Banca IFIS S.p.A.
MIL:IF.MI
20.22 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 684.197 | 637.31 | 1,184.454 | 883.83 | 1,453.013 | 681.428 | 907.34 | 610.364 | 268.735 | 285.073 | 216.111 | 708.568 | 2.621 | 2.641 | 0.088 | 695.063 | 0.058 | 0.058 | 0.06 | 374.976 | 0.062 | 0.057 | 0.072 | 281.977 | 0.052 | 0.047 | 0.036 | 1,348.914 | 0.059 | 0.023 | 0.031 | 1,065.076 | 0.023 | 0.035 | 0.03 | 22.366 | 0.026 | 0.02 | 0.026 | 26.124 | 0.023 | 0.028 | 0.025 | 34.764 | 0.027 | 0.026 | 0.025 | 83.65 | 0.024 | 0.035 | 28.519 | 0.067 | 0 | 0.082 | 0.032 | 0.031 | 0.033 | 0.025 | 0.022 | 4.614 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -1,741.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 684.197 | 637.31 | 1,184.454 | -857.533 | 1,453.013 | 681.428 | 907.34 | 610.364 | 268.735 | 285.073 | 216.111 | 708.568 | 2.621 | 2.641 | 0.088 | 695.063 | 0.058 | 0.058 | 0.06 | 374.976 | 0.062 | 0.057 | 0.072 | 281.977 | 0.052 | 0.047 | 0.036 | 1,348.914 | 0.059 | 0.023 | 0.031 | 1,065.076 | 0.023 | 0.035 | 0.03 | 22.366 | 0.026 | 0.02 | 0.026 | 26.124 | 0.023 | 0.028 | 0.025 | 34.764 | 0.027 | 0.026 | 0.025 | 83.65 | 0.024 | 0.035 | 28.519 | 0.067 | 0 | 0.082 | 0.032 | 0.031 | 0.033 | 0.025 | 0.022 | 4.614 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.416 | 0 | 0 | 0 | 162.922 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 2.685 | 0 | 0 | 1,682.09 | 0.447 | 0 | 0 | 0 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 709.995 | 0 | 0 | 0 | -1,089.772 | 0 | 0 | 0 | -761.477 | 0 | 0 | 0 | -147.397 | 0 | 0 | 0 | -182.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 679.461 | 0 | 1,288.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.122 | 0 | 0 | 0 | 35.367 | 0 | 0 | 0 | 314.168 | 0 | 0 | 0 | 39.905 | 0 | 0 | 0 | 19.875 | 0 | 0 | 0 | 8.982 | 0 | 0 | 0 | 13.984 | 0 | 0 | 0 | 8.791 | 0 | 0 | 0 | 10.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 684.197 | 1,316.771 | 1,184.454 | 1,288.359 | 1,453.013 | 681.428 | 907.34 | 738.618 | 268.735 | 285.073 | 216.111 | 835.103 | 2.621 | 2.641 | 0.088 | 953.048 | 0.058 | 0.058 | 0.06 | 650.934 | 0.062 | 0.057 | 0.072 | 479.393 | 0.052 | 0.047 | 0.036 | 1,511.836 | 0.059 | 0.023 | 0.031 | 1,065.096 | 0.023 | 0.035 | 0.03 | 22.667 | 0.026 | 0.02 | 0.026 | 26.677 | 0.023 | 0.028 | 0.025 | 37.449 | 0.027 | 0.026 | 1,682.115 | 84.108 | 0.024 | 0.035 | 28.519 | 0.067 | 0 | 0.082 | 0.032 | 0.031 | 0.033 | 0.025 | 0.022 | 4.614 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 162.42 | 155.713 | 149.828 | 143.255 | 132.435 | 128.356 | 128.399 | 125.917 | 128.499 | 127.374 | 125.965 | 119.771 | 117.988 | 120.566 | 116.564 | 114.584 | 110.366 | 108.976 | 109.632 | 105.582 | 128.827 | 128.809 | 145.869 | 129.93 | 131.247 | 130.399 | 127.005 | 127.161 | 128.243 | 109.566 | 109.675 | 109.628 | 62.291 | 56.729 | 53.792 | 51.443 | 52.137 | 51.509 | 51.329 | 49.866 | 50.865 | 50.798 | 41.129 | 39.938 | 40.337 | 39.889 | 39.829 | 39.972 | 39.293 | 39.284 | 39.4 | 39.224 | 39.31 | 39.55 | 34.238 | 34.309 | 34.446 | 34.655 | 34.445 | 34.506 |
