IDEXX Laboratories, Inc.
NASDAQ:IDXX
423.65 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 232.841 | 203.298 | 235.579 | 194.521 | 212.231 | 224.236 | 214.054 | 172.207 | 180.938 | 131.979 | 193.965 | 162.771 | 175.178 | 202.606 | 204.289 | 174.958 | 146.321 | 148.996 | 111.856 | 90.544 | 108.838 | 125.701 | 102.709 | 85.677 | 93.214 | 108.68 | 89.476 | 38.29 | 70.514 | 85.407 | 69.058 | 52.371 | 56.452 | 67.206 | 46.025 | 44.39 | 44.229 | 56.938 | 46.578 | 25.951 | 52.163 | 57.244 | 46.593 | 43.237 | 45.692 | 53.998 | 44.867 | 43.36 | 42.873 | 51.32 | 40.734 | 37.998 | 38.496 | 48.654 | 36.606 | 36.38 | 34.715 | 37.197 | 33.028 | 30.961 | 31.536 | 33.667 | 26.071 | 23.555 | 25.699 | 39.364 | 27.551 | 25.528 | 25.795 | 21.664 | 21.027 | 24.672 | 24.953 | 25.78 | 18.273 | 20.027 | 20.604 | 19.933 | 17.69 | 16.935 | 19.696 | 23.91 | 17.791 | 12.365 | 15.973 | 16.69 | 12.062 | 12.757 | 12.483 | 12.964 | 7.185 | 9.828 | 10.217 | 9.966 | 7.609 | 9.801 | 9.269 | 9.528 | 8.034 | 8.9 | 8.4 | 8 | 7.3 | -30.1 | 6 | 5.1 | 3.8 | -3.1 | -16.8 | -2.1 | 0.9 | 9.2 | 8.5 | 7.9 | 7 | 7.1 | 5.4 | 5 | 4 | 4.3 | 3.6 | 2.6 | 2.8 | 3.7 | 2.6 | 2 | 1.4 | 1.7 | 1.5 | 1.2 | 0.5 | 1.3 | 1 |
Afschrijvingen & Amortisatie
| -62.097 | 32.193 | 29.904 | 29.737 | 28.985 | 27.855 | 28.331 | 28.72 | 28.547 | 28.122 | 26.511 | 27.695 | 26.467 | 25.377 | 25.057 | 24.561 | 24.651 | 23.582 | 23.204 | 22.589 | 22.446 | 21.621 | 21.355 | 20.604 | 20.878 | 20.892 | 20.804 | 21.52 | 20.727 | 20.586 | 20.307 | 20.241 | 19.767 | 19.664 | 18.546 | 17.729 | 18.283 | 16.79 | 16.154 | 15.278 | 15.521 | 14.695 | 13.394 | 13.466 | 13.773 | 13.844 | 13.513 | 13.918 | 12.799 | 12.986 | 12.705 | 12.814 | 12.045 | 11.879 | 11.464 | 11.839 | 11.485 | 11.386 | 11.246 | 12.555 | 12.506 | 11.665 | 13.047 | 12.649 | 12.19 | 12.585 | 11.395 | 11.562 | 10.267 | 10.224 | 9.047 | 8.079 | 7.528 | 7.551 | 6.658 | 6.278 | 6.138 | 6.137 | 5.816 | 5.237 | 5.128 | 3.748 | 4.314 | 4.64 | 4.412 | 4.933 | 4.912 | 4.763 | 5.679 | 5.008 | 4.674 | 6.825 | 5.082 | 5.173 | 5.149 | 5.379 | 4.727 | 4.845 | 4.53 | 4.4 | 4.3 | 4.2 | 4.3 | 4.2 | 3.8 | 3.3 | 4.6 | 3.9 | 3.7 | 3.8 | 3 | 3.4 | 3.5 | 1.4 | 2.1 | 1.3 | 1.7 | 1.5 | 1.2 | 1.4 | 1 | 1 | 1.1 | 0.6 | 1 | 1.2 | 1 | 0.5 | 1 | 1.1 | 0.9 | 0.5 | 0.1 |
Uitgestelde Inkomstenbelasting
| -6.849 | -19.45 | -2.571 | -33.557 | -1.817 | -9.175 | -3.757 | 1.825 | -13.373 | -18.489 | -5.028 | -7.426 | -0.144 | -1.051 | 5.244 | -34.719 | -6.021 | -0.195 | 2.853 | 3.759 | -1.023 | 0.132 | 3.294 | -11.641 | 4.212 | 5.633 | 3.005 | -7.48 | -3.129 | 0.75 | 1.941 | 14.638 | 4.727 | -1.004 | 2.52 | 9.792 | -2.594 | -2.62 | 0.565 | 7.559 | -1.504 | -4.39 | -0.835 | 3.057 | 0.272 | -2.425 | 1.169 | -0.109 | -0.528 | -1.795 | 0.462 | 3.604 | -5.078 | -0.109 | 2.501 | -0.908 | -3.751 | -9.134 | 0.769 | -0.435 | 5.207 | -0.643 | 1.465 | 6.56 | -1.107 | 1.18 | -0.999 | -0.864 | -3.864 | -2.507 | -1.839 | -2.05 | -0.949 | -1.758 | -1.378 | -2.817 | -0.727 | -0.677 | -0.256 | 1.548 | 1.269 | -0.915 | 2.697 | -3.013 | 0.901 | 