Innofactor Oyj
HEL:IFA1V.HE
1.125 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.866 | 21.186 | 21.93 | 18.015 | 20.095 | 20.223 | 20.536 | 16.683 | 16.946 | 16.964 | 17.531 | 13.73 | 17.296 | 17.807 | 18.251 | 14.005 | 16.755 | 17.152 | 17.432 | 13.968 | 16.651 | 16.148 | 15.89 | 13.773 | 17.01 | 16.47 | 17.139 | 13.93 | 17.452 | 17.517 | 17.992 | 11.803 | 15.224 | 14.597 | 12.59 | 9.322 | 11.507 | 11.271 | 12.516 | 9.659 | 11.226 | 10.718 | 11.09 | 8.317 | 7.737 | 5.541 | 6.297 | 4.567 | 3.982 | 3.972 | 5.136 | 3.766 | 4.36 | 3.943 | 6.638 | 2.192 | 2.148 | 1.188 | 1.311 | 0.806 | 1.001 | 1.212 |
Kosten van de omzet
| 17.168 | 16.957 | 18.126 | 14.667 | 16.396 | 3.275 | 10.636 | 13.165 | 2.564 | 2.172 | 40.411 | 2.05 | 2.292 | 2.233 | 40.622 | 1.384 | 1.664 | 1.463 | 1.72 | 1.376 | 1.499 | 1.478 | 1.341 | 1.691 | 1.974 | 1.807 | 1.317 | 1.775 | 2.005 | 1.144 | 37.508 | 0.95 | 1.451 | 1.468 | 27.517 | 0.7 | 1.03 | 0.672 | 27.193 | 0.893 | 1.262 | 1.023 | 20.448 | 0.628 | 0.67 | 0.359 | 11.514 | 0.33 | 0.474 | 0.429 | 0.571 | 0.325 | 0.389 | 0.231 | 0.18 | 0.112 | 0.137 | 0.227 | 0.12 | 0.077 | 0.103 | 0.19 |
Brutowinst
| 2.698 | 4.229 | 3.804 | 3.348 | 3.699 | 16.948 | 9.9 | 3.518 | 14.382 | 14.792 | -22.88 | 11.68 | 15.004 | 15.574 | -22.371 | 12.621 | 15.091 | 15.689 | 15.712 | 12.592 | 15.152 | 14.67 | 14.549 | 12.082 | 15.036 | 14.663 | 15.822 | 12.155 | 15.447 | 16.373 | -19.516 | 10.853 | 13.773 | 13.129 | -14.927 | 8.622 | 10.477 | 10.599 | -14.677 | 8.766 | 9.964 | 9.695 | -9.358 | 7.689 | 7.067 | 5.182 | -5.217 | 4.237 | 3.508 | 3.543 | 4.565 | 3.441 | 3.971 | 3.712 | 6.458 | 2.08 | 2.011 | 0.961 | 1.191 | 0.729 | 0.898 | 1.022 |
Brutowinstmarge
| 0.136 | 0.2 | 0.173 | 0.186 | 0.184 | 0.838 | 0.482 | 0.211 | 0.849 | 0.872 | -1.305 | 0.851 | 0.867 | 0.875 | -1.226 | 0.901 | 0.901 | 0.915 | 0.901 | 0.901 | 0.91 | 0.908 | 0.916 | 0.877 | 0.884 | 0.89 | 0.923 | 0.873 | 0.885 | 0.935 | -1.085 | 0.92 | 0.905 | 0.899 | -1.186 | 0.925 | 0.91 | 0.94 | -1.173 | 0.908 | 0.888 | 0.905 | -0.844 | 0.924 | 0.913 | 0.935 | -0.828 | 0.928 | 0.881 | 0.892 | 0.889 | 0.914 | 0.911 | 0.941 | 0.973 | 0.949 | 0.936 | 0.809 | 0.908 | 0.904 | 0.897 | 0.843 |
Onderzoek- en ontwikkelingskosten
| 1.585 | 1.448 | 1.526 | 1.129 | 1.252 | 1.201 | 1.178 | 0.886 | 1.001 | 1.088 | 1.162 | 0.58 | 0.721 | 1.041 | 1.119 | 0 | 0.866 | 0 | 0.622 | 0.749 | 0.699 | 0.725 | 0.687 | 0.56 | 0.79 | 0.823 | 1.066 | 0.594 | 0.789 | 0.849 | 0.889 | 0.757 | 0.895 | 0.853 | 0.886 | 0.538 | 0.668 | 0.403 | 0.458 | 0.428 | 0.527 | 0.568 | 0.498 | 0.529 | 0.529 | 0.512 | 0.548 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -0.039 | 0 | 0 | 0 | 1.272 | 0 | 0 | 0 | 1.642 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.679 | 0 | 0 | 0 | 1.381 | 0 | 0 | 0 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.047 |
