 0 | 99.2 | 0 | 169.5 | 0 | 75.5 | 0 | 283.9 | 0 | 253.4 | 0 | 59.971 | 0 | 54.183 | 0 | 99.003 | 0 | 35.982 | 0 | 42.626 | 0 | 295.874 | 0 | 29.644 | 0 | 361.985 | 0 | 29.687 | 0 | 266.682 | 0 | 168.11 | 0 | 250.176 | 0 | 234.175 | 0 | 245.1 | 0 | 151.041 | 0 | 686.022 |
| Totaal kortlopende verplichtingen
| 0 | 648.7 | 0 | 870.8 | 0 | 535.9 | 0 | 1,250 | 0 | 590.3 | 0 | 1,200.5 | 0 | 730.5 | 0 | 572.693 | 0 | 541.753 | 0 | 1,090.656 | 0 | 739.382 | 0 | 723.541 | 0 | 916.505 | 0 | 552.733 | 0 | 758.923 | 0 | 478.657 | 0 | 728.456 | 0 | 300.865 | 0 | 574.734 | 0 | 351.132 | 0 | 336.637 | 0 | 190.236 | 0 | 786.218 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 50 | 0 | 86 | 0 | 105.8 | 0 | 130.3 | 0 | 155.4 | 0 | 5.7 | 0 | 5.4 | 0 | 6.016 | 0 | 5.704 | 0 | 5.983 | 0 | 0 | 0 | 190.056 | 0 | 311.033 | 0 | 307.382 | 0 | 437.454 | 0 | 434.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.004 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 10.6 | 0 | 50.1 | 0 | 2.6 | 0 | 55.2 | 0 | 2.8 | 0 | 37.7 | 0 | 3 | 0 | 24.21 | 0 | 3.184 | 0 | 24.002 | 0 | 3.432 | 0 | 3.699 | 0 | 0 | 0 | 1.301 | 0 | 28.498 | 0 | 22.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 92.5 | 0 | 132.2 | 0 | 145.6 | 0 | 101.2 | 0 | 103.6 | 0 | 100.8 | 0 | 88.8 | 0 | 47.827 | 0 | 48.099 | 0 | 140.248 | 0 | 149.205 | 0 | 217.96 | 0 | 414.56 | 0 | 176.742 | 0 | 156.916 | 0 | 160.697 | 0 | 172.797 | 0 | 174.962 | 0 | 137.652 | 0 | 92.924 | 0 | 0 | 0 | 44.32 | 0 | 105.476 |
| Overige niet-vlottende verplichtingen
| -5,527.9 | 31.3 | 0 | 2.6 | 0 | 46 | 0 | 2.6 | 0 | 37.1 | 0 | 177.8 | 0 | 24 | 0 | 3.07 | 0 | 24.002 | 0 | 3.308 | 0 | 24.002 | 0 | 24.002 | 0 | 3.843 | 0 | 60.645 | 0 | 54.904 | 0 | 63.54 | 0 | 48.562 | 0 | 65.018 | 0 | 56.666 | 0 | 55.11 | 0 | 90.105 | 0 | 47.621 | 0 | 11.694 |
| Totaal niet-vlottende verplichtingen
| -5,527.9 | 184.4 | 0 | 270.9 | 0 | 300 | 0 | 289.3 | 0 | 298.9 | 0 | 322 | 0 | 121.2 | 0 | 81.123 | 0 | 80.989 | 0 | 173.541 | 0 | 176.639 | 0 | 435.717 | 0 | 729.436 | 0 | 546.07 | 0 | 677.772 | 0 | 680.858 | 0 | 221.359 | 0 | 239.98 | 0 | 194.318 | 0 | 148.034 | 0 | 90.105 | 0 | 91.941 | 0 | 197.174 |
| Totaal passiva
| -5,527.9 | 833.1 | 0 | 1,141.7 | 0 | 835.9 | 0 | 1,539.3 | 0 | 889.2 | 0 | 1,522.5 | 0 | 851.7 | 0 | 653.816 | 0 | 622.742 | 0 | 1,264.197 | 0 | 916.021 | 0 | 1,159.258 | 0 | 1,645.941 | 0 | 1,098.803 | 0 | 1,436.695 | 0 | 1,159.515 | 0 | 949.815 | 0 | 540.845 | 0 | 769.052 | 0 | 499.166 | 0 | 426.742 | 0 | 282.177 | 0 | 983.392 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 93.7 | 0 | 93.7 | 0 | 93.7 | 0 | 93.7 | 0 | 93.7 | 0 | 93.7 | 0 | 93.7 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 93.671 | 0 | 90.051 | 0 | 90.051 | 0 | 160.142 |
| Ingehouden winsten