0.46 | 0.46 | 3.389 | 0.12 | 0.361 | -0.12 | -1.499 | 0.373 | 0.373 | 0.373 | 2.306 | 0.835 | 0.604 | -0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -30.1 | 15.7 | 14.4 | 15.223 | 15.224 | 15.362 | 13.93 | 13.279 | 12.948 | 12.37 | 11.173 | 9.713 | 9.53 | 9.637 | 8.875 | 7.943 | 7.927 | 7.797 | 7.284 | 16.655 | 9.391 | 6.898 | 6.334 | 6.209 | 6.596 | 6.392 | 5.96 | 5.755 | 6.02 | 6.087 | 5.655 | 4.87 | 5.094 | 5.005 | 4.922 | 5.124 | 5.118 | 4.99 | 4.652 | 4.636 | 4.643 | 4.712 | 4.108 | 4.274 | 4.157 | 4.159 | 3.949 | 4.268 | 4.012 | 3.863 | 3.809 | 3.999 | 3.996 | 3.536 | 3.965 | 3.475 | 3.185 | 3.258 | 3.344 | 2.774 | 2.908 | 3.011 | 2.93 | -0.726 | 0 | 0 | -0.131 | 8.776 | 0 | 0 | 2.416 | 10.842 | 3.098 | 0 | 2.843 | 0.135 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0.046 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 67.135 | 14.281 | -81.416 | 41.823 | 16.058 | -59.701 | -70.609 | -43.933 | -22.646 | -92.709 | -114.242 | 17.229 | -27.232 | -7.958 | -119.562 | 45.081 | 18.573 | 26.127 | -121.542 | 20.479 | -8.137 | -17.369 | -99.942 | 34.68 | -17.593 | -23.289 | -85.438 | 62.065 | 15.671 | -2.809 | -66.547 | 12.202 | 18.772 | 20.448 | -48.42 | -2.558 | 4.391 | 3.861 | -75.504 | -19.9 | 23.36 | 10.163 | -23.342 | 8.41 | 16.709 | 10.107 | -38.289 | 23.04 | 18.989 | -1.087 | -38.679 | 1.201 | 25.542 | 2.887 | -23.299 | 6.953 | 6.769 | 10.585 | -27.442 | 14.91 | -2.676 | 8.34 | -30.874 | -11.868 | 4.486 | 15.493 | -41.622 | 3.189 | 0.756 | 24.194 | -29.15 | 4.842 | -4.931 | 14.508 | -24.655 | 14.448 | 10.086 | 10.009 | -23.798 | 3.077 | -1.866 | 3.938 | -18.786 | 2.615 | -6.681 | 13.969 | 11.915 | -11.49 | 22.697 | 11.213 | 10.64 | 0.602 | 6.573 | -0.19 | -20.09 | -8.28 | -5.104 | -5.508 | -12.362 | 4.4 | -2.1 | 11.9 | -13.4 | -6.8 | 3.9 | 10.7 | 0.3 | -0.9 | 4 | 9.1 | -6.8 | -8.8 | -12.8 | 1.5 | -14.9 | -12.3 | -1.5 | -7.3 | 0.6 | -3.3 | -0.6 | 2.5 | -1.8 | -2.8 | -2.4 | -0.5 | -0.4 | -1.4 | -1.9 | -3.7 | -1.6 | -1.1 | -0.1 |
Vorderingen
| 82.981 | -29.14 | -53.841 | 0.686 | 6.601 | -17.025 | -44.133 | -6.337 | 18.733 | -16.263 | -37.531 | 15.909 | 1.671 | 4.014 | -54.735 | 11.687 | -15.132 | -19.215 | -38.062 | 1.979 | 13.248 | -4.278 | -33.421 | 14.64 | -0.169 | -11.072 | -21.8 | -6.194 | 13.676 | -12.971 | -19.429 | -5.907 | 7 | -2.143 | -21.504 | 0.882 | 6.102 | -5.688 | -51.438 | 4.838 | 1.322 | 11.921 | -21.707 | -3.151 | 11.366 | -0.439 | -23.722 | 3.232 | 8.447 | 9.626 | -17.818 | -8.628 | 8.032 | -9.78 | -14.433 | 0.002 | 9.628 | 0.849 | -17.393 | -0.023 | 5.969 | -1.029 | -6.072 | -10.266 | 0 | 0 | -13.543 | -25.535 | 0 | 0 | -16.428 | -6.583 | 0 | 0 | -10.084 | -5.162 | 0 | 0 | -10.728 | -5.162 | 0 | 0 | -6.889 | -5.567 | 0 | 0 | -5.