Goodwill
| 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.786 | 38.794 | 38.791 | 38.804 | 38.787 | 38.798 | 39.501 | 39.513 | 39.5 | 39.542 | 42.252 | 42.271 | 42.263 | 1.515 | 1.519 | 1.504 | 1.529 | 0.834 | 0.814 | 0.826 | 0.826 | 0.799 | 0.812 | 0.795 | 0.821 | 0.82 | 0.823 | 0.832 | 0.849 | 0.819 | 0.834 | 0.837 | 0.835 | 0.837 | 0.826 | 0.809 | 0.833 | 0.85 | 0 | 0 | 0 | 0.792 | 0 | 0.865 | 0.861 | 0.868 | 0.866 | 0.838 | 0.887 | 0.826 |
Immateriële activa
| 43.011 | 41.775 | 40.486 | 76.667 | 33.769 | 30.598 | 29.034 | 26.244 | 61.426 | 60.09 | 61.057 | 22.813 | 60.755 | 22.32 | 22.256 | 22.172 | 21.299 | 21.1 | 22.393 | 21.377 | 21.774 | 23.011 | 23.592 | 21.762 | 23.981 | 23.311 | 23.721 | 23.649 | 23.79 | 17.177 | 14.199 | 14.182 | 10.816 | 8.134 | 7.391 | 6.35 | 7.031 | 5.947 | 6.772 | 5.737 | 6.724 | 5.939 | 6.482 | 5.524 | 6.323 | 5.112 | 5.671 | 4.833 | 0 | 0 | 5.986 | 6.096 | 5.124 | 4.429 | 3.579 | 2.818 | 2.951 | 3.046 | 3.109 | 3.916 |
Goodwill en immateriële activa
| 81.031 | 79.795 | 78.506 | 114.687 | 71.789 | 68.618 | 67.054 | 64.264 | 61.426 | 60.09 | 61.057 | 61.607 | 60.755 | 61.124 | 61.043 | 60.97 | 60.8 | 60.613 | 61.893 | 60.919 | 64.026 | 65.282 | 65.855 | 23.277 | 25.5 | 24.815 | 25.25 | 24.483 | 23.79 | 18.003 | 14.199 | 14.981 | 10.816 | 8.929 | 7.391 | 7.17 | 7.031 | 6.779 | 6.772 | 5.737 | 6.724 | 6.776 | 6.482 | 5.524 | 6.323 | 5.921 | 5.671 | 5.683 | 5.662 | 5.79 | 5.986 | 6.096 | 5.124 | 5.294 | 4.44 | 3.686 | 3.817 | 3.884 | 3.996 | 3.916 |
Langetermijnbeleggingen
| 755.435 | 793.671 | 768.364 | 0.024 | 985.873 | 949.919 | 945.228 | 3,357.743 | 745.843 | 740.256 | 738.356 | 2,887.383 | 738.126 | 921.205 | 872.749 | 2,223.782 | 1,274.155 | 1,255.062 | 1,331.993 | 1,605.843 | 1,106.587 | 902.043 | 572.053 | 738.171 | 593.855 | 594.972 | 604.431 | 538.68 | 516.938 | 686.666 | 680.741 | 431.506 | 1,026.842 | 1,028.136 | 1,066.413 | 3,226.802 | 3,678.188 | 3,803.464 | 5,069.836 | 5,108.25 | 5,509.762 | 6,373.737 | 7,617.364 | 8,397.612 | 6,991.05 | 7,725.137 | 7,474.387 | 5,153.178 | 4,567.659 | 4,319.552 | 3,946.302 | 1,685.351 | 1,509.535 | 1,161.145 | 1,087.423 | 818.8 | 876.786 | 699.439 | 434.563 | 388.03 |
Belastingvorderingen