Verkoop- en marketingkosten
| 0 | 0 | 0.438 | 0 | 0 | 0 | 0.744 | 0 | 0 | 0 | 0.561 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0.016 | 0.033 | 0.014 | -0.002 | 0.058 |
Verkoop-, algemene en administratieve kosten
| 1.285 | 0.205 | 0.399 | 0.29 | 0.71 | 0.503 | 2.016 | 0.865 | 0.89 | 0.459 | 2.203 | 0.815 | 0.811 | 0.436 | 1.072 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 1.756 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0.042 | 0.033 | 0.014 | -0.049 | 0.105 |
Overige kosten
| 0.029 | 0.025 | 0.052 | 0.041 | 2.715 | 15.236 | 8.369 | 2.559 | 13.714 | 13.473 | 8.592 | 2.164 | 2.346 | -0.244 | 47.801 | 3.192 | 2.979 | 3.478 | 3.853 | 3.146 | 3.366 | 3.162 | 4.306 | 3.45 | 3.113 | 2.902 | 3.728 | 3.423 | 3.429 | 3.616 | 44.24 | 2.317 | 2.658 | 2.587 | 32.796 | 1.518 | 1.999 | 2.133 | 32.084 | 1.506 | 1.734 | 1.46 | 24.189 | 1.271 | 1.523 | 0.905 | 4.969 | 3.889 | 3.759 | 3.89 | 4.102 | 3.161 | 3.829 | 3.693 | 5.798 | 2.057 | 2.003 | 0.99 | 0.952 | 0.668 | 0.859 | 0.811 |
Bedrijfskosten
| 2.841 | 2.393 | 1.873 | 2.139 | 2.715 | 15.236 | 8.369 | 2.559 | 13.714 | 13.473 | -23.403 | 10.764 | 13.733 | 11.764 | -22.773 | 12.224 | 14.208 | 14.873 | 15.23 | 12.34 | 15 | 14.759 | 16.243 | 13.268 | 15.665 | 15.027 | 16.054 | 13.699 | 15.247 | 15.886 | -20.842 | 10.599 | 13.327 | 12.823 | -16.397 | 8.06 | 10.183 | 10.145 | -16.6 | 8.226 | 9.606 | 9.322 | -10.344 | 7.286 | 6.625 | 4.758 | -6.085 | 3.889 | 3.759 | 3.89 | 4.102 | 3.161 | 3.829 | 3.693 | 6.005 | 2.057 | 2.003 | 1.032 | 0.985 | 0.682 | 0.81 | 0.916 |
Bedrijfsresultaat
| -0.143 | 1.836 | 1.931 | 1.209 | 0.984 | 1.712 | 1.805 | 0.959 | 0.668 | 1.319 | 0.523 | 0.915 | 1.272 | 3.809 | 0.404 | 0.397 | 0.884 | 0.816 | 0.48 | 0.252 | 0.153 | -0.09 | -1.693 | -1.186 | -0.63 | -0.364 | -0.232 | -1.544 | 0.2 | 0.487 | 1.326 | 0.254 | 0.446 | 0.306 | 1.47 | 0.562 | 0.294 | 0.454 | 1.449 | 0.54 | 0.358 | 0.373 | 0.986 | 0.403 | 0.442 | 0.424 | 0.869 | 0.348 | -0.251 | -0.347 | 0.463 | 0.28 | 0.142 | 0.019 | 0.453 | 0.023 | 0.008 | -0.071 | 0.206 | 0.047 | 0.088 | 0.106 |
Bedrijfsresultaat ratio
| -0.007 | 0.087 | 0.088 | 0.067 | 0.049 | 0.085 | 0.088 | 0.057 | 0.039 | 0.078 | 0.03 | 0.067 | 0.074 | 0.214 | 0.022 | 0.028 | 0.053 | 0.048 | 0.028 | 0.018 | 0.009 | -0.006 | -0.107 | -0.086 | -0.037 | -0.022 | -0.014 | -0.111 | 0.011 | 0.028 | 0.074 | 0.022 | 0.029 | 0.021 | 0.117 | 0.06 | 0.026 | 0.04 | 0.116 | 0.056 | 0.032 | 0.035 | 0.089 | 0.048 | 0.057 | 0.077 | 0.138 | 0.076 | -0.063 | -0.087 | 0.09 | 0.074 | 0.033 | 0.005 | 0.068 | 0.01 | 0.004 | -0.06 | 0.157 | 0.058 | 0.088 | 0.087 |
