Intellicheck, Inc.
NASDAQ:IDN
2.65 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.672 | 4.68 | 5.176 | 4.76 | 4.716 | 4.254 | 4.551 | 4.012 | 4.008 | 3.395 | 3.902 | 4.831 | 4.797 | 2.863 | 3.078 | 2.699 | 1.842 | 3.115 | 2.896 | 1.93 | 1.558 | 1.279 | 1.33 | 1.04 | 1.001 | 1.062 | 0.968 | 0.967 | 0.951 | 0.713 | 0.734 | 1.214 | 0.94 | 0.951 | 1.536 | 2.199 | 2.292 | 0.987 | 1.106 | 3.218 | 1.197 | 1.092 | 1.366 | 2.579 | 1.721 | 1.633 | 0.528 | 2.123 | 3.441 | 2.711 | 2.868 | 3.595 | 3.165 | 2.856 | 3.047 | 3.567 | 3.003 | 2.675 | 2.577 | 3.755 | 3.918 | 2.122 | 2.553 | 3.539 | 2.71 | 1.153 | 1.23 | 0.857 | 0.739 | 0.685 | 1.136 | 0.772 | 0.718 | 0.536 | 0.66 | 0.43 | 0.997 | 0.297 | 0.329 | 0.233 | 0.26 | 0.298 | 0.286 | 0.346 | 0.342 | 0.264 | 0.365 | 0.232 | 0.287 | 0.254 | 0.131 | 0.28 | 0.27 | 0.205 | 0.186 | 0.11 | 0.017 | 0.03 | -0.2 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 0.446 | 0.438 | 0.265 | 0.428 | 0.352 | 0.332 | 0.237 | 0.358 | 0.364 | 0.316 | 0.311 | 1.511 | 1.469 | 0.221 | 0.229 | 0.294 | 0.21 | 0.693 | 0.325 | 0.259 | 0.219 | 0.192 | 0.091 | 0.112 | 0.082 | 0.1 | 0.103 | 0.105 | 0.205 | 0.109 | 0.146 | 0.268 | 0.192 | 0.163 | 0.56 | 0.803 | 1.251 | 0.392 | 0.75 | 1.203 | 0.448 | 0.363 | 0.477 | 0.797 | 0.76 | 0.738 | 0.482 | 0.556 | 1.211 | 0.753 | 0.927 | 1.275 | 1.017 | 1.12 | 1.043 | 1.326 | 1.002 | 0.925 | 0.933 | 1.358 | 1.313 | 0.726 | 0.709 | 0.973 | 0.67 | 0.335 | 0.515 | 0.389 | 0.25 | 0.237 | 0.326 | 0.309 | 0.222 | 0.181 | 0.349 | 0.177 | 0.116 | 0.103 | 0.442 | 0.09 | 0.116 | 0.103 | 1.101 | 0.102 | 0.138 | 0.104 | 0.149 | 0.106 | 0.116 | 0.13 | 0.065 | 0.154 | 0.141 | 0.09 | 0.084 | 0.042 | -0.013 | -0.005 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.226 | 4.242 | 4.911 | 4.332 | 4.364 | 3.922 | 4.314 | 3.654 | 3.644 | 3.079 | 3.591 | 3.321 | 3.329 | 2.642 | 2.849 | 2.405 | 1.632 | 2.422 | 2.571 | 1.671 | 1.339 | 1.087 | 1.239 | 0.927 | 0.919 | 0.962 | 0.865 | 0.862 | 0.747 | 0.603 | 0.587 | 0.946 | 0.749 | 0.788 | 0.977 | 1.396 | 1.041 | 0.595 | 0.355 | 2.016 | 0.749 | 0.729 | 0.889 | 1.781 | 0.96 | 0.895 | 0.046 | 1.567 | 2.23 | 1.958 | 1.941 | 2.32 | 2.148 | 1.736 | 2.003 | 2.241 | 2.001 | 1.749 | 1.644 | 2.396 | 2.606 | 1.396 | 1.844 | 2.566 | 2.04 | 0.818 | 0.715 | 0.468 | 0.49 | 0.448 | 0.81 | 0.463 | 0.496 | 0.355 | 0.31 | 0.253 | 0.881 | 0.194 | -0.113 | 0.143 | 0.144 | 0.195 | -0.815 | 0.244 | 0.205 | 0.161 | 0.216 | 0.126 | 0.171 | 0.124 | 0.065 | 0.126 | 0.129 | 0.115 | 0.102 | 0.068 | 0.03 | 0.035 | -0.2 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0.905 | 0.906 | 0.949 | 0.91 | 0.925 | 0.922 | 0.948 | 0.911 | 0.909 | 0.907 | 0.92 | 0.687 | 0.694 | 0.923 | 0.926 | 0.891 | 0.886 | 0.778 | 0.888 | 0.866 | 0.859 | 0.85 | 0.931 | 0.892 | 0.918 | 0.905 | 0.894 | 0.891 | 0.785 | 0.846 | 0.801 | 0.779 | 0.796 | 0.828 | 0.636 | 0.635 | 0.454 | 0.603 | 0.321 | 0.626 | 0.626 | 0.668 | 0.651 | 0.691 | 0.558 | 0.548 | 0.087 | 0.738 | 0.648 | 0.722 | 0.677 | 0.645 | 0.679 | 0.608 | 0.658 | 0.628 | 0.666 | 0.654 | 0.638 | 0.638 | 0.665 | 0.658 | 0.722 | 0.725 | 0.753 | 0.709 | 0.582 | 0.546 | 0.662 | 0.654 | 0.713 | 0.6 | 0.691 | 0.662 | 0.47 | 0.589 | 0.884 | 0.654 | -0.345 | 0.613 | 0.555 | 0.653 | -2.854 | 0.705 | 0.598 | 0.608 | 0.592 | 0.544 | 0.595 | 0.487 | 0.5 | 0.449 | 0.476 | 0.562 | 0.547 | 0.616 | 1.746 | 1.168 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.835 | 0.819 | 0.546 | 1.55 | 1.276 | 1.308 | 1.332 | 1.461 | 1.618 | 1.604 | 1.375 | 1.416 | 1.353 | 1.336 | 0.838 | 0.908 | 0.986 | 0.943 | 0.981 | 0.984 | 0.879 | 0.812 | 0.782 | 0.739 | 0.755 | 0.628 | 0.565 | 0.485 | 0.495 | 0.371 | 0.381 | 0.408 | 0.698 | 0.919 | 0.726 | 0.692 | 0.681 | 0.496 | 0.496 | 0.453 | 0.444 | 0.431 | 0.465 | 0.473 | 0.612 | 0.508 | 0.49 | 0.526 | 0.568 | 0.654 | 0.651 | 0.592 | 0.599 | 0.766 | 0.742 | 0.847 | 0.6 | 0.789 | 0.693 | 0.686 | 0.647 | 0.684 | 0.639 | 0.684 | 0.668 | 0.339 | 0.257 | 0.281 | 0.293 | 0.257 | 0.255 | 0.229 | 0.254 | 0.259 | 0.229 | 0.239 | 0.24 | 0.234 | 0.254 | 0.297 | 0.303 | 0.322 | 0.298 | 0.307 | 0.318 | 0.303 | 0.269 | 0.286 | 0.308 | 0.317 | 0.312 | 0.288 | 0.29 | 0.325 | 0.28 | 0.254 | 0.327 | 0.182 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.503 | 3.868 | 3.677 | 3.498 | 3.689 | 3.725 | 2.869 | 2.762 | 2.883 | 0 | 3.126 | 2.612 | 2.566 | 0 | 2.87 | 0 | 1.415 | 1.455 | 1.518 | 1.267 | 1.379 | 1.494 | 1.17 | 1.343 | 1.308 | 1.415 | 1.881 | 1.459 | 1.352 | 1.173 | 1.298 | 1.269 | 1.83 | 2.017 | 1.38 | 1.601 | 1.27 | 1.193 | 1.346 | 0.837 | 0.997 | 0.911 | 0.722 | 1.036 | 1.011 | 1.028 | 1.129 | 1.052 | 1.14 | 0.889 | 0.872 | 0.94 | 0.948 | 1.161 | 1.212 | 1.154 | 1.549 | 1.266 | 1.033 | 1.092 | 0.918 | 0.833 | 1.591 | 1.729 | 1.595 | 0.961 | 0.869 | 0.832 | 1.297 | 0.869 | 0.954 | 0.943 | 1.236 | 1.098 | 0.866 | 0.827 | 0.843 | 1.546 | 1.387 | 1.339 | 2.504 | 0.979 | 0.655 | 0.978 | 1.147 | 0.958 | 0.926 | 1.075 | 1.208 | 1.579 | 1.057 | 0.774 | 0.759 | 0.692 | 0.879 | 0.561 | 0.465 | 0.576 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.105 | 0.078 | 0.066 | 0.099 | 0.172 | 0.199 | 0.545 | 0.155 | 0.241 | 0 | 0.486 | 0.245 | 0.148 | 0 | -1.