| 0 | 220.084 | -768.364 | 238.834 | 0 | 240.702 | 0 | 264.257 | 0 | 292.175 | 0 | 284.126 | 0 | 301.301 | 0 | 307.176 | 0 | 332.304 | 0 | 334.316 | 0 | 342.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -998.886 | -1,249.263 | 12,241.307 | 12,266.202 | -1,190.097 | -240.702 | -1,140.681 | -264.257 | -935.768 | -292.175 | -925.378 | -284.126 | -916.869 | -301.301 | -1,050.356 | -307.176 | -1,445.321 | -332.304 | -1,503.518 | -334.316 | -1,299.44 | -342.032 | -783.777 | -891.378 | -750.602 | -750.186 | -756.686 | -690.324 | -668.971 | -814.235 | -804.615 | -556.115 | -1,099.949 | -1,093.794 | -1,127.596 | -3,285.415 | -3,737.356 | -3,861.752 | -5,127.937 | -5,163.853 | -5,567.351 | -6,431.311 | -7,664.975 | -8,443.074 | -7,037.71 | -7,770.947 | -7,519.887 | -5,198.833 | -4,612.614 | -4,364.626 | -3,991.688 | -1,730.671 | -1,553.969 | -1,205.989 | -1,126.101 | -856.795 | -915.049 | -737.978 | -473.004 | -426.452 |
Totaal niet-vlottende activa
| 12,361.845 | 1,249.263 | 12,469.641 | 12,763.002 | 1,190.097 | 1,146.893 | 1,140.681 | 3,547.924 | 935.768 | 927.72 | 925.378 | 3,068.761 | 916.869 | 1,102.895 | 1,050.356 | 2,399.336 | 1,445.321 | 1,424.651 | 1,503.518 | 1,772.344 | 1,299.44 | 1,096.134 | 783.777 | 891.378 | 750.602 | 750.186 | 756.686 | 690.324 | 668.971 | 814.235 | 804.615 | 556.115 | 1,099.949 | 1,093.794 | 1,127.596 | 3,285.415 | 3,737.356 | 3,861.752 | 5,127.937 | 5,163.853 | 5,567.351 | 6,431.311 | 7,664.975 | 8,443.074 | 7,037.71 | 7,770.947 | 7,519.887 | 5,198.833 | 4,612.614 | 4,364.626 | 3,991.688 | 1,730.671 | 1,553.969 | 1,205.989 | 1,126.101 | 856.795 | 915.049 | 737.978 | 473.004 | 426.452 |
Totaal activa
| 13,046.042 | 13,472.786 | 13,654.095 | 14,051.361 | 13,920.393 | 13,352.096 | 13,299.69 | 13,262.377 | 12,433.401 | 12,587.565 | 12,892.899 | 12,977.891 | 12,769.442 | 13,268.613 | 11,841.21 | 12,026.196 | 11,198.636 | 11,252.321 | 10,492.616 | 10,526.024 | 10,249.131 | 9,888.042 | 9,863.632 | 9,382.261 | 9,842.929 | 9,732.743 | 9,520.802 | 9,569.859 | 9,378.777 | 9,444.099 | 8,855.381 | 8,699.145 | 4,995.599 | 4,743.198 | 4,662.19 | 6,957.72 | 7,244.688 | 7,221.394 | 8,242.585 | 8,302.953 | 8,519.222 | 9,419.882 | 10,515.469 | 11,331.073 | 9,848.886 | 10,676.288 | 10,345.378 | 8,124.13 | 7,399.182 | 6,996.824 | 6,396.149 | 3,914.171 | 3,929.546 | 3,501.266 | 3,252.848 | 2,802.119 | 2,726.929 | 2,574.798 | 2,133.205 | 1,973.411 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 133.138 | 0 | 0 | 0 | 122.831 | 0 | 0 | 0 | 93.766 | 0 | 0 | 0 | 98.327 | 0 | 0 | 0 | 103.398 | 0 | 0 | 0 | 45.259 | 0 | 0 | 0 | 59.756 | 0 | 0 | 0 | 58.878 | 0 | 0 | 0 | 12.334 | 0 | 0 | 0 | 10.197 | 0 | 0 | 0 | 7.867 | 0 | 0 | 0 | 6.408 | 0 | 0 | 0 | 5.55 | 2,928.877 | 0 | 0 | 1,802.011 | 1,373.956 | 1,244.595 | 1,187.415 | 909.615 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 20.727 | 14.996 | 31.363 | 53.371 | 20.296 | 12.517 | 28.839 | 36.202 | 18.735 | 10.891 | 21.934 | 29.728 | 13.673 | 8.832 | 15.619 | 20.687 | 7.082 | 13.31 | 33.023 | 42.185 | 24.795 | 25.501 | 23.225 | 24.651 | 8.683 | 8.734 | 4.869 | 16.281 | 1.214 | 9.549 | 0.792 | 18.425 | 0.821 | 0.465 | 6.283 | 9.055 | 8.68 | 7.139 | 1.854 | 4.024 | 2.33 | 0.017 | 3.639 | 11.263 | 5.032 | 1.692 | 9.603 | 15.178 | 5.367 | 2.799 | 15.258 | 10.842 | 13.564 | 1.306 | 1.916 | 0.96 | 1.518 | 0.565 | 1.541 | 0.742 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.62 | 0 | 0 | 0 | 87.538 | 0 | 0 | 0 | 93.333 | 0 | 0 | 0 | -74.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -20.727 | -14.996 | -31.363 | 2,200.575 | -20.296 | -12.517 | -28.839 | -159.033 | -18.735 | -10.891 | -21.934 | -123.494 | -13.673 | -8.832 | -15.619 | -119.014 | -7.082 | -13.31 | -33.023 | -145.583 | -24.795 | -25.501 | -23.225 | -69.91 | -8.683 | -8.734 | -4.869 | 1,535.685 | -1.214 | -9.549 | -0.792 | -77.303 | -0.821 | -0.465 | -6.283 | -21.389 | -8.68 | -7.139 | -1.854 | -14.221 | -2.33 | -0.017 | -3.639 | -19.13 | -5.032 | -1.692 | -9.603 | -15.165 | -5.367 | -2.799 | -15.258 | -10.842 | -2,942.441 | -1.306 | -1.916 | -1,802.971 | -1,375.474 | -1,245.16 | -1,188.956 | -910.357 |
Totaal kortlopende verplichtingen
| 0 | 1,178.96 | 2.445 | 2,387.084 | 0 | 1,139.567 | 3.197 | 122.831 | 3.153 | 211.151 | 3.932 | 93.766 | 4.896 | 296.958 | 6.152 | 98.327 | 7.258 | 5,053.562 | 0.5 | 103.398 | 0.6 | 5,132.897 | 0.8 | 45.259 | 0 | 1.3 | 1.4 | 59.756 | 0 | 0 | 0 | 58.878 | 0 | 0 | 0 | 12.334 | 0 | 0 | 0 | 10.189 | 0 | 0 | 0 | 7.867 | 0 | 0 | 0 | 6.421 | 0 | 0 | 0 | 5.55 | 2,928.877 | 0 | 0 | 1,802.011 | 1,373.956 | 1,244.595 | 1,187.415 | 909.615 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 5,290.702 | 0 | 2,623.869 | 0 | 0 | 0 | 2,531.761 | 0 | 0 | 0 | 2,407.586 | 0 | 0 | 0 | 2,052.081 | 0 | 0 | 0 | 2,102.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.984 | 0 | 0 | 0 | 4.036 | 0 | 0 | 0 | 4.101 | 0 | 0 | 0 | 4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5,301.054 | 0 | 4,142.872 | 0 | 2,593.802 | 0 | -30.337 | 0 | 2,498.21 | 0 | -32.455 | 0 | 2,371.425 | 0 | -36.136 | 0 | 2,018.024 | 0 | -40.77 | 0 | 2,061.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 31.449 | 0 | 31.692 | 0 | 30.067 | 0 | 30.337 | 0 | 33.551 | 0 | 32.455 | 0 | 36.161 | 0 | 36.136 | 0 | 34.057 | 0 | 40.77 | 0 | 40.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -5,332.503 | 0 | -9,465.266 | 0 | -2,623.869 | 0 | 0 | 0 | -2,531.761 | 0 | 0 | 0 | -2,407.586 | 0 | 0 | 0 | -2,052.081 | 0 | 0 | 0 | -2,102.