Innofactor Oyj
HEL:IFA1V.HE
1.125 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.343 | 1.743 | 0.878 | 1.427 | 0.813 | 1.311 | 1.232 | 0.959 | 0.668 | 1.319 | 0.523 | 0.915 | 1.272 | 3.809 | 0.404 | 0.397 | 0.884 | 0.816 | 0.48 | 0.253 | 0.152 | -0.09 | -1.695 | -1.183 | -0.63 | -0.364 | -0.182 | -1.544 | 0.2 | 0.487 | 1.326 | 0.254 | 0.446 | 0.306 | 1.47 | 0.324 | 0.294 | 0.454 | 1.449 | 0.54 | 0.358 | 0.373 | 0.986 | 0.403 | 0.442 | 0.424 | 0.869 | 0.349 | -0.251 | -0.347 | 0.463 | 0.28 | 0.141 | 0.02 | 0.453 | 0.025 | 0.295 | -0.071 | 0.206 | 0.047 | 0.088 | 0.106 |
Afschrijvingen & Amortisatie
| 0.747 | 0.765 | 0.948 | 0.762 | 0.781 | 0.775 | 0.807 | 0.818 | 0.709 | 0.723 | 1.14 | 0.78 | 0.824 | 0.848 | 1.181 | 1.162 | 1.179 | 1.141 | 1.078 | 1.282 | 0.975 | 0.959 | 0.789 | 0.683 | 0.666 | 0.704 | 0.756 | 0.667 | 0.67 | 0.676 | 0.664 | 0.606 | 0.62 | 0.609 | 0.273 | 0.192 | 0.348 | 0.35 | 0.346 | 0.351 | 0.35 | 0.34 | 0.335 | 0.311 | 0.223 | 0.16 | 0.166 | 0.147 | 0.144 | 0.138 | 0.143 | 0.132 | 0.133 | 0.131 | 0.202 | 0.024 | 0.026 | 0.026 | 0.109 | 0.031 | 0.04 | 0.039 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.72 | 1.774 | 1.305 | -2.606 | -1.328 | 1.436 | 1.266 | -2.353 | -0.323 | 0.678 | 1.099 | -2.357 | 1.389 | -0.856 | -0.587 | -2.947 | 1.342 | 1.37 | 1.418 | 0.574 | -0.73 | 0.496 | 2.734 | -1.806 | -0.022 | 0.359 | 0.318 | 0.066 | 0.858 | 1.315 | -0.921 | -1.219 | -1.588 | 2.704 | -0.201 | -1.48 | -0.756 | 3.022 | 1.142 | -0.831 | -2.146 | 0.39 | -0.152 | -1.459 | -1.069 | 1.714 | -0.492 | -1.061 | -0.431 | 1.007 | 0.024 | -1.045 | -0.668 | -0.456 | -1.037 | -0.52 | -0.173 | 1.114 | -0.468 | -0.314 | -0.645 | 0.822 |
Vorderingen
| 0.478 | 0.783 | -0.59 | -1.163 | -1.491 | -0.707 | 0.492 | 0.64 | -0.049 | -1.185 | -0.663 | 0.249 | 2.424 | -1.531 | -0.352 | 0.648 | 0.016 | -0.321 | -0.942 | 1.538 | -1.197 | 0.194 | 3.098 | 0.795 | -0.802 | 0.383 | 0.102 | 3.142 | -0.362 | -0.536 | -1.21 | 2.071 | -2.408 | 1.361 | 0.606 | -0.141 | -0.889 | 2.544 | 0.286 | 0.401 | -1.97 | -0.129 | -2.003 | 0.481 | -1.581 | 1.608 | -0.783 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -2.758 | 0 | 0 | 0 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.013 | -0.014 | 0 | -0.005 | 0.01 | -0.018 |
Crediteuren
| 0.242 | 0.991 | 1.895 | -1.443 | 0.163 | 2.143 | 0.774 | -2.993 | -0.274 | 1.863 | 1.762 | -2.606 | -1.035 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.241 | 0 | 2.758 | 0 | 0 | 0 | -0.63 | 0 | 0 | 0 | -1.204 | 0 | 0 | 0 | -0.403 | -0.328 | 0.022 | -0.104 | 2.151 | -0.667 | 0.412 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.509 | -0.186 | 1.128 | 0 | -0.309 | -0.655 | 0.84 |
Overige Niet-Contante Posten
| 0.727 | 0.291 | 0.564 | 0.025 | -0.223 | 0.36 | 0.427 | -0.082 | -0.129 | -0.015 | -0.089 | -0.091 | -0.174 | -0.177 | -0.861 | -0.058 | -0.228 | -0.185 | -0.195 | -0.762 | 0.124 | 0.195 | -0.521 | -0.034 | -0.148 | -0.113 | 0.224 | -0.073 | -0.128 | -0.141 | -0.083 | -0.098 | -0.049 | -0.135 | -0.079 | -0.084 | -0.067 | -0.117 | -0.134 | -0.523 | 0.1 | 0.196 | -0.519 | -0.132 | -0.286 | -0.012 | -0.009 | -0.02 | 0 | 0.043 | -0.008 | -0.007 | -0.003 | -0.078 | 0.186 | 0 | -0.34 | -0.043 | 0.111 | -0.192 | -0.046 | -0.048 |