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.482 | 0.308 | 0.233 | 0.268 | 0.398 | 0.41 | 0.298 | 0.303 | 0.257 | 0.257 | 0.28 | 0.382 | 0.37 | 0.462 | 0.4 | 0.431 | 0.478 | 0.474 | 0.514 | 0.688 | 0.74 | 0.445 | 0.508 | 0.482 | 0.509 | 0.588 | 0.44 | 0 | 0.454 | 0.472 | 0.246 | 0 | 0.355 | 0.441 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.606 | 3.946 | 3.743 | 3.597 | 3.861 | 3.924 | 3.414 | 2.917 | 3.124 | 2.943 | 3.612 | 2.857 | 2.714 | 2.381 | 1.551 | 1.472 | 1.415 | 1.455 | 1.518 | 1.267 | 1.379 | 1.494 | 1.17 | 1.343 | 1.308 | 1.415 | 1.881 | 1.459 | 1.352 | 1.173 | 1.298 | 1.269 | 1.83 | 2.017 | 1.806 | 2.083 | 1.578 | 1.426 | 1.614 | 1.235 | 1.407 | 1.209 | 1.025 | 1.293 | 1.267 | 1.308 | 1.511 | 1.422 | 1.601 | 1.289 | 1.303 | 1.418 | 1.422 | 1.676 | 1.9 | 1.894 | 1.994 | 1.773 | 1.514 | 1.601 | 1.506 | 1.272 | 1.591 | 1.729 | 1.595 | 0.961 | 0.869 | 0.832 | 1.297 | 0.869 | 0.954 | 0.943 | 1.236 | 1.098 | 0.866 | 0.827 | 0.843 | 1.546 | 1.387 | 1.339 | 2.504 | 0.979 | 0.655 | 0.978 | 1.147 | 0.958 | 0.926 | 1.075 | 1.208 | 1.579 | 1.057 | 0.774 | 0.759 | 0.692 | 0.879 | 0.561 | 0.465 | 0.576 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.306 | 0 | 0 | 0 | 2.044 | 0 | 0 | 0 | 1.543 | 0 | 0 | 0 | 2.937 | 0 | 0 | 0 | 1.922 | 0 | 0 | 0 | 1.639 | 0 | -0 | 0 | 1.816 | 0 | 0 | 0 | 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,377.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.126 | 0 | 0 | 0 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0 | 1.191 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.021 | 0.021 | 0.02 | -2.3 | 0 | 0 | 0 |
Bedrijfskosten
| 4.441 | 4.765 | 4.289 | 5.147 | 5.137 | 5.232 | 4.746 | 4.378 | 4.742 | 4.547 | 4.987 | 4.272 | 4.067 | 3.717 | 2.389 | 2.38 | 2.402 | 2.398 | 2.5 | 2.252 | 2.259 | 2.306 | 1.953 | 2.082 | 2.063 | 2.043 | 2.446 | 1.944 | 1.847 | 1.543 | 1.679 | 1.677 | 2.528 | 2.936 | 2.532 | 2.775 | 2.259 | 1.922 | 2.11 | 1.688 | 1.851 | 1.639 | 1.49 | 1.766 | 1.879 | 1.816 | 2.002 | 1.948 | 2.169 | 1.943 | 1.954 | 2.01 | 2.021 | 2.441 | 2.643 | 2.741 | 2.595 | 2.562 | 2.208 | 2.287 | 2.153 | 1.956 | 2.229 | 2.413 | 2.263 | 1.3 | 1.126 | 1.113 | 1.591 | 1.125 | 1.209 | 1.172 | 1.49 | 1.356 | 1.095 | 1.066 | 1.083 | 1.78 | 1.641 | 1.636 | 2.807 | 1.301 | 1.318 | 1.285 | 2.656 | 1.261 | 1.795 | 1.361 | 1.517 | 1.896 | 1.368 | 1.062 | 1.049 | 1.017 | 1.186 | 0.837 | 0.812 | 0.778 | -2.