Integral Diagnostics Limited
ASX:IDX.AX
3.02 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 6.057 | -66.756 | 8.903 | 16.137 | 4.403 | 10.2 | 11.372 | 19.896 | 12.153 | 10.88 | 10.329 | 10.654 | 6.828 | 8.251 | 6.818 | 8.662 | 7.609 | 3.779 | 7.392 | -2.892 |
Afschrijvingen & Amortisatie
| 24.016 | 22.846 | 22.116 | 21.37 | 19.229 | 17.47 | 17.91 | 17.004 | 14.41 | 11.27 | 6.685 | 6.824 | 4.689 | 4.921 | 4.889 | 4.941 | 4.451 | 4.269 | 4.572 | 4.034 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.764 | 0 | -0.646 | 0 | -33.899 | 0 | -27.916 | 0 | 1.637 | 0 | 0.353 | 0 | 0 | 0 | 0.641 | 0 | 1.179 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.682 | 1.491 | 1.262 | -2.269 | 1.061 | 0.997 | 1.083 | 0.807 | 0.534 | 0.353 | 0.205 | 0.12 | 0 | 0 | 0 | 0.113 | 0 | 0.128 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 5.197 | 0 | -2.734 | 0 | 3.649 | 0 | -2.833 | 0 | -0.741 | 0 | 0.293 | 0 | -2.117 | 0 | -1.294 | 0 | -0.024 | 0 |
Vorderingen
| 0 | 0 | -0.352 | 0 | -3.436 | 0 | -2.918 | 0 | -1.711 | 0 | -1.99 | 0 | -0.473 | 0 | -0.108 | 0 | -0.754 | 0 | -1.307 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 5.549 | 0 | 0.702 | 0 | 6.567 | 0 | -1.122 | 0 | 1.249 | 0 | 0.766 | 0 | -2.009 | 0 | -0.54 | 0 | 1.283 | 0 |
Overige Niet-Contante Posten
| 20.876 | 104.812 | 61.811 | 29.817 | 35.876 | 23.966 | 34.027 | 39.191 | 35.939 | 20.958 | 15.007 | -2.411 | -1.087 | 2.502 | 1.611 | -2.074 | 7.495 | -2.367 | 2.053 | 1.849 |
Kasstroom uit Operationele Activiteiten
| 50.949 | 15.21 | 46.834 | 24.584 | 20.404 | 16.696 | 27.489 | 42.083 | 33.682 | 20.568 | 18.651 | 15.272 | 10.843 | 15.674 | 11.201 | 11.529 | 18.374 | 5.681 | 14.121 | 2.991 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.11 | -11.768 | -30.403 | -13.592 | -14.529 | -13.241 | -12.507 | -7.766 | -8.843 | -17.033 | -13.419 | -5.25 | -7.978 | -3.6 | -4.65 | -7 | -6.276 | -10.946 | 1.523 | -3.477 |
Netto Overnames
| 0 | -4.025 | -0.001 | -84.812 | -0.589 | -24.025 | -0.029 | -35.43 | -0.614 | -66.277 | 0.538 | -76.841 | 0 | 0 | 0 | -3.529 | 0 | 0 | 0 | -66.619 |
Aankoop van Beleggingen
| 0 | 0 | 0.05 | -0.05 | 0.101 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 84.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -4.025 | -0.15 | -0.05 | -2.478 | -0.831 | -0.539 | -0.392 | -0.346 | -0.42 | 0.538 | -76.841 | 0.921 | 0.223 | 0.47 | -3.529 | 0.158 | 0.405 | 0.474 | 0.124 |
Kasstroom uit Investeringsactiviteiten
| -12.11 | -15.793 | -30.504 | -98.454 | -17.495 | -38.198 | -13.075 | -43.588 | -9.803 | -83.73 | -12.881 | -82.091 | -7.057 | -3.377 | -4.18 | -10.529 | -6.118 | -10.541 | 1.997 | -69.972 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -1.862 | -0.562 | -0.004 | -2.156 | -7.54 | 31.864 | -5.496 | 23.89 | 24.45 | 7.213 | -2.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.43 | 0.291 | 0.881 | 1.322 | 87.153 | 1.8 | -0.14 | 1.793 | -0.038 | 70.013 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.087 | -0.087 | -0.877 | 0.834 | -79.613 | -33.664 | -0.001 | -25.683 | -24.412 | -77.226 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.206 | -7.616 | -5.951 | -6.689 | -7.637 | -13.226 | -10.449 | -7.437 | -10.186 | -7.843 | -7.809 | -6.216 | -5.803 | -5.8 | -4.348 | -5.806 | 0 | 0 | -5 | -5.1 |
Overige Financieringsactiviteiten
| -7.394 | -7.535 | -12.971 | -6.281 | -5.924 | -5.356 | -5.122 | -4.873 | -8.209 | 0 | 0 | 76.064 | -2.54 | -5.306 | 0.108 | 2.615 | -2.309 | 8.937 | -12.487 | 76.375 |
Kasstroom uit Financieringsactiviteiten
| -13.945 | -15.509 | -18.045 | -13.804 | 66.052 | 15.082 | -21.207 | 13.373 | 6.017 | 69.383 | -8.313 | 69.848 | -8.343 | -11.106 | -4.24 | -3.191 | -2.309 | 8.937 | -17.487 | 71.275 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.224 | -0.233 | 0.284 | -1.331 | -0.22 | 0.234 | -1.071 | 1.245 | -0.364 | -0.714 | 0.351 | -20.844 | 24.21 | -24.21 | 23.62 | -23.62 | 9.596 | -9.596 | 6.671 |
Netto Kasstroomverandering
| 24.45 | -15.867 | -1.948 | -87.39 | 67.63 | -6.64 | -6.559 | 10.797 | 31.141 | 5.857 | -3.257 | 3.38 | -25.401 | 25.401 | -21.429 | 21.429 | -13.673 | 13.673 | -10.965 | 10.965 |
Kaspositie aan het Einde van de Periode
| 42.438 | 17.988 | 33.855 | 35.803 | 123.193 | 55.563 | 62.203 | 68.762 | 57.965 | 26.824 | 20.967 | 24.224 | 0 | 25.401 | 0 | 21.429 | 0 | 13.673 | 0 | 10.965 |