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 6.213 | -3.801 | -2.412 | 2.996 | 7.259 | -15.019 | -23.887 | -22.11 | -50.272 | -30.495 | -18.854 | -6.028 | -26.479 | -12.493 | -7.919 | 6.206 | 4.163 | -14.82 | -14.434 | -0.724 | -13.671 | -8.39 | -14.521 | 1.792 | -10.59 | -8.755 | -8.07 | 3.904 | -4.116 | -13.481 | -5.369 | 10.151 | -2.717 | -1.55 | 1.764 | -7.731 | -11.215 | -5.881 | -10.142 | -25.672 | -7.063 | -7.775 | 2.2 | 5.013 | -4.706 | 6.818 | -8.472 | 4.326 | -5.182 | -4.209 | -8.687 | 3.422 | -4.04 | -6.589 | 0.897 | 2.991 | -9.483 | -0.798 | -12.179 | 14.368 | -1.269 | 1.191 | -8.067 | -4.331 | -7.177 | -6.483 | -0.477 | -2.508 | -4.524 | 4.885 | -3.083 | -2.551 | -7.518 | -3.898 | -11.712 | 10.773 | 1.99 | -3.191 | -2.139 | 11.241 | -6.892 | -3.064 | -0.527 | -5.906 | 0.622 | -0.353 | 5.708 | 0.345 | 0.341 | 9.667 | 1.052 | -2.358 | -4.195 | -2.208 | -11.558 | -6.116 | -7.407 | -10.445 | -4.538 | -1.4 | -0.9 | -0.7 | 8.2 | -12 | 7.9 | 4.8 | 4.2 | 2.5 | 9.4 | -11.6 | -11.5 | -7.3 | 0.1 | -6.8 | -5.2 | -2.8 | 2 | -2.7 | -3.9 | 0 | -0.8 | -1.8 | -3.6 | -0.7 | -1.2 | 0.5 | -0.2 | 0 | -0.9 | -1.7 | -1.7 | 0.1 | 0.1 |
Crediteuren
| -3.802 | 8.252 | -4.45 | 6.242 | -2.644 | -7.482 | 3.327 | 7.397 | 2.805 | -2.719 | -4.016 | 10.596 | -3.175 | 1.352 | 2.46 | 0.469 | 7.241 | -4.974 | -1.755 | 0.776 | 5.211 | -4.729 | 0.699 | 1.17 | -1.339 | 1.942 | -1.939 | 4.931 | -4.962 | 5.109 | -3.687 | 4.613 | -2.595 | 1.9 | -1.801 | 0.373 | 0.151 | 1.34 | -4.332 | -0.173 | 6.539 | -1.52 | 1.857 | -6.583 | -0.365 | -1.105 | 3.654 | 3.589 | 1.866 | -10.749 | 3.99 | 5.579 | 1.303 | 6.454 | 0.548 | -2.625 | 1.799 | -0.773 | 5.081 | -2.288 | -5.184 | 2.631 | -4.315 | -4.327 | 0 | 0 | -7.539 | 5.851 | 0 | 0 | 0.935 | 4.352 | 0 | 0 | 5.196 | -5.791 | 0 | 0 | -1.658 | -5.791 | 0 | 0 | -4.317 | 9.56 | 0 | 0 | 7.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.257 | 38.97 | -20.713 | 31.899 | 4.842 | -20.175 | 64.693 | -22.883 | 6.088 | -43.232 | -53.841 | -3.248 | 0.751 | -0.831 | -59.368 | 26.719 | 22.301 | 65.136 | -67.291 | 18.448 | -12.925 | 0.028 | -52.699 | 17.078 | -5.495 | -5.404 | -53.629 | 59.424 | 11.073 | 18.534 | -38.062 | 3.345 | 17.084 | 22.241 | -26.879 | 3.918 | 9.353 | 14.09 | -9.592 | 1.107 | 22.562 | 7.537 | -5.692 | 13.131 | 10.414 | 4.833 | -9.749 | 11.893 | 13.858 | 4.245 | -16.164 | 0.828 | 20.247 | 12.802 | -10.311 | 6.585 | 4.825 | 11.307 | -2.951 | 2.853 | -2.192 | 5.547 | -12.42 | 7.056 | 11.663 | 21.976 | -20.063 | 25.381 | 5.28 | 19.309 | -10.574 | 9.624 | 2.587 | 18.406 | -8.055 | 14.628 | 8.096 | 13.2 | -9.273 | 2.789 | 5.026 | 7.002 | -7.053 | 4.528 | -7.303 | 14.322 | 4.434 | -11.835 | 22.356 | 1.546 | 9.588 | 2.96 | 10.768 | 2.018 | -0.042 | -2.164 | 2.303 | 4.937 | -7.824 | 5.8 | -1.2 | 12.6 | -21.6 | 5.2 | -4 | 5.9 | -3.9 | -3.4 | -5.4 | 20.7 | 4.7 | -1.5 | -12.9 | 8.3 | -9.7 | -9.5 | -3.5 | -4.6 | 4.5 | 0 | 0.2 | 4.3 | 1.8 | -2.1 | -1.2 | -1 | -0.2 | 0 | -1 | -2 | 0.1 | -1.2 | -0.2 |
Overige Niet-Contante Posten