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.984 | 0 | 0 | 0 | -4.036 | 0 | 0 | 0 | -4.101 | 0 | 0 | 0 | -4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 5,332.503 | 5,182.538 | 9,970.578 | 3,209.338 | 2,623.869 | 2,948.344 | 122.831 | 2,453.043 | 2,531.761 | 2,484.143 | 93.766 | 2,568.479 | 2,407.586 | 1,975.509 | 98.327 | 2,007.35 | 2,052.081 | 2,576.356 | 103.398 | 2,061.6 | 2,102.076 | 1,955.4 | 45.259 | 2,094.785 | 2,095.844 | 1,774.973 | 59.756 | 1,223.979 | 1,352.375 | 1,122.879 | 58.878 | 0 | 0 | 119.656 | 12.334 | 119.746 | 319.7 | 119.655 | 10.189 | 507.189 | 0 | 0 | 7.867 | 0 | 0 | 501 | 6.421 | 0 | 0 | 0 | 12.955 | 2,928.877 | 0 | 0 | 1,802.011 | 1,373.956 | 1,244.595 | 1,187.415 | 909.615 |
Totaal passiva
| 11,265.647 | 11,736.354 | 5,182.538 | 12,357.662 | 3,209.338 | 2,623.869 | 2,948.344 | 11,664.596 | 2,453.043 | 2,531.761 | 2,484.143 | 11,354.003 | 2,568.479 | 2,407.586 | 1,975.509 | 10,476.234 | 2,007.35 | 2,052.081 | 2,576.356 | 8,987.071 | 2,061.6 | 2,102.076 | 1,955.4 | 7,923.261 | 2,094.785 | 2,095.844 | 1,774.973 | 8,201.14 | 1,223.979 | 1,352.375 | 1,122.879 | 7,480.362 | 0 | 0 | 119.656 | 6,384.253 | 119.746 | 319.7 | 119.655 | 7,869.792 | 507.189 | 0 | 0 | 10,954.833 | 0 | 0 | 501 | 7,815.113 | 0 | 0 | 0 | 3,717.889 | 3,722.153 | 0 | 0 | 2,595.506 | 2,518.491 | 2,425.131 | 1,971.156 | 1,817.572 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.761 | 0 | 0 | 0 | 0 | 0 | 9.257 | 0 | 9.108 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 91.27 | 0 | 53.811 | 53.811 | 53.811 | 53.811 | 34.3 | 34.3 | 34.3 |
Ingehouden winsten
| 126.568 | 93.614 | -15.786 | 97.148 | 124.741 | 91.036 | -6.519 | 88.653 | 105.543 | 72.515 | 34.948 | 100.582 | 80.19 | 48.331 | 20.121 | 68.804 | 52.346 | 36.756 | 26.426 | 123.097 | 83.996 | 68.266 | 29.92 | 146.763 | 88.994 | 66.209 | 37.854 | 180.767 | 149.123 | 103.657 | 32.687 | 687.945 | 66.269 | 39.12 | 22.045 | 161.966 | 148.805 | 130.779 | 26.229 | 94.396 | 74.188 | 50.055 | 24.676 | 83.403 | 67.11 | 44.04 | 22.454 | 78.076 | 57.844 | 37.657 | 19.71 | 26.535 | 0 | 13.05 | 5.586 | 18.626 | 15.72 | 10.703 | 5.522 | 17.216 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,626.648 | 1,563.357 | 1,450.439 | 1,545.484 | 1,528.564 | 1,469.875 | 1,378.944 | 1,466.626 | 1,455.765 | 1,442.166 | 1,343.94 | 1,392.984 | 1,371.209 | 1,370.338 | 1,300.896 | -14.761 | 1,357.337 | 1,380.298 | 1,258.823 | 153.084 | 1,301.056 | -9.257 | 1,150.191 | -9.108 | 1,222.628 | 2.704 | 1,037.155 | 4.649 | 1,068.502 | -0.012 | 413.223 | 37.519 | 421.042 | 47.817 | 301.393 | 29.895 | 439.002 | 41.844 | 239.899 | 47.742 | 256.874 | 32.768 | 173.007 | 27.72 | 187.