Kasstroom uit Operationele Activiteiten
| 1.077 | 4.442 | 3.695 | -0.392 | 0.043 | 3.882 | 3.732 | -0.658 | 0.925 | 2.705 | 2.673 | -0.753 | 3.311 | 3.624 | 0.137 | -1.446 | 3.177 | 3.142 | 2.781 | 1.347 | 0.521 | 1.56 | 1.307 | -2.34 | -0.134 | 0.586 | 1.116 | -0.884 | 1.6 | 2.337 | 0.986 | -0.457 | -0.571 | 3.484 | 1.463 | -1.048 | -0.181 | 3.709 | 2.803 | -0.463 | -1.338 | 1.299 | 0.65 | -0.877 | -0.69 | 2.286 | 0.534 | -0.585 | -0.538 | 0.841 | 0.622 | -0.64 | -0.397 | -0.383 | -0.196 | -0.471 | -0.192 | 1.026 | -0.042 | -0.428 | -0.563 | 0.919 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.099 | -0.171 | -0.081 | -0.36 | -0.214 | -0.059 | -0.216 | -0.278 | -0.224 | -0.154 | -0.14 | -0.071 | -0.086 | -0.105 | 0.162 | -0.158 | -0.086 | -0.229 | -0.403 | -0.105 | -0.061 | -0.05 | -0.177 | -0.288 | -0.379 | -0.289 | -0.29 | -0.352 | -0.512 | -0.534 | -0.505 | -0.129 | -0.135 | -0.074 | -0.092 | -0.091 | -0.192 | -0.102 | -0.021 | -0.179 | -0.272 | -0.218 | -0.031 | -0.207 | -0.056 | -0.071 | -0.075 | -0.01 | -0.007 | -0.107 | -0.044 | 0 | -0.067 | -0.109 | -0.374 | -0.061 | -0.016 | -0.007 | -0.07 | -0.006 | -0.035 | -0.034 |
Netto Overnames
| 0 | 0 | 0 | 0.2 | -0.093 | 0 | 0 | -0.44 | -2.385 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.059 | 0 | 0 | -4.26 | 0 | 0 | -2.215 | 0 | 0 | -1.686 | 0.001 | 0 | 0 | 0 | 0 | 0.087 | 0 | -2.537 | 0 | 0 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.006 | 0.001 | 0.096 | 0.006 | 0.011 | -0.039 | 0.078 | 0.063 | -0.047 | 0.01 | 0.024 | 0.003 | -0.32 | 0.052 | 0.176 | 0.07 | 0.124 | 0.111 | -0.001 | 0.033 | 0.03 | 0 | 0.057 | 0.004 | 0.004 | 0.029 | 0.124 | 0.135 | 0 | 0 | 0.034 | -0.034 | 0 | 0 | 0 | 0 | -1.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.092 | -0.165 | 0.015 | -0.154 | -0.296 | -0.098 | -0.138 | -0.655 | -2.656 | -0.144 | -0.116 | -0.068 | -0.406 | -0.053 | 0.079 | -0.088 | 0.038 | -0.118 | -0.404 | -0.121 | -0.031 | -0.05 | -0.12 | -0.284 | -0.575 | -0.26 | -0.166 | -0.276 | -0.512 | -0.534 | -4.765 | -0.129 | -0.135 | -2.289 | -0.092 | -0.091 | -1.877 | -0.102 | -0.021 | -0.179 | -0.272 | -0.218 | 0.056 | -0.207 | -2.593 | -0.071 | -0.075 | -1.27 | -0.007 | -0.107 | -0.044 | 0 | -0.067 | -0.109 | 0.184 | -0.061 | -0.016 | -0.007 | -0.07 | -0.006 | -0.035 | -0.034 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.086 | -2.265 | -3.955 | -2.773 | -2.269 | -0.374 | -0.94 | -0.359 | -0.937 | -0.547 | -1.395 | -0.435 | -4.391 | -0.453 | -4.083 | -0.153 | -5.317 | -2.585 | -0.594 | -0.704 | -0.513 | -1.755 | -1.222 | -0.306 | -0.113 | -0.654 | -10.611 | -1.268 | -1.867 | -1.35 | -0.733 | -1.74 | -1.037 | -8.066 | -0.704 | -0.69 | -0.371 | -1.044 | -0.179 | -0.084 | -0.419 | -1.74 | -1.249 | 0 | -1.137 | -0.256 | -0.097 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.157 | -0.017 | -0.327 | -0.007 