Totaal overige inkomsten en kosten netto
| -0.059 | -0.093 | -0.308 | 0.219 | -0.171 | -0.401 | -0.127 | -0.2 | -0.029 | -0.217 | -0.192 | -0.161 | 0.016 | -0.453 | 0.549 | -0.371 | 0.313 | -0.939 | -0.211 | -0.21 | -0.256 | -0.108 | 0.365 | -0.037 | -0.153 | -0.113 | 0.224 | -0.073 | -0.128 | -0.141 | -0.13 | -0.097 | -0.05 | -0.135 | -0.075 | -0.077 | -0.343 | -0.112 | -0.708 | -0.521 | 0.098 | 0.197 | 0.039 | -0.133 | -0.286 | -0.012 | -0.008 | -0.02 | 0 | 0 | -0.006 | -0.006 | -0.003 | -0.003 | 0.128 | 0.001 | -0.001 | 0.349 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.202 | 1.743 | 1.623 | 1.428 | 0.813 | 1.311 | 1.678 | 0.759 | 0.639 | 1.102 | 0.33 | 0.755 | 1.287 | 3.357 | 0.951 | 0.026 | 1.196 | -0.123 | 0.271 | 0.042 | -0.104 | -0.197 | -1.329 | -1.223 | -0.782 | -0.477 | -0.008 | -1.617 | 0.072 | 0.346 | 1.196 | 0.157 | 0.396 | 0.171 | 1.395 | 0.485 | -0.049 | 0.342 | 1.215 | 0.019 | 0.456 | 0.57 | 1.025 | 0.27 | 0.156 | 0.412 | 0.86 | 0.328 | -0.251 | -0.347 | 0.457 | 0.274 | 0.139 | 0.016 | 0.581 | 0.024 | 0.007 | 0.278 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.01 | 0.082 | 0.074 | 0.079 | 0.04 | 0.065 | 0.082 | 0.045 | 0.038 | 0.065 | 0.019 | 0.055 | 0.074 | 0.189 | 0.052 | 0.002 | 0.071 | -0.007 | 0.016 | 0.003 | -0.006 | -0.012 | -0.084 | -0.089 | -0.046 | -0.029 | -0 | -0.116 | 0.004 | 0.02 | 0.066 | 0.013 | 0.026 | 0.012 | 0.111 | 0.052 | -0.004 | 0.03 | 0.097 | 0.002 | 0.041 | 0.053 | 0.092 | 0.032 | 0.02 | 0.074 | 0.137 | 0.072 | -0.063 | -0.087 | 0.089 | 0.073 | 0.032 | 0.004 | 0.088 | 0.011 | 0.003 | 0.234 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.141 | 0.366 | 0.745 | 0.363 | 0.354 | 0.274 | 0.35 | 0.16 | 0.092 | 0.256 | 0.033 | 0.174 | 0.298 | 0.721 | 0.693 | 0.257 | -0.078 | -0.327 | -0.101 | -0.09 | -0.106 | -0.109 | -0.129 | -0.243 | -0.157 | -0.095 | -0.002 | -0.324 | 0.015 | 0.069 | 0.239 | 0.032 | 0.079 | 0.034 | 0.279 | 0.097 | -0.01 | 0.068 | 0.243 | 0.003 | 0.091 | 0.114 | 0.249 | 0.066 | 0.039 | 0.102 | 0.044 | 0.104 | -0.003 | -0.003 | 0.096 | 0.069 | 0.031 | 0.003 | 0.191 | 0.006 | 0.002 | 0.103 | -0.062 | 0.484 | -0.274 | 0.091 |
Nettowinst
| -0.343 | 1.378 | 0.878 | 1.064 | 0.459 | 1.036 | 1.328 | 0.599 | 0.547 | 0.846 | 0.297 | 0.581 | 0.989 | 2.637 | 0.316 | -0.033 | 1.219 | 0.204 | 0.372 | 0.132 | 0.002 | -0.088 | -1.2 | -0.98 | -0.625 | -0.382 | -0.006 | -1.293 | 0.057 | 0.277 | 0.957 | 0.125 | 0.317 | 0.137 | 1.116 | 0.388 | -0.039 | 0.209 | 0.972 | 0.016 | 0.365 | 0.456 | 0.776 | 0.204 | 0.117 | 0.31 | 0.816 | 0.224 | -0.248 | -0.344 | 0.361 | 0.205 | 0.108 | 0.013 | 0.39 | 0.017 | 0.005 | -0.174 | 0.05 | -0.219 | 0.362 | 0.015 |