| 19.149 | 107.065 | 0.909 | 2.104 | 1.752 | 1.737 | 1.963 | 1.33 | 2.586 | 4.577 | 2.327 | -0.018 | 3.406 | 5.344 | 0.519 | 1.11 | 1.665 | 1.835 | 4.216 | 1.387 | 0.75 | 0.119 | 0.628 | 0.119 | 3.401 | 0.522 | 1.091 | 0.976 | 0.881 | 0.171 | 0.86 | -4.207 | -4.497 | -0.404 | -0.367 | -0.581 | 7.519 | 0.207 | -7.089 | -6.221 | -0.92 | -0.662 | -6.4 | -6.177 | -0.876 | -0.365 | -4.525 | -7.683 | -3.457 | -1.671 | -3.847 | -2.434 | 0.207 | -3.755 | -6.019 | -8.889 | 2.495 | 2.588 | -1.74 | -1.316 | -4.859 | 2.217 | -0.015 | 3.324 | 0.406 | 2.307 | 1.017 | -8.26 | -0.897 | 10.948 | -2.888 | -7.971 | -3.075 | 1.73 | -4.764 | 1.976 | 2.319 | 2.401 | 0.83 | 0.24 | 0.084 | 2.547 | 4.606 | 8.654 | 11.561 | -0.006 | 0.195 | -0.092 | -0.814 | -0.24 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -0.1 | 0.1 | 37.3 | -0.1 | 0.1 | 0 | 3.7 | 11.1 | -0.1 | 0.1 | -0.1 | 0.2 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.2 | 0 |
Kasstroom uit Operationele Activiteiten
| 220.079 | 248.312 | 198.585 | 249.851 | 272.433 | 200.314 | 183.912 | 173.428 | 189 | 65.85 | 114.706 | 209.964 | 187.205 | 233.955 | 124.422 | 218.934 | 193.116 | 208.142 | 27.871 | 155.413 | 132.265 | 137.102 | 34.378 | 135.648 | 110.708 | 118.83 | 34.898 | 121.126 | 110.684 | 110.192 | 31.274 | 100.115 | 100.315 | 110.915 | 23.226 | 73.896 | 76.946 | 80.166 | -14.644 | 27.303 | 93.263 | 81.762 | 33.518 | 66.267 | 79.727 | 79.318 | 20.684 | 76.794 | 74.688 | 63.616 | 15.184 | 57.182 | 75.208 | 63.092 | 25.218 | 48.85 | 54.898 | 55.88 | 19.205 | 59.449 | 44.622 | 58.257 | 12.624 | 33.494 | 41.674 | 70.929 | -2.789 | 39.931 | 32.057 | 64.523 | -1.387 | 38.414 | 26.624 | 47.811 | -3.023 | 40.047 | 38.42 | 37.803 | 0.282 | 27.172 | 24.311 | 33.228 | 10.668 | 25.399 | 26.166 | 36.046 | 29.544 | 9.327 | 40.165 | 29.306 | 24.455 | 15.756 | 22.245 | 15.322 | -6.959 | 9.206 | 9.727 | 9.469 | -0.162 | 19.7 | 10.6 | 24 | -1.7 | 4.6 | 13.6 | 19.2 | 8.7 | 3.6 | 2 | 10.7 | -2.8 | 3.7 | -0.6 | 10.7 | -5.8 | -3.8 | 5.6 | -0.7 | 5.7 | 2.5 | 4.1 | 6.1 | 2.1 | 1.5 | 1.2 | 2.7 | 2 | 0.8 | 0.7 | -1.3 | -0.3 | 0.5 | 1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.089 | -33.305 | -30.273 | -32.556 | -34.094 | -27.47 | -39.511 | -39.229 | -37.685 | -30.086 | -41.838 | -31.788 | -45.017 | -22.581 | -20.163 | -14.19 | -19.21 | -24.556 | -49.67 | -45.911 | -37.326 | -33.781 | -38.206 | -39.844 | -31.715 | -27.651 | -23.726 | -22.014 | -16.124 | -14.919 | -23.647 | -14.831 | -12.088 | -15.962 | -21.906 | -15.404 | -20.644 | -23.856 | -23.017 | -18.019 | -17.094 | -14.112 | -11.473 | -17.005 | -17.273 | -23.938 | -20.42 | -22.262 | -18.929 | -14.855 | -10.346 | -13.537 | -13.754 | -16.598 | -9.575 | -10.412 | -11.309 | -8.964 | -8.617 | -16.035 | -21.682 | -12.058 | -9.302 | -24.429 | -22.684 | -34.232 | -17.275 | 65.063 | -17.934 | -21.226 | -91.041 | -27.621 | -9.24 | -27.537 | -6.957 | -5.903 | -6.51 | -7.25 | -4.536 | -8.274 | -4.525 | -12.903 | -6.003 | -1.79 | -5.944 | -6.073 | -3.089 | -3.549 | -4.004 | -3.741 | -3.793 | -5.352 | -3.822 | -5.569 | -2.638 | -3.823 | -5.065 | -3.239 | -3.393 | -5.1 | -1.6 | -2 | -3.7 | -41.8 | -2.3 | -1.1 | -2.9 | -24.1 | -2.5 | -3.7 | -5.2 | -2.9 | -3.4 | -3.7 | -1.8 | 1.1 | -4.9 | -8.4 | -3.7 | -1.4 | -1.1 | -1.2 | -0.7 | -0.2 | -0.5 | -0.8 | -0.6 | -0.8 | -0.6 | -0.4 | -0.5 | -3.8 | -2.9 |
Netto Overnames