| 0 | 4,671.7 | 0 | 0 | 0 | 4,745.9 | 0 | 0 | 0 | 4,253.8 | 0 | 0 | 0 | 3,669.8 | 0 | 0 | 0 | 3,203.76 | 0 | 0 | 0 | 3,005.497 | 0 | 2,691.867 | 0 | 0 | 0 | 2,387.817 | 0 | 0 | 0 | 2,067.189 | 0 | 0 | 0 | 1,773.935 | 0 | 0 | 0 | 1,618.19 | 0 | 0 | 0 | 1,201.436 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 5,527.9 | 443.1 | 5,506.1 | 5,412.4 | 5,484.1 | 325.1 | 5,294.5 | 5,200.8 | 5,012 | 345.2 | 4,825.2 | 4,731.5 | 4,443.3 | 413.1 | 4,011.082 | 3,917.411 | 3,813.048 | -743.059 | 3,812.84 | 3,719.169 | 3,695.641 | -581.254 | 3,413.184 | -405.649 | 4,025.999 | 3,932.328 | 2,830.131 | -1,243.172 | 2,686.51 | 2,592.839 | 2,509.503 | -1,162.891 | 2,362.079 | 2,268.408 | 2,216.249 | -973.312 | 2,172.128 | 2,078.457 | 2,060.504 | -838.58 | 1,707.738 | 1,617.687 | 1,575.694 | -836.625 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | 319.4 | 0 | 0 | 0 | 319.4 | 0 | 0 | 0 | 319.3 | 0 | 0 | 0 | 266.7 | 0 | 0 | 0 | 1,258.676 | 0 | 0 | 0 | 1,177.727 | 0 | 1,033.295 | 0 | 0 | 0 | 1,591.815 | 0 | 0 | 0 | 1,511.534 | 0 | 0 | 0 | 1,321.955 | 0 | 0 | 0 | 1,187.223 | 0 | 0 | 0 | 1,120.832 | 0 | 2,407.42 |
| Totaal eigen vermogen van aandeelhouders
| 5,527.9 | 5,527.9 | 5,506.1 | 5,506.1 | 5,484.1 | 5,484.1 | 5,294.5 | 5,294.5 | 5,012 | 5,012 | 4,825.2 | 4,825.2 | 4,443.3 | 4,443.3 | 4,011.082 | 4,011.082 | 3,813.048 | 3,813.048 | 3,812.84 | 3,812.84 | 3,695.641 | 3,695.641 | 3,413.184 | 3,413.184 | 4,025.999 | 4,025.999 | 2,830.131 | 2,830.131 | 2,686.51 | 2,686.51 | 2,509.503 | 2,509.503 | 2,362.079 | 2,362.079 | 2,216.249 | 2,216.249 | 2,172.128 | 2,172.128 | 2,060.504 | 2,060.504 | 1,707.738 | 1,707.738 | 1,575.694 | 1,575.694 | 1,283.781 | 2,567.562 |
| Totaal eigen vermogen
| 5,527.9 | 5,527.9 | 5,506.1 | 5,506.1 | 5,484.1 | 5,484.1 | 5,294.5 | 5,294.5 | 5,012 | 5,012 | 4,825.2 | 4,825.2 | 4,443.3 | 4,443.3 | 4,011.082 | 4,011.082 | 3,813.048 | 3,813.048 | 3,812.84 | 3,812.84 | 3,695.641 | 3,695.641 | 3,413.184 | 3,413.184 | 4,025.999 | 4,025.999 | 2,830.131 | 2,830.131 | 2,686.51 | 2,686.51 | 2,509.503 | 2,509.503 | 2,362.079 | 2,362.079 | 2,216.249 | 2,216.249 | 2,172.128 | 2,172.128 | 2,060.504 | 2,060.504 | 1,707.738 | 1,707.738 | 1,575.694 | 1,575.694 | 1,283.781 | 2,567.562 |
| Totaal passiva en aandeelhoudersvermogen
| 0 | 6,361 | 5,506.1 | 6,647.8 | 5,484.1 | 6,320 | 5,294.5 | 6,833.8 | 5,012 | 5,901.2 | 4,825.2 | 6,347.7 | 4,443.3 | 5,295 | 4,011.082 | 4,664.898 | 3,813.048 | 4,435.79 | 3,812.84 | 5,077.037 | 3,695.641 | 4,611.662 | 3,413.184 | 4,572.442 | 4,025.999 | 5,671.94 | 2,830.131 | 3,928.934 | 2,686.51 | 4,123.205 | 2,509.503 | 3,669.018 | 2,362.079 | 3,311.894 | 2,216.249 | 2,757.094 | 2,172.128 | 2,941.18 | 2,060.504 | 2,559.67 | 1,707.738 | 2,134.48 | 1,575.694 | 1,857.871 | 0 | 3,550.954 |