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| -0.215 | -0.523 | 0.622 | -0.815 | -0.773 | -1.31 | -0.432 | -0.724 | -1.098 | -1.468 | -1.397 | -0.952 | -0.738 | -1.075 | 0.46 | 0.025 | -0.769 | 0.025 | 0.072 | -0.581 | -0.92 | -1.219 | -0.714 | -1.154 | -1.144 | -1.082 | -2.957 | -1.083 | -1.101 | -0.94 | -1.091 | -0.73 | -1.779 | -2.149 | -1.555 | -1.379 | -1.218 | -1.327 | -5.962 | 0.328 | -1.101 | -0.91 | -0.601 | 0.016 | -0.919 | -0.921 | -1.956 | -0.381 | 0.061 | 0.015 | -0.014 | 0.31 | 0.127 | -0.705 | -0.639 | -0.5 | -0.594 | -0.813 | -0.564 | 0.109 | 0.453 | -0.56 | -32.557 | 0.152 | -0.223 | -0.482 | -0.411 | -0.645 | -1.101 | -0.678 | -0.399 | -0.709 | -0.994 | -1.001 | -0.785 | -0.812 | -0.202 | -1.586 | -1.554 | -1.694 | -2.663 | -1.106 | -1.333 | -1.041 | -2.061 | -1.1 | -1.58 | -1.234 | -1.346 | -1.772 | -1.303 | -0.937 | -0.92 | -0.93 | -1.085 | -0.769 | -0.782 | -0.743 | -2.5 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| -0.046 | -0.112 | 0.12 | -0.171 | -0.164 | -0.308 | -0.095 | -0.18 | -0.274 | -0.432 | -0.358 | -0.197 | -0.154 | -0.376 | 0.149 | 0.009 | -0.418 | 0.008 | 0.025 | -0.301 | -0.59 | -0.953 | -0.536 | -1.11 | -1.142 | -1.019 | -3.056 | -1.12 | -1.157 | -1.319 | -1.488 | -0.601 | -1.892 | -2.26 | -1.012 | -0.627 | -0.532 | -1.345 | -5.392 | 0.102 | -0.92 | -0.833 | -0.44 | 0.006 | -0.534 | -0.564 | -3.701 | -0.18 | 0.018 | 0.006 | -0.005 | 0.086 | 0.04 | -0.247 | -0.21 | -0.14 | -0.198 | -0.304 | -0.219 | 0.029 | 0.116 | -0.264 | -12.755 | 0.043 | -0.082 | -0.418 | -0.334 | -0.753 | -1.489 | -0.989 | -0.351 | -0.918 | -1.385 | -1.869 | -1.19 | -1.888 | -0.202 | -5.342 | -4.73 | -7.279 | -10.246 | -3.709 | -4.667 | -3.013 | -6.022 | -4.165 | -4.327 | -5.325 | -4.683 | -6.965 | -9.962 | -3.342 | -3.406 | -4.547 | -5.832 | -7.013 | -45.749 | -24.583 | 12.5 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.088 | 0.083 | 0.053 | 0.179 | 0 | 0.001 | -0.005 | 0 | 0 | 0 | -0.001 | -0 | 0.001 | 0.01 | 0.8 | 0.007 | 0.009 | 0.002 | 0.035 | 0.012 | 0.046 | 0.006 | 0.05 | 0.023 | 0.043 | 0.014 | 0.047 | 0.008 | 0.002 | 0.003 | 0.002 | 0.003 | 0.004 | 0.005 | 0.005 | 0.112 | 0.004 | 0.025 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 | -0.271 | -0.004 | -0.002 | -0.002 | -1.914 | -0.002 | -0.007 | -0.007 | 48.461 | 0.001 | -0.001 | 0.004 | -32.174 | -0.01 | 0.011 | 0.031 | -2.368 | 0.038 | 0.043 | 0.055 | -2.