| 0.306 | 0 | -77 | 0 | 0 | 0 | 0 | -10 | -11.512 | -25 | 0 | -12.252 | -4.66 | -152.082 | -4.424 | -1.5 | -0.25 | 0 | 0 | -50 | 0 | -0.304 | 0 | -22.5 | -22.5 | 0 | 0 | -0.05 | 0.32 | -12.18 | -2.349 | -1.964 | 0 | 0 | 0 | -2.102 | -7.817 | 0 | -0.383 | -17.599 | -6.355 | 5.4 | -1.161 | -0.822 | -10.101 | 0 | 3.5 | -2.658 | 0 | 0 | 3 | -44.157 | -2.6 | 0 | 3 | 0 | 0 | 0 | 0 | -8.414 | 0 | 0 | 0 | -1.116 | 0 | 0 | -7.533 | -89.884 | 0 | 0 | -80.311 | 1.018 | 0 | 0 | -1.018 | -3.813 | -5.747 | 0.696 | -1.355 | -45.152 | -3.398 | -0.05 | -5.342 | -2.3 | 0.05 | -0.05 | 0 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.178 | 0 | -11.767 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | -64.366 | -94.276 | -85.03 | -90.492 | -49.065 | -55.02 | -51.73 | -72.079 | -40.571 | -41.017 | -49.922 | -140.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.549 | -13.424 | -22.995 | -7.395 | -35.996 | -10.254 | -17.865 | 0 | 0.696 | -6.321 | -8.613 | -16.377 | -5.803 | -9.021 | -22.1 | -21.196 | -5.86 | -20.16 | -0.05 | -4.996 | -7.399 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 10.4 | 0 | 0 | -19.1 | -3.7 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | -1.6 | 7 | 5.3 | -15.8 | 0 | 0 | 0 | 0 | 2.5 | -3.7 | 0 | 0 | -5 | -1.1 | 0 | 0 | 4.5 | 1.8 | 0 | 0 | 3.3 | 0 |
Verkoop/verval van Beleggingen
| -0.727 | 0.398 | 0.329 | 2.121 | 6.256 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.125 | 61.943 | 68.913 | 68.427 | 87.476 | 51.582 | 44.162 | 37.929 | 70.186 | 32.064 | 14.672 | 6.811 | 3.228 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 22.065 | 6.4 | 38.05 | 43.95 | 18.44 | 30.354 | 26.974 | 32.112 | 54.644 | 9.454 | 9.691 | 12.221 | 4.308 | 16.693 | 12.775 | 4.089 | 18.716 | 0 | 0 | 0 | -9.536 | 1.051 | -3.08 | 11.565 | 21.128 | 14.419 | 2.756 | 4.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0.2 | 2.4 | 6.1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.142 | 0.398 | 0.329 | -0 | 6.256 | 0 | 0 | -35 | 0 | -25 | -10 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | 0 | -0.668 | 0.304 | -0.255 | -0.304 | 0 | 22.5 | -22.5 | 0 | 284.038 | -4.423 | -0.32 | -16.603 | -3.016 | 2.517 | -10.858 | -13.801 | -1.893 | -8.507 | -26.345 | -43.111 | -137.22 | -5.4 | 0 | 5.4 | -0.175 | -0 | -0.365 | 0 | 2.841 | -2.658 | 0 | 0.043 | 0.002 | 0.002 | 0.005 | 0.136 | 0.082 | -3.974 | 0.022 | 0.037 | 0.027 | 10.437 | 0.98 | 0.03 | 2.423 | 8.141 | 0 | 7.533 | -0.226 | -1.106 | 0 | 0 | -0.238 | -1.018 | 0 | 1.018 | -0.982 | 1.948 | 0.803 | -35.5 | -0.696 | -57.082 | 0 | 0.466 | -0.466 | -2.149 | 0.429 | -0.536 | -0.468 | -0.641 | -0.815 | -0.545 | -0.668 | -6.445 | -0.56 | -0.72 | -1.124 | -1.097 | 0.264 | -3.85 | 2.817 | 10.3 | -13.9 | 10.3 | -10.5 | 4.5 | -3.2 | 0.7 | -0.1 | 21.4 | -11.7 | 1.6 | -20.8 | -1.4 | -18.3 | -3.8 | 1.9 | -35 | -0.1 | 0.2 | -0.2 | -0.3 | -1.3 | -5.2 | 0 | 0 | 0 | -0.5 | -0.1 | -0.4 | -0.1 | -17.9 | -9.4 | -1.5 | -8.6 |
Kasstroom uit Investeringsactiviteiten
