Idun Industrier AB (publ)

SSE:IDUN-B.ST

166 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Operationele Activiteiten:
Nettowinst 19.1953.4725.67633.42458.81233.56141.20827.96951.2133.78634.9921.24432.00216.80511.4696.72714.2899.8411.356-3.557-0.522-0.3421.308-1.04
Afschrijvingen & Amortisatie 42.26342.34245.43541.71142.04136.03835.49435.85530.84729.94334.14827.29418.23416.32614.00114.27814.02514.08514.15914.19512.93912.34812.5290
Uitgestelde Inkomstenbelasting 000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000
Verandering in Werkkapitaal -14.44727.00330.4783.228-15.80335.343-40.092-50.027-31.092-37.52518.783-5.737-6.687-6.5479.152-13.36718.418-14.848-0.797-12.889-1.707-5.71711.6280
Vorderingen -6.558-17.93222.552.862-30.50451.331-40.6626.598-6.953-31.1933.63911.146-2.661-17.406-5.204416.013-6.133-7.614-3.456.68412.545-8.1610
Voorraden -3.24110.11112.17218.5269.719-3.338-0.252-35.859-20.763-21.546-8.331-10.7780.305-2.4792.893-1.3731.629-4.039-1.26-1.305-8.358-2.993-1.9280
Crediteuren -3.8132.032-32.34.259-13.2258.38340.662-6.5982.5811.8063.506-1.816-4.29516.477-1.3000000000
Overig Werkkapitaal -0.8382.79228.056-22.41918.207-21.033-39.84-14.168-5.956-15.97927.1145.041-6.992-4.0686.259-11.99416.789-10.8098.077-8.134-0.033-15.26921.7170
Overige Niet-Contante Posten 105.17563.5265.798-33.984-32.778-46.672-15.811-27.152-21.775-23.35435.48112.79-15.1-17.05612.6375.5724.254-2.24710.9592.861-5.328-2.2665.1451.04
Kasstroom uit Operationele Activiteiten 54.05175.8787.38744.37952.27258.2720.799-13.35529.192.8589.25428.29728.4499.52833.258-1.06836.961-7.25425.6770.615.3824.02330.610
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -15.085-9.562-18.902-9.175-6.316-5.895-25.386-10.261-7.697-7.999-18.977-5.758-6.073-5.214-8.735-2.036-4.082-3.691-12.671-3.166-2.928-1.663-17.2460
Netto Overnames -0.419-1.392.492-5.191-30.137-160.42.789-114.053-25.658-12.618-49.460.513-261.128-68.7980.0540.9860-1.177-1.370-75.498-47.624-7.5940
Aankoop van Beleggingen 0.114-0.114-1.091-1.405-0.243-0.8620-0.259-0.269-0.383-4.919000.061-1.462000.164000000
Verkoop/verval van Beleggingen 2.1250.0301.1640.2430.86200.2590.2691.2582.0930.0850.0220.0830.788000.173000000
Overige Investeringsactiviteiten -1.3-0.316-23.7991.13-0.4090.9321.642-1.0075.707-0.294-4.1050.2530.109-0.052-0.430.0950.103-3.5454.302-0.053-0.1480.00434.8760
Kasstroom uit Investeringsactiviteiten -14.565-11.036-41.3-13.477-36.862-165.363-20.955-125.321-27.648-20.911-72.542-4.992-267.092-73.92-9.111-0.955-3.979-8.076-9.739-3.219-78.574-49.28310.0360
Financieringsactiviteiten:
Schuldaflossingen -30.09-115.237-15.181-0.728-51.808-80.928-5.678-63.168-27.095-239.124-27.306-13.18-119.198-20.172-22.87-22.957-1.433-1.221-83.388-6.573-31.317-17.733-6.7550
Uitgifte van Gewone Aandelen 0.9870001.1470003.5310-17.3650.097212.6440.5253.692000000000
Terugkoop van Gewone Aandelen 000000-0.214000-17.3650000000000000
Uitgekeerde Dividenden -9.58-37.222-13.402-9.578-21.675-20.765-5.652-1.656-18.02-14.407-14.559-5.901-2.109-0.929-0.3910-1.556-0.407000000
Overige Financieringsactiviteiten -7.089-37.222-13.4025.505-21.675-20.76515.69667.288-27.095239.12421.009-13.18119.19820.17220.21218.215-12.45-6.874-0.518-4.11722.99-12.2216.5170
Kasstroom uit Financieringsactiviteiten -45.772-152.459-28.583-4.801-72.33660.1639.8365.632-41.584224.717-10.915-18.984329.73319.768-2.658-4.742-13.883-8.09582.87-10.6954.3075.512-0.2380
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.0340.315-0.798-0.1320.709-0.3220.1410.4420.2280.6590.2840.114-0.260.565-0.3880.011-0.2920.14-0.3190.0390.2050.199-0.0260
Netto Kasstroomverandering -6.32-87.3116.70625.969-56.217-47.2529.815-72.602-39.814207.3156.0814.43590.83-44.05921.101-6.75418.807-23.28598.489-13.26-18.68-39.54940.3820
Kaspositie aan het Einde van de Periode 182.575188.895276.205259.499233.53289.747336.999327.184399.786439.6232.285226.204221.769130.939174.998153.897160.651141.844165.12966.6479.998.58138.1290