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,584.56 | 1,573.916 | 1,688.939 | 1,528.5 | 1,512.73 | 1,516.739 | 1,590.227 | 1,442.885 | 1,439.027 | 1,454.194 | 1,525.094 | 1,441.709 | 1,444.065 | 1,444.778 | 1,470.816 | 1,401.077 | 1,400.439 | 1,400.751 | 1,456.61 | 1,356.474 | 1,358.096 | 1,344.654 | 1,400.069 | 1,252.95 | 1,249.14 | 1,253.063 | 1,321.324 | 98.696 | 98.589 | 98.589 | 98.589 | 98.565 | 53.345 | 53.345 | 474.387 | 357.69 | 354.396 | 339.676 | 491.838 | 283.474 | 290.297 | 294.061 | 326.906 | 239.026 | 236.943 | 233.4 | 256.048 | 178.281 | 172.386 | 166.265 | 188.462 | 115.936 | 207.393 | 161.954 | 156.495 | 109.95 | 138.907 | 104.664 | 122.227 | 104.323 |
Totaal eigen vermogen van aandeelhouders
| 1,764.939 | 1,721.341 | 1,726.964 | 1,679.459 | 1,691.282 | 1,661.586 | 1,637.519 | 1,585.349 | 1,598.381 | 1,580.52 | 1,613.853 | 1,596.102 | 1,578.066 | 1,546.92 | 1,544.748 | 1,523.692 | 1,506.596 | 1,491.318 | 1,536.847 | 1,533.382 | 1,495.903 | 1,466.731 | 1,483.8 | 1,453.524 | 1,391.945 | 1,373.083 | 1,412.989 | 1,368.719 | 1,338.678 | 1,283.239 | 1,253.589 | 1,218.735 | 586.648 | 562.197 | 550.243 | 573.467 | 557.012 | 524.266 | 571.878 | 433.161 | 418.296 | 397.927 | 405.393 | 376.24 | 357.864 | 331.251 | 332.313 | 309.017 | 284.041 | 257.733 | 261.983 | 196.282 | 207.393 | 228.815 | 215.892 | 206.613 | 208.438 | 149.667 | 162.049 | 155.839 |
Totaal eigen vermogen
| 1,780.395 | 1,736.432 | 1,741.658 | 1,693.699 | 1,705.099 | 1,674.988 | 1,650.354 | 1,597.781 | 1,610.585 | 1,592.417 | 1,642.044 | 1,623.888 | 1,605.707 | 1,574.026 | 1,571.664 | 1,549.962 | 1,512.276 | 1,496.948 | 1,542.43 | 1,538.953 | 1,501.444 | 1,472.257 | 1,489.301 | 1,459 | 1,397.43 | 1,373.083 | 1,412.989 | 1,368.719 | 1,338.733 | 1,283.292 | 1,253.638 | 1,218.783 | 586.648 | 562.197 | 550.243 | 573.467 | 557.012 | 524.266 | 571.878 | 433.161 | 418.296 | 397.927 | 405.393 | 376.24 | 357.864 | 331.251 | 332.313 | 309.017 | 284.041 | 257.733 | 261.983 | 196.282 | 207.393 | 228.815 | 215.892 | 206.613 | 208.438 | 149.667 | 162.049 | 155.839 |
Totaal passiva en aandeelhoudersvermogen
| 13,046.042 | 13,472.786 | 13,654.095 | 14,051.361 | 13,920.393 | 13,352.096 | 13,299.69 | 13,262.377 | 12,433.401 | 12,587.565 | 12,892.899 | 12,977.891 | 12,769.442 | 13,268.613 | 11,841.21 | 12,026.196 | 11,198.636 | 11,252.321 | 10,492.616 | 10,526.024 | 10,249.131 | 9,888.042 | 9,863.632 | 9,382.261 | 9,842.929 | 9,732.743 | 9,520.802 | 9,569.859 | 9,378.777 | 9,444.099 | 8,855.381 | 8,699.145 | 4,995.599 | 4,743.198 | 4,662.19 | 6,957.72 | 7,244.688 | 7,221.394 | 8,242.585 | 8,302.953 | 8,519.222 | 9,419.882 | 10,515.469 | 11,331.073 | 9,848.886 | 10,676.288 | 10,345.378 | 8,124.13 | 7,399.182 | 6,996.824 | 6,396.149 | 3,914.171 | 3,929.546 | 3,501.266 | 3,252.848 | 2,802.119 | 2,726.929 | 2,574.798 | 2,133.205 | 1,973.411 |