| -27.368 | -32.907 | -106.944 | -30.435 | -27.838 | -27.47 | -39.511 | -49.229 | -49.197 | -55.086 | -41.838 | -44.04 | -49.677 | -174.663 | -24.587 | -15.69 | -19.46 | -24.556 | -49.67 | -95.911 | -37.326 | -34.085 | -38.206 | -39.844 | -54.215 | -27.651 | 260.312 | -24.487 | -41.487 | -43.702 | -29.012 | -14.278 | -22.946 | -29.763 | -23.799 | -26.013 | -54.806 | -66.967 | -160.62 | -35.618 | -23.449 | -8.712 | -12.634 | -17.827 | -27.374 | -23.938 | -16.92 | -24.92 | -18.929 | -14.812 | -7.344 | -57.692 | -16.349 | -16.462 | -6.493 | -14.386 | -11.287 | -8.927 | -8.59 | -14.012 | -20.702 | -12.028 | -6.879 | -17.404 | -22.684 | -26.699 | -24.808 | -25.927 | -17.934 | -21.226 | -56.041 | -18.98 | -25.835 | 4.136 | -0.021 | 0.418 | 1.035 | -15.08 | 26.221 | -5.103 | -7.082 | -19.173 | -5.393 | -10.952 | -10.872 | -15.08 | -5.328 | -6.784 | -4.869 | -9.282 | -11.86 | -21.333 | -3.331 | -9.369 | 7.803 | 16.208 | -2.149 | -4.333 | 14.499 | 5.2 | -15.5 | -10.8 | -17.9 | -37.3 | -5.5 | -0.4 | -5.2 | -2.7 | -14.2 | -2.1 | -13.7 | -5.9 | -14.7 | -2.2 | -15.7 | -33.9 | -4.8 | -5.8 | 2.2 | 0.8 | -6.1 | -6.4 | 0.3 | -5.2 | -1.6 | -1.3 | -0.7 | 3.3 | 1.1 | -18.3 | -7 | -2 | -11.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -75 | 0 | 0 | -75 | -14 | -167.5 | -147.5 | -54 | 22 | 211 | 251.5 | 73.5 | -50 | 0 | 0 | 0 | -121.933 | -165.802 | 198.11 | 59.257 | -22.013 | -95.495 | 47.976 | -15.54 | -22.5 | 29.5 | -247.5 | -31.25 | -17.75 | 33 | 60 | 123 | -70 | -64 | 49 | 30.5 | 44.5 | 48.597 | 150.5 | 174 | 191 | 67.859 | 37.747 | 29.551 | 29.322 | 107.258 | 47.762 | -20.235 | -12.23 | -10.228 | 10.776 | 88.78 | 21.199 | 5.758 | -2.697 | 2.8 | -8.169 | -23.624 | 38.323 | -24.227 | -12.875 | -11.483 | 14.829 | -12.602 | 5.966 | 17.826 | 67.765 | 1.173 | -8.966 | 4.597 | 73.188 | -0.165 | -0.065 | -0.096 | -0.551 | -0.001 | -0.786 | 0.001 | -1.271 | 0 | -0.052 | -0.05 | -0.254 | 0 | -15.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | -3.102 | 0 | 0 | -4.8 | -1.2 | -0.3 | -0.1 | 0.1 | -1 | -0.1 | -1.5 | 0 | -1 | 0 | -0.5 | 0 | -0.2 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 4.996 | 0 | 0 | 0 | 0 | 10.29 | 12.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.682 | 3.2 | 0 | 3.286 | 5.669 | 4.07 | 0 | -18.843 | 0 | 0 | 0 | -14.941 | 5.48 | 6.858 | 0 | -11.005 | 0.64 | 5.905 | 0 | 6 | 0 | 0 | 0 | 5.352 | 0.952 | 3.377 | 2.268 | 3.484 | 1.189 | 7.7 | 0 | 1.93 | 2.096 | 2.068 | 4.135 | 0.6 | 0.2 | 3.2 | 2.6 | 2.5 | 0.6 | 2.3 | 0.4 | 1 | 0.2 | 0.7 | 1.1 | 4.8 | 1.7 | 2.5 | 2.9 | 1.4 | 154.2 | 1.6 | 0.9 | 1 | 0.3 | 0.6 | 0.5 | 1.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0.1 | 0.8 | 0 |
Terugkoop van Gewone Aandelen
| -220.757 | -215.521 | -154.764 | -36.85 | -35.301 | -9.676 | -9.597 | -74.074 | -172.793 | -306.817 | -276.633 | -244.817 | -181.783 | -188.494 | -147.245 | -11.574 | -0.361 | -0.064 | -191.419 | -140.893 | -86.252 | -20.861 | -61.705 | -105.872 | -74.218 | -106.562 | -92.042 | -54.116 | -58.265 | -107.044 | -71.213 | -212.524 | -15.026 | -23.024 | -57.244 | -92.924 | -88.96 | -86.45 | -133.647 | -149.19 | -272.342 | -126.347 | -70.279 | -84.851 | -76.575 | -142.557 | -63.778 | -41.116 | -36.146 | -27.376 | -27.63 | -89.489 | -67.597 | -58.479 | -39.94 | -25.933 | -33.433 | -25.996 | -57.728 | -25.133 | -18.241 | -24.739 | -14.986 | -9.913 | -20.098 | -50.976 | -51.355 | -18.703 | -7.151 | -57.714 | -34.819 | -11.879 | -8.604 | -42.533 | -42.695 | -34.969 | -38.409 | -20.851 | -29.54 | -35.187 | -35.934 | -35.653 | -22.417 | -12.312 | 0 | -14.248 | -9.