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.436 | 0 | -0.8 | -0.922 | -0.6 | 0 | 0.014 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.127 | -0.44 | 0.675 | -0.636 | -0.773 | -1.309 | -0.437 | -0.724 | -1.098 | -1.468 | -1.396 | -0.952 | -0.738 | -1.06 | 1.26 | 0.032 | -0.76 | 0.027 | 0.106 | -0.568 | -0.874 | -1.213 | -0.664 | -1.131 | -1.1 | -1.068 | -2.91 | -1.075 | -1.099 | -0.937 | -1.089 | -0.727 | -1.775 | -2.143 | -1.55 | -1.268 | -1.214 | -1.302 | -5.961 | 0.328 | -1.101 | -0.91 | -0.6 | 0.016 | -0.919 | -0.921 | 0.015 | -0.381 | 0.061 | 0.015 | -0.708 | 0.306 | 0.125 | -0.708 | -0.82 | -0.509 | -0.602 | -0.82 | -33,061.704 | 0.11 | 0.452 | -0.556 | -0.452 | 0.152 | -0.212 | -0.451 | -0.622 | -0.608 | -1.058 | -0.622 | -1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.894 | 0 | 0 | -0.896 | 0 | -2.861 | -2.022 | -2.179 | 0 | -1.332 | -1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.027 | -0.094 | 0.13 | -0.134 | -0.164 | -0.308 | -0.096 | -0.18 | -0.274 | -0.432 | -0.358 | -0.197 | -0.154 | -0.37 | 0.409 | 0.012 | -0.413 | 0.009 | 0.037 | -0.294 | -0.561 | -0.948 | -0.499 | -1.088 | -1.099 | -1.006 | -3.008 | -1.112 | -1.155 | -1.314 | -1.485 | -0.599 | -1.888 | -2.255 | -1.009 | -0.576 | -0.53 | -1.319 | -5.392 | 0.102 | -0.92 | -0.833 | -0.439 | 0.006 | -0.534 | -0.564 | 0.028 | -0.18 | 0.018 | 0.006 | -0.247 | 0.085 | 0.039 | -0.248 | -0.269 | -0.143 | -0.2 | -0.307 | -12,829.179 | 0.029 | 0.115 | -0.262 | -0.177 | 0.043 | -0.078 | -0.392 | -0.506 | -0.709 | -1.431 | -0.909 | -1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.139 | 0 | 0 | -3.139 | 0 | -8.36 | -7.655 | -5.97 | 0 | -4.636 | -5.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0.002 | -0.082 | 0.008 | 0.004 | 0.007 | 0.124 | 0.043 | 0 | 0 | 0.001 | 0 | 0 | -0.015 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.375 | 0 | 0 | 0 | 0.015 | 0 | 0.004 | 0.005 | 0.005 | 0.112 | 0.005 | 0.027 | 4.206 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 | -0.277 | 0 | 0 | 0 | -1.931 | 0.009 | 0 | 0 | 0.005 | 0 | 0.001 | 0 | -0.512 | 0 | 0 | 0 | -2.288 | 0 | 0 | 0 | -2.534 | -0.057 | -0.01 | -0.056 | -0.063 | -0.047 | -0.02 | -0.016 | -0.218 | 0.175 | -0.021 | -0.031 | -0.956 | 0.163 | -0.402 | 0.918 | 0.562 | -0.011 | 0 | -0.348 | -0.015 | -0.024 | -0.038 | -0.023 | -0.041 | -0.053 | -0.073 | -0.08 | 1.1 | 0.4 | 0.4 | 0.4 |
Nettowinst