Nettowinstmarge
| -0.017 | 0.065 | 0.04 | 0.059 | 0.023 | 0.051 | 0.065 | 0.036 | 0.032 | 0.05 | 0.017 | 0.042 | 0.057 | 0.148 | 0.017 | -0.002 | 0.073 | 0.012 | 0.021 | 0.009 | 0 | -0.005 | -0.076 | -0.071 | -0.037 | -0.023 | -0 | -0.093 | 0.003 | 0.016 | 0.053 | 0.011 | 0.021 | 0.009 | 0.089 | 0.042 | -0.003 | 0.019 | 0.078 | 0.002 | 0.033 | 0.043 | 0.07 | 0.025 | 0.015 | 0.056 | 0.13 | 0.049 | -0.062 | -0.087 | 0.07 | 0.054 | 0.025 | 0.003 | 0.059 | 0.008 | 0.002 | -0.146 | 0.038 | -0.272 | 0.362 | 0.012 |
WPA (Winst Per Aandeel)
| -0.01 | 0.038 | 0.024 | 0.03 | 0.013 | 0.029 | 0.037 | 0.016 | 0.015 | 0.023 | 0.008 | 0.016 | 0.027 | 0.071 | 0.009 | -0.001 | 0.033 | 0.005 | 0.01 | 0.004 | 0 | -0.002 | -0.033 | -0.027 | -0.017 | -0.011 | -0 | -0.037 | 0.002 | 0.009 | 0.029 | 0.004 | 0.01 | 0.004 | 0.034 | 0.012 | -0.001 | 0.007 | 0.03 | 0.001 | 0.011 | 0.014 | 0.022 | 0.006 | 0.004 | 0.01 | 0.027 | 0.007 | -0.008 | -0.012 | 0.012 | 0.007 | 0.004 | 0 | 0.044 | 0.001 | 0 | -0.01 | 0.008 | -0.034 | 0.056 | 0.002 |
Verwaterde WPA
| -0.01 | 0.038 | 0.024 | 0.03 | 0.013 | 0.029 | 0.037 | 0.016 | 0.015 | 0.023 | 0.008 | 0.016 | 0.027 | 0.071 | 0.009 | -0.001 | 0.033 | 0.005 | 0.01 | 0.004 | 0 | -0.002 | -0.033 | -0.027 | -0.017 | -0.011 | -0 | -0.037 | 0.002 | 0.009 | 0.029 | 0.004 | 0.01 | 0.004 | 0.034 | 0.012 | -0.001 | 0.007 | 0.03 | 0.001 | 0.011 | 0.014 | 0.022 | 0.006 | 0.004 | 0.01 | 0.027 | 0.007 | -0.008 | -0.012 | 0.012 | 0.007 | 0.004 | 0 | 0.044 | 0.001 | 0 | -0.01 | 0.008 | -0.034 | 0.056 | 0.002 |
EBITDA
| 0.604 | 2.643 | 2.879 | 1.971 | 1.781 | 2.497 | 2.627 | 1.791 | 1.378 | 2.072 | 1.663 | 1.698 | 2.44 | 4.67 | 2.347 | 1.757 | 2.062 | 1.191 | 1.561 | 1.54 | 1.133 | 0.873 | 0.02 | -0.488 | 0.047 | 0.344 | 1.042 | -0.877 | 0.873 | 1.168 | 1.994 | 0.86 | 1.068 | 0.915 | 1.743 | 0.756 | 0.642 | 0.804 | 1.396 | 0.892 | 0.925 | 1.038 | 2.083 | 0.716 | 0.668 | 0.586 | 1.047 | 0.495 | -0.104 | -0.206 | 0.609 | 0.412 | 0.276 | 0.151 | 0.661 | 0.095 | 0.078 | -0.045 | 0.097 | 0.296 | 0.128 | 0.145 |
EBITDA ratio
| 0.03 | 0.125 | 0.131 | 0.109 | 0.089 | 0.123 | 0.128 | 0.107 | 0.081 | 0.122 | 0.095 | 0.124 | 0.141 | 0.262 | 0.129 | 0.125 | 0.123 | 0.069 | 0.09 | 0.11 | 0.068 | 0.054 | 0.001 | -0.035 | 0.003 | 0.021 | 0.061 | -0.063 | 0.05 | 0.067 | 0.111 | 0.073 | 0.07 | 0.063 | 0.138 | 0.081 | 0.056 | 0.071 | 0.112 | 0.092 | 0.082 | 0.097 | 0.188 | 0.086 | 0.086 | 0.106 | 0.166 | 0.108 | -0.026 | -0.052 | 0.119 | 0.109 | 0.063 | 0.038 | 0.1 | 0.043 | 0.036 | -0.038 | 0.074 | 0.367 | 0.128 | 0.12 |