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.986 | -19.89 | -40.806 | -1.537 | -8.024 | -36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.218 | 5.283 | 10.69 | 10.006 | 6.032 | 16.467 | 1.419 | 11.354 | 1.964 | 3.91 | 11.653 | 5.497 | 10.057 | 8.277 | 17.594 | 11.972 | 18.11 | 4.335 | 10.21 | 7.247 | 8.514 | 6.868 | 10.948 | 3.606 | 12.424 | 6.354 | 14.551 | 7.308 | 8.144 | 10.644 | 12.526 | 12.912 | 15.779 | 13.889 | 9.446 | 3.266 | 4.797 | 4.321 | 19.948 | 17.529 | 5.074 | 3.939 | 17.572 | 22.245 | 6.922 | 3.982 | 18.268 | 11.504 | 11.145 | 5.903 | 10.29 | 4.719 | 9.868 | 11.034 | 19.187 | 11.643 | 9.53 | 16.017 | 9.801 | 4.605 | 8.712 | 4.801 | 3.442 | 16.691 | -6.466 | 9.988 | 2.384 | 1.723 | 3.474 | 1.066 | 3.004 | 0.66 | 2.812 | 1.254 | 4.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.609 | 0 | 0 | 0 | -7.462 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | -0.129 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.1 | -0.1 | 0.5 | 0 | 0.1 | 28.9 | 0 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -290.979 | -210.238 | -144.074 | -101.844 | -43.038 | -151.033 | -146.081 | -116.72 | -148.829 | -91.907 | -13.48 | -165.82 | -221.726 | -180.217 | -129.651 | 0.398 | -104.184 | -161.531 | 16.901 | -74.389 | -99.751 | -109.488 | -2.781 | -117.806 | -84.294 | -70.708 | -324.991 | -78.058 | -67.871 | -63.4 | 1.313 | -76.612 | -69.247 | -73.167 | 1.202 | -59.158 | -39.663 | -33.532 | 36.801 | 42.339 | -76.268 | -54.549 | -14.96 | -33.055 | -40.331 | -31.317 | 2.252 | -49.847 | -37.231 | -31.701 | -6.564 | 4.01 | -36.53 | -41.687 | -23.45 | -11.49 | -32.072 | -33.603 | -9.604 | -44.755 | -22.404 | -31.421 | 3.285 | -20.68 | -5.742 | -29.136 | 24.768 | -12.521 | -6.974 | -47.981 | 49.289 | -9.305 | -0.259 | -38.125 | -28.57 | -31.07 | -33.715 | -13.992 | -28.208 | -33.361 | -35.346 | -29.798 | -11.666 | -6.312 | 10.046 | -4.384 | -4.512 | 5.352 | 0.952 | -33.915 | 2.268 | 3.34 | 1.189 | 7.7 | -11.315 | -18.051 | -41.812 | 0.402 | -3.889 | -41.1 | -28.3 | 2.9 | 2.5 | 2.5 | -0.4 | 2.2 | -1.1 | 1 | -0.8 | 0.7 | 0.6 | 4.8 | 1.5 | 2.5 | 1.2 | 1.3 | 154.2 | 3.3 | 0.9 | 1 | 0.3 | 0.6 | 0.5 | 1.2 | 0.3 | 0.1 | 0.8 | 0.3 | 0.1 | 28.9 | 0.1 | 0.7 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.314 | -1.01 | -4.066 | 4.664 | -2.699 | -0.34 | 0.501 | 5.891 | -6.16 | -9.113 | 0.776 | -0.853 | -2.733 | 1.896 | -2.949 | 4.699 | 0.822 | 1.843 | -4.033 | 1.217 | -2.037 | 0.7 | -0.569 | -1.081 | 0.119 | -5.141 | 1.335 | 0.075 | 1.718 | 2.477 | 1.932 | -4.396 | 0.811 | 0.201 | 3.33 | -0.881 | -4.479 | 1.325 | -1.913 | -4.223 | -5.859 | 0.344 | 1.221 | -1.138 | 1.776 | -1.414 | -1.638 | 0.518 | 1.1 | -0.781 | 0.32 | -1.104 | -0.228 | 0.996 | 1.269 | 0.429 | 3.998 | -1.729 | -1.385 | -0.682 | 1.468 | 2.641 | -1.603 | -1.128 | -3.927 | -0.049 | 2.689 | 0.37 | 1.77 | 0.335 | 0.41 | 0.587 | 0.397 | 0.862 | -0.198 | -0.012 | -0.326 | -0.956 | -0.872 | 1.689 | -0.008 | -0.108 | 0.184 | 1.725 | 0.083 | 1.401 | -0.041 | 0.696 | 0.379 | 0.983 | -0.051 | -0.134 | -0.561 | 0.979 | -0.673 | -0.082 | -0.694 | -0.253 | -0.655 | 0.1 | 0.8 | -0.4 | -0.6 | 0.5 | 1.4 | -0.2 | -0.5 | -0.5 | -0.6 | 0.1 | -2.1 | -0.4 | -0.1 | -0.2 | -0.3 | 37.7 | -0.8 | -0.1 | 0.8 | 0.2 | -0.1 | 0.3 | 0.3 | -0.2 | 0.2 | -1.4 | -1.3 | -0.4 | -1.8 | 19.6 | 7.3 | 1.5 | 0 |
Netto Kasstroomverandering
| -92.954 | 4.157 | -56.499 | 122.236 | 198.858 | 21.471 | -1.179 | 13.37 | -15.186 | -90.256 | 60.164 | -0.749 | -86.931 | -119.029 | -32.765 | 208.341 | 70.294 | 23.898 | -8.931 | -13.67 | -6.849 | -5.771 | -7.178 | -23.083 | -27.682 | 15.33 | -28.446 | 18.656 | 3.044 | 5.567 | 5.507 | 4.829 | 8.933 | 8.186 | 3.959 | -12.156 | -22.002 | -19.008 | -140.376 | 29.801 | -12.313 | 18.845 | 7.145 | 14.247 | 13.798 | 22.649 | 4.378 | 2.545 | 19.628 | 16.322 | 1.596 | 2.396 | 22.101 | 5.939 | -3.456 | 23.403 | 15.537 | 11.621 | -0.374 | 0 | 2.984 | 17.449 | 7.427 | -5.718 | 9.321 | 15.045 | -0.14 | 1.853 | 8.919 | -4.349 | -7.729 | 10.716 | 0.927 | 14.684 | -31.812 | 9.383 | 5.414 | 7.775 | -2.577 | -99.378 | -18.125 | -15.851 | -6.207 | 9.86 | 25.423 | 17.983 | 19.663 | 8.591 | 36.627 | -12.908 | 14.812 | -2.371 | 19.542 | 14.632 | -11.144 | 7.281 | -34.928 | 5.285 | 9.793 | -16.1 | -32.4 | 15.7 | -17.7 | -29.7 | 9.1 | 20.8 | 1.9 | 1.4 | -13.6 | 9.4 | -18 | 2.2 | -13.9 | 10.8 | -20.6 | 1.3 | 154.2 | -3.3 | 9.6 | 4.5 | -1.8 | 0.6 | 3.2 | -2.7 | 0.1 | 0.1 | 0.8 | 4 | 0.1 | 28.9 | 0.1 | 0.7 | -10.5 |
Kaspositie aan het Einde van de Periode
| 308.636 | 401.59 | 397.433 | 453.932 | 331.696 | 132.838 | 111.367 | 112.546 | 99.176 | 114.362 | 204.618 | 144.454 | 145.203 | 232.134 | 351.163 | 383.928 | 175.587 | 105.293 | 81.395 | 90.326 | 103.996 | 110.845 | 116.616 | 123.794 | 146.877 | 174.559 | 159.229 | 187.675 | 169.019 | 165.975 | 160.408 | 154.901 | 150.072 | 141.139 | 132.953 | 128.994 | 141.15 | 163.152 | 182.16 | 322.536 | 292.735 | 305.048 | 286.203 | 279.058 | 264.811 | 251.013 | 228.364 | 223.986 | 221.441 | 201.813 | 185.491 | 183.895 | 181.499 | 159.398 | 153.459 | 156.915 | 133.512 | 117.975 | 106.354 | 106.728 | 106.728 | 103.744 | 86.295 | 78.868 | 84.586 | 75.265 | 60.22 | 60.36 | 58.507 | 49.588 | 53.937 | 61.666 | 50.95 | 50.023 | 35.339 | 67.151 | 57.768 | 52.354 | 44.579 | 47.156 | 146.534 | 164.659 | 180.51 | 186.717 | 176.857 | 151.434 | 133.451 | 113.788 | 105.197 | 68.57 | 81.478 | 66.666 | 69.037 | 49.495 | 34.863 | 46.007 | 38.726 | 73.654 | 68.369 | 58.6 | 74.7 | 15.7 | 91.4 | -29.7 | 9.1 | 20.8 | 108.9 | 1.4 | -13.6 | 9.4 | 109.7 | 2.2 | -13.9 | 10.8 | 128.7 | 1.3 | 154.2 | -3.3 | 34.8 | 4.5 | -1.8 | 0.6 | 22.1 | -2.7 | 0.1 | 0.1 | 18.8 | 4 | 0.1 | 28.9 | 9.4 | 0.7 | -10.5 |