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0.058 | -0.058 | -1.146 | 1.496 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.01 | 0.009 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.367 | -0.271 | 4.11 | -0.389 | -0.389 | 0 | -0.058 | -0.058 | -1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | -0.045 | -0.115 | 0 | -0.14 | -0.272 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | -3.155 | 0 | -0.094 | -0.082 | -0.099 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.963 | 0 | -2.177 | 0 | -2.177 | 0 | -2.927 | 0 | -2.927 | 0 | 0 | 0 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.288 | 0 | 0 | 0 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.544 | 0 | -0.575 | 4.975 | -4.678 | 0.18 | -0.482 | 0.229 | 0.365 | -0.547 | -0.001 | -1.496 | 0.001 | 0 | 3.732 | -0.493 | 6.567 | -0.493 | -1.076 | -0.375 | -0.146 | 0.238 | -0.019 | 2.344 | 0.822 | 0.316 | 10.027 | 2.596 | -0.215 | 0.215 | 4.631 | 1.996 | 1.828 | 7.355 | -0.076 | 1.215 | 0.007 | 0 | -2.172 | 0.8 | 1.861 | 0.328 | 3.802 | 0 | 3.952 | 0 | 0.319 | 1.077 | 0 | 0 | -0.137 | 0.137 | 0 | 0 | 0.24 | 0.058 | -0.001 | 0.001 | 0 | 0.034 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.593 | -2.832 | -4.897 | 1.931 | -4.678 | -0.583 | -1.811 | -0.13 | -0.572 | -0.605 | -2.542 | -0.435 | -5.886 | -0.453 | -0.351 | -0.646 | 1.25 | -3.078 | -1.643 | -1.079 | -0.659 | -1.517 | -1.241 | 2.038 | 0.709 | -0.338 | -0.584 | 1.328 | -2.082 | -1.334 | 3.853 | 0.141 | 0.791 | -0.851 | -1.052 | 0.525 | -0.364 | -1.044 | -2.351 | 0.716 | 1.442 | -1.412 | -0.602 | 0 | 2.721 | -0.338 | -0.048 | 1.087 | 0.009 | 0.119 | -0.137 | 0.137 | 0 | 0 | 0.24 | 0.058 | -0.501 | 0.001 | -0.157 | 0.017 | -0.327 | -0.007 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.001 | 0 | -0.336 | 0.336 | -0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.052 | -0.053 | 0.001 | -0.001 | 0.001 | 0.001 | -0.001 | 0.001 | -0.001 | 0 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.608 | 1.445 | -1.186 | 1.385 | -5.267 | 3.537 | 1.782 | -1.442 | -2.303 | 1.956 | 0.016 | -1.256 | -2.981 | 3.118 | -0.135 | -2.128 | 4.412 | -0.053 | 0.733 | 0.148 | -0.168 | -0.008 | -0.053 | -0.587 | 0 | -0.012 | 0.365 | 0.168 | -0.993 | 0.468 | 0.075 | -0.445 | 0.084 | 0.345 | 0.319 | -0.614 | -2.422 | 2.563 | 0.431 | 0.074 | -0.168 | -0.331 | 0.105 | -1.085 | -0.562 | 1.877 | 0.411 | -0.768 | -0.536 | 0.853 | 0.441 | -0.503 | -0.464 | -0.492 | 1.271 | -0.474 | -0.709 | 1.02 | -0.269 | -0.417 | -0.925 | 0.878 |
Kaspositie aan het Einde van de Periode
| 0.262 | 1.87 | 0.425 | 1.611 | 0.226 | 5.493 | 1.956 | 0.174 | 1.616 | 3.919 | 1.963 | 1.947 | 3.203 | 6.184 | 3.059 | 3.194 | 5.322 | 0.91 | 0.963 | 0.23 | 0.082 | 0.25 | 0.258 | 0.311 | 0.898 | 0.898 | 0.91 | 0.545 | 0.377 | 1.37 | 0.902 | 0.827 | 1.272 | 1.188 | 0.843 | 0.524 | 1.138 | 3.56 | 0.997 | 0.566 | 0.492 | 0.66 | 0.991 | 0.886 | 1.971 | 2.533 | 0.656 | 0.245 | 1.013 | 1.549 | 0.696 | 0.255 | 0.758 | 1.222 | 1.714 | 0.443 | 0.917 | 1.626 | 0.606 | 0.875 | 1.292 | 2.217 |