| -0.127 | -0.442 | 0.757 | -0.644 | -0.777 | -1.316 | -0.561 | -0.724 | -1.098 | -1.468 | -1.396 | -0.952 | -0.738 | -1.06 | 1.26 | 0.032 | -0.76 | 0.027 | 0.106 | -0.568 | -0.874 | -1.213 | -0.664 | -1.131 | -1.1 | -1.068 | -2.91 | -1.075 | -1.099 | -0.937 | -1.089 | -0.727 | -1.775 | -2.143 | -1.55 | -1.268 | -1.214 | -1.302 | -5.961 | 0.328 | -1.101 | -0.91 | -0.6 | 0.016 | -0.919 | -0.921 | -1.955 | -0.381 | 0.061 | 0.015 | -0.014 | 0.306 | 0.125 | -0.708 | -0.642 | -0.509 | -0.602 | -0.82 | -0.574 | 0.11 | 0.452 | -0.556 | -32.55 | 0.152 | -0.212 | -0.451 | -0.385 | -0.608 | -1.058 | -0.622 | -0.346 | -0.651 | -0.938 | -0.945 | -0.722 | -0.765 | -0.182 | -1.57 | -1.536 | -1.669 | -2.642 | -1.075 | -1.177 | -1.204 | -2.05 | -2.018 | -1.57 | -1.224 | -1.332 | -1.424 | -1.288 | -0.913 | -0.883 | -0.879 | -1.044 | -0.716 | -0.71 | -0.663 | -1.1 | -0.4 | -0.4 | -0.4 |
Nettowinstmarge
| -0.027 | -0.094 | 0.146 | -0.135 | -0.165 | -0.309 | -0.123 | -0.18 | -0.274 | -0.432 | -0.358 | -0.197 | -0.154 | -0.37 | 0.409 | 0.012 | -0.413 | 0.009 | 0.037 | -0.294 | -0.561 | -0.948 | -0.499 | -1.088 | -1.099 | -1.006 | -3.008 | -1.112 | -1.155 | -1.314 | -1.485 | -0.599 | -1.888 | -2.255 | -1.009 | -0.576 | -0.53 | -1.319 | -5.392 | 0.102 | -0.92 | -0.833 | -0.439 | 0.006 | -0.534 | -0.564 | -3.7 | -0.18 | 0.018 | 0.006 | -0.005 | 0.085 | 0.039 | -0.248 | -0.211 | -0.143 | -0.2 | -0.307 | -0.223 | 0.029 | 0.115 | -0.262 | -12.752 | 0.043 | -0.078 | -0.392 | -0.313 | -0.709 | -1.431 | -0.909 | -0.304 | -0.844 | -1.306 | -1.764 | -1.095 | -1.779 | -0.182 | -5.288 | -4.676 | -7.173 | -10.166 | -3.606 | -4.12 | -3.483 | -5.991 | -7.641 | -4.301 | -5.28 | -4.636 | -5.599 | -9.849 | -3.258 | -3.267 | -4.295 | -5.613 | -6.53 | -41.495 | -21.941 | 5.5 | -4 | -4 | -4 |
WPA (Winst Per Aandeel)
| -0.007 | -0.023 | 0.039 | -0.033 | -0.041 | -0.069 | -0.03 | -0.038 | -0.06 | -0.079 | -0.075 | -0.051 | -0.04 | -0.057 | 0.069 | -0.16 | -0.046 | 0.002 | 0.007 | -0.036 | -0.056 | -0.08 | -0.043 | -0.072 | -0.07 | -0.07 | -0.19 | -0.082 | -0.1 | -0.087 | -0.1 | -0.071 | -0.19 | -0.22 | -0.16 | -0.13 | -0.12 | -0.14 | -0.66 | 0.07 | -0.22 | -0.21 | -0.14 | 0.005 | -0.26 | -0.27 | -0.56 | -0.11 | 0.018 | 0.004 | -0.004 | 0.08 | 0.037 | -0.21 | -0.19 | -0.15 | -0.18 | -0.25 | -0.18 | 0.034 | 0.16 | -0.18 | -10.29 | 0.08 | -0.069 | -0.25 | -0.21 | -0.4 | -0.69 | -0.41 | -0.23 | -0.43 | -0.62 | -0.63 | -0.48 | -0.53 | -0.14 | -1.2 | -1.19 | -1.3 | -2.08 | -0.85 | -0.93 | -1.07 | -1.84 | -1.82 | -1.42 | -1.11 | -1.24 | -1.34 | -1.26 | -0.93 | -0.9 | -0.9 | -1.07 | -0.86 | -0.87 | -0.81 | -1.76 | -0.64 | -0.72 | -0.72 |
Verwaterde WPA
| -0.007 | -0.023 | 0.039 | -0.033 | -0.041 | -0.069 | -0.03 | -0.038 | -0.058 | -0.079 | -0.075 | -0.051 | -0.04 | -0.057 | 0.069 | -0.16 | -0.046 | 0.002 | 0.007 | -0.036 | -0.056 | -0.078 | -0.043 | -0.072 | -0.07 | -0.07 | -0.19 | -0.082 | -0.1 | -0.087 | -0.1 | -0.071 | -0.19 | -0.22 | -0.16 | -0.13 | -0.12 | -0.14 | -0.66 | 0.07 | -0.22 | -0.21 | -0.14 | 0.005 | -0.26 | -0.27 | -0.56 | -0.11 | 0.018 | 0.004 | -0.004 | 0.08 | 0.036 | -0.21 | -0.19 | -0.15 | -0.18 | -0.25 | -0.17 | 0.033 | 0.16 | -0.18 | -10.27 | 0.08 | -0.069 | -0.25 | -0.21 | -0.4 | -0.69 | -0.41 | -0.23 | -0.43 | -0.62 | -0.63 | -0.48 | -0.53 | -0.14 | -1.2 | -1.17 | -1.3 | -2.08 | -0.85 | -0.93 | -1.07 | -1.84 | -1.82 | -1.42 | -1.11 | -1.24 | -1.34 | -1.21 | -0.93 | -0.9 | -0.9 | -1.07 | -0.86 | -0.87 | -0.81 | -1.76 | -0.64 | -0.72 | -0.72 |
EBITDA
| -0.144 | -0.451 | 0.694 | -0.744 | -0.704 | -1.24 | -0.356 | -0.654 | -1.028 | -1.399 | -1.354 | -0.91 | -0.697 | -1.042 | 0.512 | 0.072 | -0.769 | 0.058 | 0.145 | -0.528 | -0.858 | -1.157 | -0.651 | -1.092 | -1.082 | -1.023 | -1.481 | -0.979 | -0.997 | -0.835 | -0.97 | -0.625 | -1.659 | -2.037 | -1.327 | -1.04 | -0.983 | -0.96 | -1.053 | 0.439 | -0.955 | -0.712 | -0.335 | 0.282 | -0.652 | -0.651 | -1.685 | -0.108 | 0.337 | 0.291 | 0.262 | 0.591 | 0.41 | -0.422 | -0.355 | -0.213 | -0.317 | -0.524 | -0.284 | 0.365 | 0.681 | -0.334 | 32.229 | 0.612 | 0.22 | -0.402 | -0.402 | -0.635 | -1.091 | -0.669 | -0.336 | -0.698 | -0.994 | -0.863 | -0.706 | -0.795 | -0.173 | -1.515 | -1.285 | -1.238 | -2.449 | -1.051 | -2.379 | -0.851 | -1.369 | -0.048 | -0.98 | -1.051 | -1.186 | -1.425 | -1.063 | -0.906 | -0.892 | -0.874 | -1.057 | -0.748 | -0.761 | -0.723 | -2.5 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| -0.031 | -0.096 | 0.134 | -0.156 | -0.149 | -0.291 | -0.078 | -0.163 | -0.256 | -0.412 | -0.347 | -0.188 | -0.145 | -0.364 | 0.166 | 0.027 | -0.418 | 0.019 | 0.05 | -0.274 | -0.551 | -0.905 | -0.489 | -1.05 | -1.081 | -0.963 | -1.531 | -1.013 | -1.048 | -1.172 | -1.323 | -0.515 | -1.764 | -2.142 | -0.864 | -0.473 | -0.429 | -0.972 | -0.952 | 0.136 | -0.797 | -0.652 | -0.245 | 0.109 | -0.379 | -0.399 | -3.189 | -0.051 | 0.098 | 0.107 | 0.091 | 0.164 | 0.13 | -0.148 | -0.117 | -0.06 | -0.106 | -0.196 | -0.11 | 0.097 | 0.174 | -0.157 | 12.626 | 0.173 | 0.081 | -0.348 | -0.326 | -0.741 | -1.476 | -0.976 | -0.295 | -0.904 | -1.385 | -1.61 | -1.07 | -1.849 | -0.173 | -5.105 | -3.91 | -5.319 | -9.424 | -3.525 | -8.33 | -2.462 | -4 | -0.182 | -2.684 | -4.533 | -4.126 | -5.599 | -8.125 | -3.234 | -3.302 | -4.271 | -5.685 | -6.818 | -44.515 | -23.913 | 12.5 | 1 | 1 | 1 |